PerpEquities

Capital One (COF) financials

NYSE · Financial Services · Financial - Credit Services · 77,500 employees · CEO Richard D. Fairbank

Price
$204.85 -1.86%
Market cap
$126B
Enterprise value
$127B
Last report
Q3 '26 filed 2026-10-20
Next report
2027-01-28
Revenue (TTM)$79.1B+24.7% vs a year agoLast 4 quarters; bars = each quarter
Operating margin (TTM)21.1%+18.5 pp vs a year agoOperating income $16.7B
Net income (TTM)$10.9B+668.0% vs a year agoAfter tax, incl. non-operating gains
Free cash flow (TTM)–– vs a year agoCapex –
Diluted EPS (TTM)$16.94+614.8% vs a year agoSum of the last 4 quarters
Net cash$88.9B+1,076.5% vs a year agoCash + short-term investments - debt

Valuation & key figures

Market cap
$126B
EV $127B
Revenue
$79.1B
Trailing 12 months
Revenue growth
–
Next fiscal year
Profit margin
13.7%
Net income / revenue, TTM
P/E
12.1×
P/S
1.6×
Price / sales, TTM
EV / EBITDA
5.9×
TTM
Free cash flow
–
Trailing 12 months
Net income
$10.9B
Trailing 12 months
Revenue estimate
–
Next fiscal year
Earnings
2027-01-28
Dividend
$3.20
Per share, last 12 months

Key takeaways

Computed from the reported numbers - every statement carries the figure it rests on.

  • Revenue growth slowing: 2.7% year on yearQ3 '26 revenue $20.4B, against an average of 37.7% over the four quarters before.
  • Operating margin 21.1% (TTM), +18.5 pp on a year agoOperating income grew 918.5% while revenue grew 24.7%.
  • 26.7% of pre-tax profit is eaten by non-operating lossesPre-tax income $13.2B vs operating income $16.7B (TTM). Losses on equity stakes and other one-off items cut net income and EPS - operating income is the cleaner measure of the business.
  • Diluted share count down 4.7% in a year610M diluted shares in Q3 '26, 640M a year earlier.
  • Net cash $88.9BCash + short-term investments $139B, debt incl. leases $49.8B; a year ago net cash $7.56B.

Last quarter: Q3 '26

Quarter ended 2026-09-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.

Quarter vs a year ago

Q3 '26Year agoChange
Revenue$20.4B$19.8B+2.7%
Gross margin66.0%64.3%+1.6 pp
Operating income$4.57B$4.38B+4.3%
Operating margin22.5%22.1%+0.4 pp
Net income$3.54B$3.19B+10.9%
Diluted EPS$5.61$4.83+16.1%
Operating cash flow–$9.15B–
Capex–$387M–
Free cash flow–$8.77B–
R&D$0$0–
Stock-based compensation–$174M–

Revenue

Where the money comes from - by business line and by region, quarter by quarter.

Revenue, operating income and growth

quarterly

Revenue by business line

stacked, quarterly
SegmentQ2 '26y/yShareTTMTTM y/y12 quarters
Credit Card$11.8B–74.2%––
Consumer Banking$3.21B–20.2%––
Interchange Fees, Contracts–––––
Commercial Banking$850M–5.4%––
Other Contract Revenue–––––
Service Charges And Other Customer Fees, Contracts–––––
Other$26M–0.2%––

Revenue by region

share of total
SegmentQ2 '26y/yShareTTMTTM y/y12 quarters
Other$365M–100.0%-$296M–

Margins & cost structure

How much of each unit of revenue is left at each level - and where the costs go.

Margins

quarterly

Costs as % of revenue

quarterly

Cash flow & capital allocation

Cash generated, what it is spent on, and what reaches shareholders.

Operating cash flow, capex, free cash flow

quarterly

Uses of cash vs operating cash flow

fiscal years

Last 4 quarters

cash flow statement
Free cash flow
–
Returned to shareholders / FCF
–

Share count and EPS

quarterly, diluted

Balance sheet

Liquidity, investments and debt at each quarter end.

