Zijin Mining Group Co., Ltd. (H shares) (ZIJINMINING) balance sheet
HKSE · Basic Materials · Gold · 66,708 employees · CEO Lin Hongfu
- Price
- HK$27.86 -0.43%
- Market cap
- HK$741B
- Enterprise value
- CN¥822B
- Last report
- Q3 '26 filed 2026-09-30
- Next report
- 2027-03-22
At the end of Q3 '26 Zijin Mining Group Co., Ltd. (H shares) (ZIJINMINING) held CN¥103B in cash and short-term investments against CN¥178B of debt incl. leases. Total assets CN¥559B, total liabilities CN¥283B, shareholders' equity CN¥208B.
Balance sheet
| Balance sheet | Trend | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & equivalents | CN¥18.4B | CN¥21.1B | CN¥25.2B | CN¥26.2B | CN¥31.7B | CN¥40.2B | CN¥35.7B | CN¥68.1B | CN¥65.6B | CN¥99.1B | CN¥91.3B | CN¥90.3B | |
| Short-term investments | CN¥5.31B | CN¥5.45B | CN¥5.88B | CN¥7.37B | CN¥6B | CN¥6.09B | CN¥7.93B | CN¥9.81B | CN¥10B | CN¥12.8B | CN¥13.8B | CN¥13.1B | |
| Receivables | CN¥12.3B | CN¥11.4B | CN¥9.83B | CN¥13.8B | CN¥6.24B | CN¥14.9B | CN¥15.4B | CN¥13.7B | CN¥18.8B | CN¥15B | CN¥19.4B | CN¥17.5B | |
| Inventory | CN¥29.3B | CN¥30.6B | CN¥33.7B | CN¥32.8B | CN¥33.3B | CN¥35.7B | CN¥35.6B | CN¥33.2B | CN¥39.6B | CN¥40.4B | CN¥39.7B | CN¥42.7B | |
| Other current assets | CN¥11.2B | CN¥14B | CN¥14.1B | CN¥8.41B | CN¥17.5B | CN¥12.2B | CN¥12B | CN¥12.9B | CN¥10.6B | CN¥15.9B | CN¥11.3B | CN¥18.5B | |
| Current assets | CN¥77.6B | CN¥82.6B | CN¥89.8B | CN¥92.2B | CN¥98.9B | CN¥114B | CN¥110B | CN¥141B | CN¥148B | CN¥188B | CN¥179B | CN¥187B | |
| Property, plant & equipment (net) | CN¥118B | CN¥120B | CN¥123B | CN¥126B | CN¥133B | CN¥134B | CN¥148B | CN¥151B | CN¥165B | CN¥161B | CN¥168B | CN¥167B | |
| Long-term investments | CN¥40.4B | CN¥50.2B | CN¥46.3B | CN¥47.7B | CN¥53.4B | CN¥51.7B | CN¥89.2B | CN¥66.9B | CN¥87.4B | CN¥70.1B | CN¥84.4B | CN¥73.8B | |
| Goodwill | CN¥692M | CN¥692M | CN¥692M | CN¥692M | CN¥687M | CN¥687M | CN¥1.48B | CN¥1.48B | CN¥678M | CN¥675M | CN¥677M | CN¥677M | |
| Intangible assets | CN¥67.9B | CN¥67.7B | CN¥67.3B | CN¥66.8B | CN¥68.6B | CN¥68B | CN¥78B | CN¥81.6B | CN¥88.2B | CN¥87.2B | CN¥86.7B | CN¥89.1B | |
| Deferred tax assets | CN¥2.08B | CN¥2.22B | CN¥2.4B | CN¥2.2B | CN¥2.14B | CN¥2.58B | CN¥2.69B | CN¥2.57B | CN¥5.54B | CN¥4.23B | CN¥5.58B | CN¥4.09B | |
| Other non-current assets | CN¥36.6B | CN¥32B | CN¥39.6B | CN¥42.2B | CN¥40.2B | CN¥40.9B | CN¥10.8B | CN¥37.5B | CN¥18.5B | CN¥37.5B | CN¥17.9B | CN¥38B | |
| Non-current assets | CN¥265B | CN¥273B | CN¥279B | CN¥286B | CN¥298B | CN¥298B | CN¥330B | CN¥342B | CN¥366B | CN¥361B | CN¥363B | CN¥372B | |
| Total assets | CN¥343B | CN¥356B | CN¥369B | CN¥378B | CN¥397B | CN¥412B | CN¥440B | CN¥483B | CN¥514B | CN¥548B | CN¥543B | CN¥559B | |
