Murata Manufacturing Co., Ltd. (MURATA) balance sheet
JPX · Technology · Hardware, Equipment & Parts · 74,302 employees · CEO Norio Nakajima
- Price
- ¥6,358.00 -7.72%
- Market cap
- ¥11.6T
- Enterprise value
- ¥11T
- Last report
- Q2 '27 filed 2026-09-30
- Next report
- 2027-02-02 EPS est. ¥57.04
At the end of Q2 '27 Murata Manufacturing Co., Ltd. (MURATA) held ¥601B in cash and short-term investments against ¥54.9B of debt incl. leases. Total assets ¥3.25T, total liabilities ¥491B, shareholders' equity ¥2.76T.
Balance sheet
| Balance sheet | Trend | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | Q4 '26 | Q1 '27 | Q2 '27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & equivalents | ¥533B | ¥622B | ¥538B | ¥572B | ¥574B | ¥409B | ¥520B | ¥582B | ¥582B | ¥654B | ¥557B | ¥601B | |
| Short-term investments | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥216B | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | |
| Receivables | ¥321B | ¥293B | ¥306B | ¥312B | ¥333B | ¥294B | ¥291B | ¥337B | ¥339B | ¥328B | ¥348B | ¥392B | |
| Inventory | ¥514B | ¥513B | ¥514B | ¥485B | ¥490B | ¥483B | ¥489B | ¥489B | ¥501B | ¥520B | ¥539B | ¥534B | |
| Other current assets | ¥104B | ¥72B | ¥107B | ¥76.8B | ¥84B | ¥95.5B | ¥108B | ¥87.8B | ¥93.9B | ¥79.1B | ¥129B | ¥99.4B | |
| Current assets | ¥1.47T | ¥1.5T | ¥1.47T | ¥1.45T | ¥1.48T | ¥1.5T | ¥1.41T | ¥1.5T | ¥1.52T | ¥1.58T | ¥1.57T | ¥1.63T | |
| Property, plant & equipment (net) | ¥1.26T | ¥1.24T | ¥1.27T | ¥1.23T | ¥1.27T | ¥1.25T | ¥1.24T | ¥1.25T | ¥1.32T | ¥1.36T | ¥1.37T | ¥1.36T | |
| Long-term investments | ¥40.8B | ¥47.4B | ¥49.8B | ¥47.2B | ¥48.6B | ¥40.5B | ¥43.8B | ¥48.2B | ¥49B | ¥50.6B | ¥59.2B | ¥60.3B | |
| Goodwill | ¥130B | ¥137B | ¥145B | ¥131B | ¥142B | ¥136B | ¥133B | ¥137B | ¥98.2B | ¥99.5B | ¥101B | ¥98B | |
| Intangible assets | ¥38.4B | ¥39B | ¥39.3B | ¥38.2B | ¥39.2B | ¥40.6B | ¥40.3B | ¥40.3B | ¥40.6B | ¥36.2B | ¥36.1B | ¥35.8B | |
| Deferred tax assets | ¥33.5B | ¥47.5B | ¥48.8B | ¥51.6B | ¥50.4B | ¥52.7B | ¥56B | ¥53.8B | ¥52.4B | ¥60.4B | ¥63.6B | ¥60.2B | |
| Other non-current assets | ¥12.3B | ¥23B | ¥23.1B | ¥23.3B | ¥23.1B | ¥12.8B | ¥12.2B | ¥12.3B | ¥13.2B | ¥10.5B | ¥11.1B | ¥13B | |
| Non-current assets | ¥1.52T | ¥1.54T | ¥1.57T | ¥1.52T | ¥1.57T | ¥1.53T | ¥1.53T | ¥1.54T | ¥1.58T | ¥1.62T | ¥1.64T | ¥1.62T | |