Cash, investments and debt

quarter ends

Valuation & returns

Today's multiples against the company's own last five fiscal years; analyst targets and ratings.

Multiples and returns

TTM vs 5 fiscal years
Now5y averageWhere today sits in the 5-year range
P/E (TTM)12.1×19.4×5.2× – 60.1×
EV / EBITDA5.9×7.8×4.4× – 16.5×
EV / Sales1.6×1.7×1.1× – 2.7×
Price / FCF3.9×4.0×2.6× – 5.5×
Price / Book1.1×1.0×0.7× – 1.2×
FCF yield25.6%27.4%18.1% – 39.1%
Return on invested capital6.9%5.0%1.1% – 10.2%
Return on equity9.7%10.5%2.2% – 20.3%

Analysts

Consensus target $252.89 (+23.5%)
range $229.00 – $280.00 · rating Buy

Strong buy0
Buy36
Hold17
Sell4
Strong sell0

Financial statements

Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.

Every reported line

All 383 figures Capital One Financial Corporation tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).

Line (SEC label)Latest quarterYear agoy/yLatest FYPrior FYy/y
$92.8B–––––
$0–––––
$2.74B–––––
$2.71B–––––
4.0%–––––
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment$6.6B2025-12-31$5.6B+17.8%$6.6B$5.6B+17.8%
Accumulated Other Comprehensive Income (Loss), Net of Tax-$6.3B-$6.82B+7.6%-$5.47B-$9.29B+41.1%
Additional Paid in Capital$65.1B$63.5B+2.6%$64B$36.4B+75.8%
Adjustments to Additional Paid in Capital, Other–––$122M––
Affordable Housing Tax Credits and Other Tax Benefits, Amount$265M$223M+18.8%$722M$718M+0.6%
Amortization Method Qualified Affordable Housing Project Investments$6.6B$5.7B+15.8%$6.2B$5.3B+17.0%
Amortization Method Qualified Affordable Housing Project Investments, Amortization$195M$180M+8.3%$696M$701M-0.7%
Amortization of Intangible Assets$507M$271M+87.1%$1.33B$77M+1,622.1%
APIC, Share-based Payment Arrangement, Increase for Cost Recognition$207M$214M-3.3%$743M$555M+33.9%
Assets$674B$659B+2.3%$669B$490B+36.5%
Banking Regulation, Common Equity Tier One Risk-Based Capital, Actual$73B2025-12-31$50.8B+43.8%$73B$50.8B+43.8%
Banking Regulation, Supplementary Leverage Ratio, Actual10.6%2025-12-319.9%+7.1%10.6%9.9%+7.1%
Banking Regulation, Tier One Leverage Capital Ratio, Actual12.5%2025-12-3111.6%+7.8%12.5%11.6%+7.8%
Banking Regulation, Tier One Leverage Capital Ratio, Capital Adequacy, Minimum4.0%2025-12-314.0%0.0%4.0%4.0%0.0%
Banking Regulation, Tier One Leverage Capital, Actual$78.5B2025-12-31$55.7B+41.0%$78.5B$55.7B+41.0%
Banking Regulation, Tier One Risk-Based Capital Ratio, Actual15.3%2025-12-3114.8%+3.4%15.3%14.8%+3.4%
Banking Regulation, Tier One Risk-Based Capital Ratio, Capital Adequacy, Minimum6.0%2025-12-316.0%0.0%6.0%6.0%0.0%
Banking Regulation, Tier One Risk-Based Capital Ratio, Well Capitalized, Minimum6.0%2025-12-316.0%0.0%6.0%6.0%0.0%
Banking Regulation, Tier One Risk-Based Capital, Actual$78.5B2025-12-31$55.7B+41.0%$78.5B$55.7B+41.0%
Banking Regulation, Total Capital, Actual$88B2025-12-31$61.8B+42.4%$88B$61.8B+42.4%
Banking Regulation, Total Risk-Based Capital Ratio, Actual17.2%2025-12-3116.4%+4.9%17.2%16.4%+4.9%
Banking Regulation, Total Risk-Based Capital Ratio, Capital Adequacy, Minimum8.0%2025-12-318.0%0.0%8.0%8.0%0.0%
