Murata Manufacturing Co., Ltd. (MURATA) income statement
JPX · Technology · Hardware, Equipment & Parts · 74,302 employees · CEO Norio Nakajima
- Price
- ¥6,358.00 -7.72%
- Market cap
- ¥11.6T
- Enterprise value
- ¥11T
- Last report
- Q2 '27 filed 2026-09-30
- Next report
- 2027-02-02 EPS est. ¥57.04
Murata Manufacturing Co., Ltd. (MURATA) reported revenue of ¥589B for Q2 '27 (+20.9% year on year), operating income of ¥147B (25.0% of revenue) and net income of ¥105B. Over the last four quarters revenue was ¥2.02T.
Income statement
| Income statement | Trend | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | Q4 '26 | Q1 '27 | Q2 '27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥439B | ¥390B | ¥422B | ¥462B | ¥448B | ¥412B | ¥416B | ¥487B | ¥467B | ¥461B | ¥502B | ¥589B | |
| Cost of revenue | ¥270B | ¥246B | ¥252B | ¥263B | ¥267B | ¥243B | ¥243B | ¥278B | ¥273B | ¥262B | ¥272B | ¥320B | |
| Gross profit | ¥169B | ¥144B | ¥169B | ¥199B | ¥181B | ¥169B | ¥173B | ¥208B | ¥195B | ¥199B | ¥230B | ¥269B | |
| Research & development | ¥33.5B | ¥32.7B | ¥37.9B | ¥35.7B | ¥36.3B | ¥39.4B | ¥39.8B | ¥38.2B | ¥39.7B | ¥0 | ¥44.9B | ¥43.2B | |
| General & administrative | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥71.4B | ¥66.9B | ¥0 | ¥0 | ¥0 | ¥0 | |
| Other operating expenses | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | -¥425M | ¥0 | ¥41.1B | ¥0 | ¥0 | |
| Operating expenses | ¥94.4B | ¥95.4B | ¥108B | ¥101B | ¥105B | ¥113B | ¥111B | ¥105B | ¥113B | ¥126B | ¥131B | ¥122B | |
| Operating income | ¥74.9B | ¥48.9B | ¥61.8B | ¥98B | ¥75.4B | ¥55.6B | ¥61.5B | ¥104B | ¥81.8B | ¥73B | ¥98.8B | ¥147B | |
| Interest income | ¥3.02B | ¥16.4B | ¥17.7B | ¥0 | ¥27.1B | ¥0 | ¥5.95B | ¥5.1B | ¥12.2B | ¥6.76B | ¥11.6B | -¥2.13B | |
| Interest expense | ¥15B | ¥2.8B | ¥533M | ¥2.76B | ¥0 | ¥2.88B | ¥5.26B | ¥0 | ¥517M | ¥1.25B | ¥807M | ¥6.17B | |
| Other non-operating income (gains on investments, FX ...) | -¥4.33B | ¥32.2B | -¥22.3B | ¥14.8B | -¥29.1B | ¥16.9B | -¥6.08B | -¥5.11B | ¥31.7B | -¥12.7B | ¥0 | ¥0 | |
| Total non-operating income | -¥10.7B | -¥34.9B | ¥21.8B | -¥17.5B | ¥29.1B | -¥19.7B | ¥835M | ¥8.95B | -¥32.3B | ¥11.4B | ¥10.5B | -¥7.8B | |
| Income before tax | ¥64.2B | ¥14B | ¥83.6B | ¥80.5B | ¥105B | ¥35.8B | ¥62.3B | ¥112B | ¥49.5B | ¥84.4B | ¥109B | ¥139B | |
| Income tax | ¥14.9B | ¥7.85B | ¥17.3B | ¥17.1B | ¥33.6B | ¥3.44B | ¥12.7B | ¥29.8B | ¥24.6B | ¥7.86B | ¥27.9B | ¥34.5B | |
| Net income | ¥49.4B | ¥6.33B | ¥66.4B | ¥64B | ¥71B | ¥32.5B | ¥49.7B | ¥82.7B | ¥25B | ¥76.6B | ¥81.4B | ¥105B | |
| EPS (basic) | ¥26.13 | ¥3.35 | ¥35.30 | ¥34.15 | ¥37.91 | ¥17.46 | ¥26.83 | ¥44.95 | ¥13.75 | ¥41.99 | ¥44.72 | ¥57.75 | |
| EPS (diluted) | ¥26.13 | ¥3.35 | ¥35.30 | ¥34.15 | ¥37.91 | ¥17.46 | ¥26.83 | ¥44.95 | ¥13.75 | ¥41.94 | ¥44.70 | ¥57.70 | |
| Shares (basic, weighted) | 1.89B | 1.89B | 1.88B | 1.87B | 1.86B | 1.86B | 1.85B | 1.84B | 1.82B | 1.82B | 1.82B | 1.81B | |