| Liabilities | |||||||||||||
| Accounts payable | CN¥16.3B | CN¥15.8B | CN¥16.3B | CN¥16.8B | CN¥20.8B | CN¥22.5B | CN¥21.6B | CN¥19.1B | CN¥24.2B | CN¥24.9B | CN¥24.4B | CN¥25.6B | |
| Accrued expenses | CN¥5.53B | CN¥1.84B | CN¥5.12B | CN¥2.7B | CN¥0 | CN¥2.25B | CN¥2.77B | CN¥3.38B | CN¥5.55B | CN¥3.82B | CN¥4.02B | CN¥4.63B | |
| Short-term debt | CN¥38.2B | CN¥43.5B | CN¥33B | CN¥23.9B | CN¥30.7B | CN¥36.1B | CN¥38.8B | CN¥59.7B | CN¥62B | CN¥70.6B | CN¥63.9B | CN¥67.4B | |
| Taxes payable | CN¥3.44B | CN¥3.84B | CN¥4.04B | CN¥4.18B | CN¥5.01B | CN¥6.37B | CN¥5.44B | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | |
| Deferred revenue | CN¥28.1B | CN¥27.2B | CN¥29.2B | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥7.64B | CN¥6.86B | CN¥8.22B | CN¥8.49B | CN¥9.27B | |
| Other current liabilities | CN¥24B | CN¥26.3B | CN¥25.5B | CN¥23.5B | CN¥26.8B | CN¥30.1B | CN¥29.3B | CN¥20.8B | CN¥24B | CN¥19.5B | CN¥26.2B | CN¥25.9B | |
| Current liabilities | CN¥84.2B | CN¥87.4B | CN¥84.4B | CN¥85B | CN¥99.8B | CN¥111B | CN¥113B | CN¥118B | CN¥130B | CN¥139B | CN¥135B | CN¥144B | |
| Long-term debt | CN¥103B | CN¥103B | CN¥104B | CN¥107B | CN¥99.1B | CN¥96.3B | CN¥108B | CN¥114B | CN¥108B | CN¥117B | CN¥109B | CN¥110B | |
| Lease obligations (non-current) | CN¥81M | CN¥76.7M | CN¥4.78B | CN¥262M | CN¥200M | CN¥189M | CN¥224M | CN¥227M | CN¥280M | CN¥278M | CN¥237M | CN¥222M | |
| Deferred revenue (non-current) | CN¥629M | CN¥616M | CN¥589M | CN¥587M | CN¥764M | CN¥746M | CN¥753M | CN¥736M | CN¥703M | CN¥725M | CN¥675M | CN¥770M | |
| Deferred tax liabilities | CN¥7.47B | CN¥7.34B | CN¥7.3B | CN¥7.87B | CN¥7.97B | CN¥7.93B | CN¥12B | CN¥11.8B | CN¥15.8B | CN¥13.8B | CN¥15.5B | CN¥13.7B | |
| Other non-current liabilities | CN¥17B | CN¥17.2B | CN¥16.1B | CN¥8.28B | CN¥11.1B | CN¥9.9B | CN¥13.4B | CN¥13.1B | CN¥12.9B | CN¥13.9B | CN¥12.7B | CN¥13.4B | |
| Non-current liabilities | CN¥120B | CN¥120B | CN¥125B | CN¥124B | CN¥119B | CN¥115B | CN¥134B | CN¥140B | CN¥137B | CN¥145B | CN¥138B | CN¥139B | |
| Total liabilities | CN¥205B | CN¥207B | CN¥209B | CN¥209B | CN¥219B | CN¥226B | CN¥248B | CN¥258B | CN¥267B | CN¥285B | CN¥273B | CN¥283B | |
| Equity | |||||||||||||
| Common stock & paid-in capital | CN¥2.63B | CN¥2.63B | CN¥2.66B | CN¥2.66B | CN¥2.66B | CN¥2.66B | CN¥2.66B | CN¥2.66B | CN¥2.66B | CN¥2.65B | CN¥2.66B | CN¥2.66B | |
| Retained earnings | CN¥69.3B | CN¥75.5B | CN¥79B | CN¥85.5B | CN¥93.1B | CN¥103B | CN¥109B | CN¥118B | CN¥132B | CN¥151B | CN¥161B | CN¥168B | |
| Accumulated other comprehensive income | CN¥9.15B | CN¥37.8B | CN¥14.7B | CN¥51.5B | CN¥0 | CN¥41.7B | CN¥1.64B | CN¥48.1B | CN¥21.3B | CN¥45.5B | CN¥12.7B | CN¥41.5B | |