Banking Regulation, Total Risk-Based Capital Ratio, Well Capitalized, Minimum10.0%2025-12-3110.0%0.0%10.0%10.0%0.0%
Cash and Due from Banks$4.83B$4.85B-0.4%$3.03B$3.03B+0.1%
Cash Flow Hedge Gain (Loss) to be Reclassified within Twelve Months-$83M$55M-250.9%-$349M-$624M+44.1%
Cash Provided by (Used in) Operating Activities, Discontinued Operations$70M2025-12-31-$4M+1,850.0%$84M-$4M+2,200.0%
Cash, Cash Equivalents, and Federal Funds Sold$54.7B$59.1B-7.4%$57.4B$43.2B+32.9%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents$55.9B$61.6B-9.3%$62.1B$43.7B+42.2%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect-$23.4B$12.6B-285.3%$18.4B-$84M+22,031.0%
Common Stock, Capital Shares Reserved for Future Issuance15M2025-12-3119M-21.1%15M19M-21.1%
Common Stock, Dividends, Per Share, Declared$0.80$0.60+33.3%$1.602017-12-31$1.600.0%
Common Stock, Par or Stated Value Per Share$0.01$0.010.0%$0.01$0.010.0%
Common Stock, Shares Authorized1B1B0.0%1B1B0.0%
Common Stock, Shares, Issued714M707M+1.0%709M702M+0.9%
Common Stock, Shares, Outstanding613M640M-4.1%625M381M+64.0%
Common Stock, Value, Issued$7M$7M0.0%$7M$7M0.0%
Communications and Information Technology$489M$413M+18.4%$1.77B$1.46B+21.1%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent$2.6B-$3.57B+172.9%$6.27B$3.73B+68.0%
Current Federal Tax Expense (Benefit)–––$1.48B$1.6B-7.2%
Current Foreign Tax Expense (Benefit)–––$90M$23M+291.3%
Current Income Tax Expense (Benefit)–––$2.1B$2.02B+4.2%
Current State and Local Tax Expense (Benefit)–––$527M$395M+33.4%
Debt and Equity Securities, Gain (Loss)$02025-12-31$0–$0-$35M+100.0%
Debt and Lease Obligation$45.4B$52.7B-13.9%$51B$45.6B+12.0%
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Gain, before Tax$343M$241M+42.3%$486M$148M+228.4%
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Loss, before Tax$7.25B$8.47B-14.3%$7.09B$10.1B-30.0%
Debt Securities, Available-for-sale, Change in Present Value, Interest Income–––$207M2021-12-31$230M-10.0%
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer$45.8B$54.5B-15.9%$52.2B$55.3B-5.6%
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss$7.12B$8.38B-15.0%$7.08B$9.93B-28.7%
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months$16.7B$12.6B+32.8%$2.19B$15.2B-85.6%
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss$133M$87M+52.9%$6M$194M-96.9%
Debt Securities, Available-for-sale, Gain (Loss)$02025-09-30-$35M+100.0%$26M2019-12-31-$209M+112.4%
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, Rolling after 10 Years, Amortized Cost$75B$75.5B-0.6%$76.7B$75.6B+1.5%
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, Rolling after 10 Years, Fair Value$68.4B$67.6B+1.3%$70.3B$66.1B+6.4%
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, Rolling after Five Through Ten Years, Amortized Cost$8.8B$6.78B+29.8%$8.62B$5.76B+49.7%

Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.

Sources

Statements, segment revenue, metrics, estimates: Financial Modeling Prep. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30

Data as of 2026-11-01