| Shares (diluted, weighted) | 1.89B | 1.89B | 1.88B | 1.87B | 1.86B | 1.86B | 1.85B | 1.84B | 1.82B | 1.83B | 1.82B | 1.82B | |
| Depreciation & amortization | ¥46.1B | ¥44.8B | ¥42.4B | ¥42.8B | ¥43.6B | ¥44.5B | ¥42B | ¥42.6B | ¥44.3B | ¥49.3B | ¥45.6B | ¥46B | |
| EBITDA | ¥125B | ¥61.5B | ¥127B | ¥126B | ¥148B | ¥83.2B | ¥110B | ¥151B | ¥94.4B | ¥135B | ¥144B | ¥193B |
| Income statement | Trend | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.14T | ¥1.37T | ¥1.58T | ¥1.53T | ¥1.63T | ¥1.81T | ¥1.69T | ¥1.64T | ¥1.74T | ¥1.83T | |
| Cost of revenue | ¥703B | ¥927B | ¥975B | ¥953B | ¥1.01T | ¥1.04T | ¥1.05T | ¥1.04T | ¥1.06T | ¥1.06T | |
| Gross profit | ¥432B | ¥445B | ¥600B | ¥581B | ¥622B | ¥768B | ¥642B | ¥604B | ¥683B | ¥775B | |
| Research & development | ¥81.8B | ¥94.2B | ¥102B | ¥102B | ¥102B | ¥111B | ¥125B | ¥133B | ¥149B | ¥159B | |
| Sales & marketing | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥65.7B | |
| General & administrative | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥178B | |
| Other operating expenses | ¥0 | -¥124M | ¥0 | ¥0 | ¥0 | ¥0 | -¥28.1B | ¥10.5B | ¥11.6B | ¥52.8B | |
| Operating expenses | ¥231B | ¥273B | ¥308B | ¥311B | ¥305B | ¥341B | ¥350B | ¥344B | ¥394B | ¥456B | |
| Operating income | ¥201B | ¥172B | ¥292B | ¥271B | ¥317B | ¥427B | ¥292B | ¥259B | ¥289B | ¥319B | |
| Interest income | ¥2.45B | ¥2.85B | ¥3.52B | ¥4.02B | ¥1.67B | ¥1.19B | ¥5.96B | ¥13.2B | ¥16.4B | ¥30B | |
| Interest expense | ¥313M | ¥581M | ¥422M | ¥512M | ¥384M | ¥318M | ¥1.17B | ¥3.25B | ¥2.98B | ¥3.19B | |
| Other non-operating income (gains on investments, FX ...) | ¥706M | ¥3.14B | ¥24.6B | ¥16.1B | ¥511M | -¥5.71B | -¥11.8B | ¥16.8B | -¥18.3B | ¥7.48B | |
| Total non-operating income | -¥1.02B | -¥3.72B | -¥25B | -¥16.6B | -¥895M | ¥5.39B | ¥10.6B | -¥20B | ¥15.5B | -¥10.7B | |
| Income before tax | ¥200B | ¥168B | ¥267B | ¥254B | ¥316B | ¥433B | ¥303B | ¥239B | ¥304B | ¥309B | |
| Income tax | ¥44.3B | ¥21.7B | ¥60.4B | ¥71.1B | ¥79.4B | ¥119B | ¥59B | ¥59.1B | ¥71.4B | ¥74.9B | |
| Net income | ¥156B | ¥146B | ¥207B | ¥183B | ¥237B | ¥314B | ¥244B | ¥181B | ¥234B | ¥234B | |
| EPS (basic) | ¥81.54 | ¥76.21 | ¥107.82 | ¥95.35 | ¥123.50 | ¥163.65 | ¥133.78 | ¥95.72 | ¥125.11 | ¥127.71 | |
| EPS (diluted) | ¥81.54 | ¥76.21 | ¥107.82 | ¥95.35 | ¥123.50 | ¥163.65 | ¥133.78 | ¥95.72 | ¥125.11 | ¥127.65 | |
| Shares (basic, weighted) | 1.91B | 1.92B | 1.92B | 1.92B | 1.92B | 1.92B | 1.9B | 1.89B | 1.87B | 1.83B | |
| Shares (diluted, weighted) | 1.91B | 1.92B | 1.92B | 1.92B | 1.92B | 1.92B | 1.9B | 1.89B | 1.87B | 1.83B | |
| Depreciation & amortization | ¥114B | ¥142B | ¥124B | ¥140B | ¥143B | ¥156B | ¥170B | ¥176B | ¥173B | ¥178B | |
| EBITDA | ¥314B | ¥310B | ¥392B | ¥395B | ¥460B | ¥589B | ¥473B | ¥418B | ¥481B | ¥490B |
Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in JPY.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates: Financial Modeling Prep.
Data as of 2026-11-01