| Total assets | ¥2.99T | ¥3.04T | ¥3.04T | ¥2.97T | ¥3.05T | ¥3.03T | ¥2.93T | ¥3.04T | ¥3.09T | ¥3.2T | ¥3.21T | ¥3.25T | |
| Liabilities | |||||||||||||
| Accounts payable | ¥61.5B | ¥67.6B | ¥68.1B | ¥65.7B | ¥68.7B | ¥69.6B | ¥67.8B | ¥75.5B | ¥72B | ¥79.8B | ¥80.7B | ¥82.9B | |
| Short-term debt | ¥120B | ¥59.7B | ¥60B | ¥9.66B | ¥10.1B | ¥10.8B | ¥11.3B | ¥11.3B | ¥12B | ¥12.5B | ¥11.8B | ¥11.9B | |
| Taxes payable | ¥23.9B | ¥27B | ¥25.9B | ¥41.4B | ¥43B | ¥0 | ¥23.1B | ¥38.3B | ¥0 | ¥0 | ¥0 | ¥0 | |
| Deferred revenue | ¥844M | ¥883M | ¥883M | ¥882M | ¥883M | ¥883M | ¥882M | ¥883M | ¥883M | ¥0 | ¥1.6B | ¥1.59B | |
| Other current liabilities | ¥129B | ¥162B | ¥129B | ¥142B | ¥140B | ¥164B | ¥138B | ¥145B | ¥183B | ¥181B | ¥166B | ¥181B | |
| Current liabilities | ¥335B | ¥318B | ¥284B | ¥259B | ¥263B | ¥277B | ¥241B | ¥271B | ¥305B | ¥316B | ¥288B | ¥328B | |
| Long-term debt | ¥2.22B | ¥2.44B | ¥2.52B | ¥2.54B | ¥1.72B | ¥1.66B | ¥1.54B | ¥1.36B | ¥49.1B | ¥1.52B | ¥1.81B | ¥1.9B | |
| Lease obligations (non-current) | ¥42.2B | ¥43.8B | ¥44.7B | ¥41.8B | ¥48.8B | ¥47.5B | ¥47.5B | ¥47.2B | ¥47.6B | ¥41.7B | ¥41.8B | ¥41.1B | |
| Deferred revenue (non-current) | ¥19B | ¥20.4B | ¥20.2B | ¥19.7B | ¥19.5B | ¥19.1B | ¥18.7B | ¥18.6B | ¥18.4B | ¥22.1B | ¥21.5B | ¥20.9B | |
| Deferred tax liabilities | ¥13.4B | ¥10.9B | ¥11.8B | ¥11.2B | ¥13.6B | ¥12.1B | ¥11B | ¥11.2B | ¥10.5B | ¥10B | ¥9.71B | ¥9.83B | |
| Other non-current liabilities | ¥84.4B | ¥87.1B | ¥88.5B | ¥88.1B | ¥89.2B | ¥91.3B | ¥94.8B | ¥94.6B | ¥47.6B | ¥89.4B | ¥90.2B | ¥89.4B | |
| Non-current liabilities | ¥161B | ¥165B | ¥168B | ¥163B | ¥173B | ¥172B | ¥174B | ¥173B | ¥173B | ¥165B | ¥165B | ¥163B | |
| Total liabilities | ¥497B | ¥482B | ¥452B | ¥422B | ¥436B | ¥448B | ¥415B | ¥444B | ¥478B | ¥481B | ¥453B | ¥491B | |
| Equity | |||||||||||||
| Common stock & paid-in capital | ¥69.4B | ¥69.4B | ¥69.4B | ¥69.4B | ¥69.4B | ¥69.4B | ¥69.4B | ¥69.4B | ¥69.4B | ¥69.4B | ¥69.4B | ¥69.4B | |
| Retained earnings | ¥2.33T | ¥2.33T | ¥2.33T | ¥2.39T | ¥2.38T | ¥2.4T | ¥2.39T | ¥2.48T | ¥2.45T | ¥2.53T | ¥2.55T | ¥2.65T | |
| Accumulated other comprehensive income | ¥108B | ¥167B | ¥231B | ¥130B | ¥209B | ¥147B | ¥128B | ¥163B | ¥232B | ¥256B | ¥278B | ¥249B | |
