Zijin Mining Group Co., Ltd. (H shares) (ZIJINMINING) income statement

HKSE · Basic Materials · Gold · 66,708 employees · CEO Lin Hongfu

Price: HK$27.86 -0.43%
Market cap: HK$741B
Enterprise value: CN¥822B
Last report: Q3 '26 filed 2026-09-30
Next report: 2027-03-22

Zijin Mining Group Co., Ltd. (H shares) (ZIJINMINING) reported revenue of CN¥89.3B for Q3 '26 (+3.2% year on year), operating income of CN¥29B (32.5% of revenue) and net income of CN¥18.4B. Over the last four quarters revenue was CN¥378B.

Income statement

Income statement	Q4 '23	Q1 '24	Q2 '24	Q3 '24	Q4 '24	Q1 '25	Q2 '25	Q3 '25	Q4 '25	Q1 '26	Q2 '26	Q3 '26
Revenue	CN¥68.4B	CN¥74.8B	CN¥75.6B	CN¥80B	CN¥73.2B	CN¥78.9B	CN¥88.8B	CN¥86.5B	CN¥94.9B	CN¥98.5B	CN¥95.3B	CN¥89.3B
Cost of revenue	CN¥56.1B	CN¥62.4B	CN¥59.2B	CN¥63.8B	CN¥56.4B	CN¥60.9B	CN¥67B	CN¥62.9B	CN¥61.5B	CN¥62.7B	CN¥58.2B	CN¥53.6B
Gross profit	CN¥12.3B	CN¥12.4B	CN¥16.4B	CN¥16.2B	CN¥16.9B	CN¥18.1B	CN¥21.8B	CN¥23.5B	CN¥33.4B	CN¥35.8B	CN¥37.1B	CN¥35.6B
Research & development	CN¥437M	CN¥326M	CN¥382M	CN¥444M	CN¥430M	CN¥328M	CN¥422M	CN¥410M	-CN¥1.16B	CN¥361M	CN¥0	CN¥591M
Sales & marketing	CN¥223M	CN¥179M	CN¥165M	CN¥349M	-CN¥148M	CN¥187M	CN¥200M	CN¥418M	-CN¥165M	CN¥255M	-CN¥132M	CN¥0
General & administrative	-CN¥3.24B	CN¥1.79B	CN¥1.64B	CN¥4.15B	-CN¥2.75B	CN¥2.17B	CN¥2.09B	CN¥5.58B	-CN¥3.75B	CN¥3.13B	-CN¥1.53B	CN¥0
Other operating expenses	-CN¥145M	-CN¥253M	-CN¥144M	-CN¥2.62B	CN¥6.36B	CN¥240M	-CN¥900M	CN¥2.5B	CN¥11.9B	CN¥2.65B	CN¥7.95B	CN¥3.09B
Operating expenses	CN¥3.99B	CN¥3.4B	CN¥3.52B	CN¥2.33B	CN¥3.88B	CN¥2.92B	CN¥1.81B	CN¥5.79B	CN¥6.8B	CN¥6.4B	CN¥6.29B	CN¥6.63B