| Shareholders' equity | CN¥108B | CN¥117B | CN¥126B | CN¥134B | CN¥140B | CN¥146B | CN¥142B | CN¥168B | CN¥184B | CN¥197B | CN¥202B | CN¥208B | |
| Debt | |||||||||||||
| Total debt (incl. leases) | CN¥141B | CN¥145B | CN¥145B | CN¥132B | CN¥130B | CN¥133B | CN¥147B | CN¥174B | CN¥170B | CN¥187B | CN¥173B | CN¥178B | |
| Net debt (debt - cash) | CN¥122B | CN¥124B | CN¥120B | CN¥105B | CN¥98.3B | CN¥92.4B | CN¥111B | CN¥106B | CN¥104B | CN¥88.3B | CN¥81.9B | CN¥87.6B | |
| Balance sheet | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & equivalents | CN¥5.02B | CN¥5.94B | CN¥10.1B | CN¥6.23B | CN¥12B | CN¥14.2B | CN¥20.2B | CN¥18.4B | CN¥31.7B | CN¥65.6B | |
| Short-term investments | CN¥1.25B | CN¥2.55B | CN¥787M | CN¥688M | CN¥1.93B | CN¥2.94B | CN¥5.09B | CN¥1.14B | CN¥6B | CN¥10B | |
| Receivables | CN¥1.66B | CN¥2.81B | CN¥2.25B | CN¥2.26B | CN¥2.73B | CN¥4.4B | CN¥12.9B | CN¥12.3B | CN¥13B | CN¥18.8B | |
| Inventory | CN¥12B | CN¥11.1B | CN¥12.7B | CN¥14.9B | CN¥18.1B | CN¥19.3B | CN¥28.1B | CN¥29.3B | CN¥33.3B | CN¥39.6B | |
| Other current assets | CN¥2.5B | CN¥3.63B | CN¥4.22B | CN¥4.51B | CN¥1.86B | CN¥6.2B | CN¥11.9B | CN¥11.2B | CN¥10.7B | CN¥10.6B | |
| Current assets | CN¥24.1B | CN¥28.7B | CN¥30.4B | CN¥28.6B | CN¥39.3B | CN¥47.1B | CN¥79.6B | CN¥77.6B | CN¥98.9B | CN¥148B | |
| Property, plant & equipment (net) | CN¥36.7B | CN¥33.4B | CN¥39.5B | CN¥44.9B | CN¥64B | CN¥74.4B | CN¥94.9B | CN¥120B | CN¥133B | CN¥165B | |
| Long-term investments | CN¥7.73B | CN¥5.02B | CN¥8.64B | CN¥11.6B | CN¥11.9B | CN¥16.6B | CN¥30.8B | CN¥45.6B | CN¥53.4B | CN¥87.4B | |
| Goodwill | CN¥464M | CN¥464M | CN¥314M | CN¥314M | CN¥314M | CN¥314M | CN¥718M | CN¥692M | CN¥687M | CN¥678M | |
| Intangible assets | CN¥10.3B | CN¥9.9B | CN¥22.5B | CN¥24.2B | CN¥46.8B | CN¥47.5B | CN¥68.3B | CN¥69.8B | CN¥68.6B | CN¥88.2B | |
| Deferred tax assets | CN¥874M | CN¥840M | CN¥885M | CN¥837M | CN¥1.18B | CN¥1.33B | CN¥1.65B | CN¥2.08B | CN¥2.14B | CN¥5.54B | |
| Other non-current assets | CN¥9.04B | CN¥11B | CN¥10.6B | CN¥13.5B | CN¥18.8B | CN¥21.4B | CN¥30B | CN¥29B | CN¥40.2B | CN¥18.5B | |
| Non-current assets | CN¥65.1B | CN¥60.6B | CN¥82.4B | CN¥95.2B | CN¥143B | CN¥162B | CN¥226B | CN¥265B | CN¥298B | CN¥366B | |
| Total assets | CN¥89.2B | CN¥89.3B | CN¥113B | CN¥124B | CN¥182B | CN¥209B | CN¥306B | CN¥343B | CN¥397B | CN¥514B | |
| Liabilities | |||||||||||
| Accounts payable | CN¥4.98B | CN¥4.4B | CN¥4.7B | CN¥4.8B | CN¥6.46B | CN¥7.84B | CN¥13.5B | CN¥16.3B | CN¥20.8B | CN¥24.2B | |
| Accrued expenses | CN¥0 | CN¥2.04B | CN¥1.79B | CN¥0 | CN¥2.17B | CN¥3.42B | CN¥4.53B | CN¥5.53B | CN¥3.99B | CN¥5.55B | |