| Shareholders' equity | ¥2.49T | ¥2.56T | ¥2.59T | ¥2.55T | ¥2.62T | ¥2.58T | ¥2.52T | ¥2.6T | ¥2.61T | ¥2.72T | ¥2.76T | ¥2.76T | |
| Debt | |||||||||||||
| Total debt (incl. leases) | ¥165B | ¥106B | ¥107B | ¥54B | ¥60.7B | ¥60B | ¥60.4B | ¥59.9B | ¥109B | ¥55.8B | ¥55.4B | ¥54.9B | |
| Net debt (debt - cash) | -¥368B | -¥516B | -¥430B | -¥518B | -¥513B | -¥349B | -¥459B | -¥522B | -¥474B | -¥598B | -¥502B | -¥546B | |
| Balance sheet | Trend | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & equivalents | ¥239B | ¥188B | ¥218B | ¥302B | ¥408B | ¥512B | ¥469B | ¥622B | ¥409B | ¥654B | |
| Short-term investments | ¥158B | ¥32.5B | ¥61.3B | ¥73.8B | ¥43.1B | ¥56.4B | ¥0 | ¥0 | ¥216B | ¥0 | |
| Receivables | ¥209B | ¥258B | ¥274B | ¥281B | ¥341B | ¥358B | ¥270B | ¥293B | ¥294B | ¥328B | |
| Inventory | ¥211B | ¥290B | ¥349B | ¥334B | ¥361B | ¥465B | ¥575B | ¥513B | ¥483B | ¥520B | |
| Other current assets | ¥53.6B | ¥41.7B | ¥31.4B | ¥35.6B | ¥31.2B | ¥43.7B | ¥93.3B | ¥72B | ¥95.5B | ¥79.1B | |
| Current assets | ¥871B | ¥810B | ¥934B | ¥1.03T | ¥1.18T | ¥1.44T | ¥1.41T | ¥1.5T | ¥1.5T | ¥1.58T | |
| Property, plant & equipment (net) | ¥508B | ¥705B | ¥856B | ¥1T | ¥1.08T | ¥1.12T | ¥1.2T | ¥1.24T | ¥1.25T | ¥1.36T | |
| Long-term investments | ¥103B | ¥87.3B | ¥66.7B | ¥49.1B | ¥41.4B | ¥34.6B | ¥39.2B | ¥47.4B | ¥40.5B | ¥50.6B | |
| Goodwill | ¥62.1B | ¥76.9B | ¥78.4B | ¥73B | ¥71.1B | ¥118B | ¥123B | ¥137B | ¥136B | ¥99.5B | |
| Intangible assets | ¥48.9B | ¥54.3B | ¥47.5B | ¥38.6B | ¥33.5B | ¥47.1B | ¥39.4B | ¥39B | ¥40.6B | ¥36.2B | |
| Deferred tax assets | ¥5.26B | ¥36.3B | ¥42.1B | ¥42.2B | ¥37.8B | ¥26.6B | ¥43B | ¥47.5B | ¥52.7B | ¥60.4B | |
| Other non-current assets | ¥35.9B | ¥26.6B | ¥23.8B | ¥17.9B | ¥15.4B | ¥31B | ¥9.8B | ¥23B | ¥12.8B | ¥10.5B | |
| Non-current assets | ¥764B | ¥987B | ¥1.11T | ¥1.22T | ¥1.28T | ¥1.37T | ¥1.45T | ¥1.54T | ¥1.53T | ¥1.62T | |
| Total assets | ¥1.63T | ¥1.8T | ¥2.05T | ¥2.25T | ¥2.46T | ¥2.81T | ¥2.86T | ¥3.04T | ¥3.03T | ¥3.2T | |
| Liabilities | |||||||||||
| Accounts payable | ¥57.9B | ¥94.1B | ¥75.5B | ¥79.3B | ¥85.9B | ¥93.8B | ¥65.6B | ¥67.6B | ¥69.6B | ¥79.8B | |
| Accrued expenses | ¥34.1B | ¥38B | ¥43.5B | ¥45.4B | ¥52.9B | ¥64B | ¥55B | ¥0 | ¥0 | ¥0 | |