Operating income	CN¥7.62B	CN¥9.08B	CN¥12.9B	CN¥13.9B	CN¥13B	CN¥15.1B	CN¥20B	CN¥17.8B	CN¥25.8B	CN¥31.7B	CN¥30.8B	CN¥29B
Interest income	CN¥3.33B	CN¥409M	CN¥669M	CN¥652M	CN¥687M	CN¥525M	CN¥1.98B	CN¥1.43B	CN¥800M	CN¥730M	CN¥1.74B	CN¥765M
Interest expense	CN¥1.06B	CN¥1.21B	CN¥1.28B	CN¥4.19B	CN¥688M	CN¥940M	CN¥1.11B	CN¥968M	CN¥984M	CN¥937M	CN¥978M	CN¥984M
Other non-operating income (gains on investments, FX ...)	CN¥4.67B	-CN¥960M	CN¥1.94B	-CN¥4.06B	-CN¥462M	-CN¥487M	-CN¥874M	-CN¥2.89B	CN¥725M	CN¥0	CN¥0	CN¥0
Total non-operating income	-CN¥267M	-CN¥253M	-CN¥144M	-CN¥126M	-CN¥226M	-CN¥453M	-CN¥151M	CN¥3.39B	-CN¥1.04B	-CN¥120M	CN¥1.01B	CN¥1.1B
Income before tax	CN¥7.35B	CN¥8.83B	CN¥12.8B	CN¥13.7B	CN¥12.8B	CN¥14.7B	CN¥19.8B	CN¥21.1B	CN¥24.7B	CN¥31.6B	CN¥31.8B	CN¥30.1B
Income tax	CN¥880M	CN¥1.18B	CN¥1.93B	CN¥2.53B	CN¥3.04B	CN¥2.22B	CN¥3.63B	CN¥4.09B	CN¥6.88B	CN¥6.42B	CN¥7.23B	CN¥6.42B
Net income	CN¥4.95B	CN¥6.26B	CN¥8.82B	CN¥9.27B	CN¥7.69B	CN¥10.2B	CN¥13.1B	CN¥14.6B	CN¥13.7B	CN¥20.1B	CN¥19.1B	CN¥18.4B
EPS (basic)	CN¥0.19	CN¥0.24	CN¥0.36	CN¥0.35	CN¥0.29	CN¥0.38	CN¥0.49	CN¥0.55	CN¥0.53	CN¥0.76	CN¥0.72	CN¥0.70
EPS (diluted)	CN¥0.19	CN¥0.24	CN¥0.36	CN¥0.34	CN¥0.28	CN¥0.38	CN¥0.49	CN¥0.54	CN¥0.50	CN¥0.74	CN¥0.70	CN¥0.67
Shares (basic, weighted)	26.3B	26.3B	26.5B	26.5B	26.5B	26.5B	26.5B	26.5B	26B	26.5B	19.6B	26.4B
Shares (diluted, weighted)	26.3B	26.3B	26.5B	27B	27B	27B	27B	27.1B	26.6B	27.3B	20.1B	27.3B
Depreciation & amortization	CN¥2.51B	CN¥2.76B	CN¥2.77B	CN¥2.54B	CN¥2.55B	CN¥2.87B	CN¥2.87B	CN¥0	CN¥5.37B	CN¥0	CN¥4.14B	CN¥0
EBITDA	CN¥5.46B	CN¥12.8B	CN¥13.7B	CN¥20.5B	CN¥16B	CN¥18.5B	CN¥23.7B	CN¥20.6B	CN¥31.1B	CN¥28.8B	CN¥34.9B	CN¥29B