| Short-term debt | CN¥16.6B | CN¥14.4B | CN¥25.3B | CN¥20.2B | CN¥28.5B | CN¥27.7B | CN¥32.5B | CN¥38.2B | CN¥30.7B | CN¥62B | |
| Taxes payable | CN¥491M | CN¥1.18B | CN¥904M | CN¥985M | CN¥1.88B | CN¥4.04B | CN¥3.14B | CN¥3.44B | CN¥5.01B | CN¥0 | |
| Deferred revenue | CN¥5.22B | CN¥7.8B | CN¥904M | CN¥7.85B | CN¥11.7B | CN¥14.1B | CN¥0 | CN¥0 | CN¥0 | CN¥6.86B | |
| Other current liabilities | CN¥7.09B | CN¥153M | CN¥4.56B | CN¥1.19B | CN¥9.83B | CN¥11.3B | CN¥20.5B | CN¥24.2B | CN¥26.8B | CN¥23.2B | |
| Current liabilities | CN¥33.9B | CN¥28.8B | CN¥37.2B | CN¥33.4B | CN¥47B | CN¥50.3B | CN¥71.2B | CN¥84.2B | CN¥99.8B | CN¥130B | |
| Long-term debt | CN¥22B | CN¥20.4B | CN¥21.8B | CN¥25.8B | CN¥45.6B | CN¥49.4B | CN¥93.1B | CN¥102B | CN¥99.1B | CN¥108B | |
| Lease obligations (non-current) | CN¥0 | CN¥0 | CN¥278M | CN¥282M | CN¥173M | CN¥184M | CN¥223M | CN¥81M | CN¥200M | CN¥280M | |
| Deferred revenue (non-current) | CN¥453M | CN¥451M | CN¥423M | CN¥497M | CN¥457M | CN¥397M | CN¥701M | CN¥629M | CN¥764M | CN¥703M | |
| Deferred tax liabilities | CN¥481M | CN¥625M | CN¥2.74B | CN¥2.69B | CN¥6.54B | CN¥6.34B | CN¥7.48B | CN¥7.47B | CN¥7.97B | CN¥15.8B | |
| Other non-current liabilities | CN¥1.27B | CN¥2.5B | CN¥6.31B | CN¥4.13B | CN¥14.9B | CN¥9.05B | CN¥17.1B | CN¥18.6B | CN¥11.1B | CN¥12.9B | |
| Non-current liabilities | CN¥24.2B | CN¥22.9B | CN¥28.4B | CN¥33.4B | CN¥60.7B | CN¥65.4B | CN¥110B | CN¥120B | CN¥119B | CN¥137B | |
| Total liabilities | CN¥58.1B | CN¥51.7B | CN¥65.6B | CN¥66.8B | CN¥108B | CN¥116B | CN¥182B | CN¥205B | CN¥219B | CN¥267B | |
| Equity | |||||||||||
| Common stock & paid-in capital | CN¥2.15B | CN¥2.3B | CN¥2.3B | CN¥2.54B | CN¥2.54B | CN¥2.63B | CN¥2.63B | CN¥2.63B | CN¥2.66B | CN¥2.66B | |
| Retained earnings | CN¥18.1B | CN¥20.2B | CN¥22.2B | CN¥24B | CN¥27.7B | CN¥40B | CN¥54.8B | CN¥70.6B | CN¥94.4B | CN¥132B | |
| Accumulated other comprehensive income | -CN¥14.5B | -CN¥17.8B | -CN¥20.7B | CN¥4.63B | CN¥6.32B | CN¥2.32B | CN¥5.12B | CN¥9.15B | CN¥14.4B | CN¥20.3B | |
| Shareholders' equity | CN¥27.8B | CN¥35B | CN¥40.5B | CN¥51.2B | CN¥56.5B | CN¥71B | CN¥88.9B | CN¥108B | CN¥140B | CN¥184B | |
| Debt | |||||||||||
| Total debt (incl. leases) | CN¥38.6B | CN¥34.8B | CN¥47.1B | CN¥46.3B | CN¥74.1B | CN¥77.3B | CN¥123B | CN¥123B | CN¥130B | CN¥170B | |
| Net debt (debt - cash) | CN¥33.6B | CN¥28.9B | CN¥37B | CN¥40.1B | CN¥62.1B | CN¥63.1B | CN¥103B | CN¥104B | CN¥98.3B | CN¥104B | |
Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in CNY.
Cash, investments and debt
quarter endsThe other statements
Sources
Statements, segment revenue, metrics and estimates: Financial Modeling Prep.
Data as of 2026-11-01 · Amounts in CNY as reported; price and market cap in HKD.