| Short-term debt | ¥46.1B | ¥13.5B | ¥23B | ¥57.7B | ¥47B | ¥6.38B | ¥68.3B | ¥59.7B | ¥10.8B | ¥12.5B | |
| Taxes payable | ¥7.24B | ¥25B | ¥38.3B | ¥28.3B | ¥41.5B | ¥59.2B | ¥14.2B | ¥27B | ¥0 | ¥0 | |
| Deferred revenue | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥854M | ¥883M | ¥883M | ¥0 | |
| Other current liabilities | ¥63.4B | ¥91.2B | ¥79.5B | ¥73.6B | ¥90.5B | ¥97.8B | ¥95.5B | ¥162B | ¥164B | ¥181B | |
| Current liabilities | ¥209B | ¥262B | ¥260B | ¥284B | ¥318B | ¥321B | ¥298B | ¥318B | ¥277B | ¥316B | |
| Long-term debt | ¥545M | ¥742M | ¥100B | ¥150B | ¥111B | ¥111B | ¥51.5B | ¥2.44B | ¥1.66B | ¥1.52B | |
| Lease obligations (non-current) | ¥0 | ¥0 | ¥0 | ¥28.4B | ¥25.1B | ¥25.6B | ¥43.8B | ¥43.8B | ¥47.5B | ¥41.7B | |
| Deferred revenue (non-current) | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥19.1B | ¥20.4B | ¥19.1B | ¥22.1B | |
| Deferred tax liabilities | ¥9.68B | ¥7.68B | ¥6.67B | ¥5.64B | ¥7.6B | ¥13.2B | ¥9.03B | ¥10.9B | ¥12.1B | ¥10B | |
| Other non-current liabilities | ¥60.7B | ¥69.6B | ¥77.5B | ¥87.1B | ¥79.4B | ¥74.2B | ¥77B | ¥87.1B | ¥91.3B | ¥89.4B | |
| Non-current liabilities | ¥70.9B | ¥78B | ¥185B | ¥271B | ¥223B | ¥224B | ¥200B | ¥165B | ¥172B | ¥165B | |
| Total liabilities | ¥280B | ¥340B | ¥444B | ¥555B | ¥541B | ¥545B | ¥498B | ¥482B | ¥448B | ¥481B | |
| Equity | |||||||||||
| Common stock & paid-in capital | ¥69.4B | ¥69.4B | ¥69.4B | ¥69.4B | ¥69.4B | ¥69.4B | ¥69.4B | ¥69.4B | ¥69.4B | ¥69.4B | |
| Retained earnings | ¥1.24T | ¥1.34T | ¥1.49T | ¥1.62T | ¥1.79T | ¥2.02T | ¥2.25T | ¥2.33T | ¥2.4T | ¥2.53T | |
| Accumulated other comprehensive income | -¥14.2B | -¥16.1B | -¥26.3B | -¥59.3B | -¥2.63B | ¥102B | ¥56.7B | ¥167B | ¥147B | ¥256B | |
| Shareholders' equity | ¥1.35T | ¥1.46T | ¥1.6T | ¥1.69T | ¥1.92T | ¥2.26T | ¥2.36T | ¥2.56T | ¥2.58T | ¥2.72T | |
| Debt | |||||||||||
| Total debt (incl. leases) | ¥46.7B | ¥14.2B | ¥123B | ¥236B | ¥183B | ¥143B | ¥164B | ¥106B | ¥60B | ¥55.8B | |
| Net debt (debt - cash) | -¥193B | -¥174B | -¥94.4B | -¥66.3B | -¥225B | -¥369B | -¥306B | -¥516B | -¥349B | -¥598B | |
Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in JPY.
Cash, investments and debt
quarter endsThe other statements
Sources
Statements, segment revenue, metrics and estimates: Financial Modeling Prep.
Data as of 2026-11-01