Income statement	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	CN¥78.9B	CN¥94.5B	CN¥106B	CN¥136B	CN¥172B	CN¥225B	CN¥270B	CN¥293B	CN¥304B	CN¥349B
Cost of revenue	CN¥69.8B	CN¥81.4B	CN¥92.7B	CN¥121B	CN¥151B	CN¥190B	CN¥228B	CN¥247B	CN¥242B	CN¥252B
Gross profit	CN¥9.07B	CN¥13.2B	CN¥13.3B	CN¥15.5B	CN¥20.4B	CN¥34.8B	CN¥42.5B	CN¥46.4B	CN¥61.9B	CN¥96.8B
Research & development	CN¥195M	CN¥299M	CN¥274M	CN¥476M	CN¥583M	CN¥771M	CN¥1.23B	CN¥1.57B	CN¥1.58B	CN¥1.71B
Sales & marketing	CN¥667M	CN¥749M	CN¥887M	CN¥574M	CN¥428M	CN¥412M	CN¥620M	CN¥413M	CN¥374M	CN¥422M
General & administrative	CN¥971M	CN¥908M	CN¥1.18B	CN¥1.25B	CN¥1.2B	CN¥1.6B	CN¥1.95B	CN¥2.17B	CN¥2.39B	CN¥3.16B
Other operating expenses	CN¥184M	-CN¥400M	-CN¥43M	CN¥4.02B	CN¥4.8B	CN¥6.82B	CN¥8.1B	CN¥10.3B	CN¥8.69B	CN¥9.32B
Operating expenses	CN¥4.4B	CN¥4.87B	CN¥5.5B	CN¥6.32B	CN¥7.01B	CN¥9.6B	CN¥11.9B	CN¥14.4B	CN¥13B	CN¥14.6B
Operating income	CN¥2.31B	CN¥5.03B	CN¥6.18B	CN¥7.24B	CN¥11.2B	CN¥25.1B	CN¥30.9B	CN¥31.9B	CN¥48.8B	CN¥82.1B
Interest income	CN¥309M	CN¥321M	CN¥351M	CN¥482M	CN¥614M	CN¥755M	CN¥1.35B	CN¥1.94B	CN¥2.9B	CN¥2.7B
Interest expense	CN¥1.48B	CN¥1.59B	CN¥1.58B	CN¥2.39B	CN¥1.92B	CN¥1.92B	CN¥3.19B	CN¥1.17B	CN¥5.05B	CN¥3.95B
Other non-operating income (gains on investments, FX ...)	-CN¥1.3B	-CN¥1.13B	-CN¥1.53B	-CN¥1.66B	CN¥731M	CN¥755M	-CN¥2.24B	CN¥1.45B	-CN¥3.55B	CN¥0
Total non-operating income	-CN¥187M	-CN¥459M	-CN¥51.2M	-CN¥268M	-CN¥394M	-CN¥293M	-CN¥953M	-CN¥649M	-CN¥749M	-CN¥1.36B
Income before tax	CN¥2.13B	CN¥4.57B	CN¥6.13B	CN¥6.97B	CN¥10.8B	CN¥24.8B	CN¥30B	CN¥31.3B	CN¥48.1B	CN¥80.8B
Income tax	CN¥439M	CN¥1.32B	CN¥1.45B	CN¥1.91B	CN¥2.39B	CN¥5.19B	CN¥5.23B	CN¥4.75B	CN¥8.68B	CN¥16.9B
Net income	CN¥1.84B	CN¥3.51B	CN¥4.09B	CN¥4.28B	CN¥6.51B	CN¥15.7B	CN¥20B	CN¥21.1B	CN¥32.1B	CN¥51.8B
EPS (basic)	CN¥0.09	CN¥0.16	CN¥0.18	CN¥0.18	CN¥0.25	CN¥0.60	CN¥0.76	CN¥0.80	CN¥1.21	CN¥1.95
EPS (diluted)	CN¥0.09	CN¥0.16	CN¥0.18	CN¥0.18	CN¥0.25	CN¥0.60	CN¥0.76	CN¥0.80	CN¥1.19	CN¥1.91
Shares (basic, weighted)	20.4B	21.9B	22.7B	23.3B	25.4B	25.8B	26.2B	26.3B	26.5B	26B
Shares (diluted, weighted)	21.5B	21.9B	22.7B	23.8B	26B	26.1B	26.4B	26.3B	27B	26.6B
Depreciation & amortization	CN¥3.89B	CN¥4.06B	CN¥4.21B	CN¥5.49B	CN¥7.01B	CN¥7.86B	CN¥9.77B	CN¥9.9B	CN¥10.1B	CN¥16.2B
EBITDA	CN¥7.51B	CN¥10.2B	CN¥11.9B	CN¥14.4B	CN¥17.5B	CN¥32.2B	CN¥43B	CN¥40.4B	CN¥62.5B	CN¥89.3B

Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in CNY.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpen Cash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates: Financial Modeling Prep.

Data as of 2026-11-01 · Amounts in CNY as reported; price and market cap in HKD.