Jiangsu Etern Company Limited (Yongding) (YONGDING) income statement

SHH · Technology · Communication Equipment · 3,445 employees · CEO Qinghai Lu

Price: CN¥21.75 -7.96%
Market cap: CN¥31.8B
Enterprise value: CN¥34.6B
Last report: Q3 '26 filed 2026-09-30
Next report: 2027-04-27

Jiangsu Etern Company Limited (Yongding) (YONGDING) reported revenue of CN¥2.09B for Q3 '26 (+52.6% year on year), operating income of CN¥279M (13.4% of revenue) and net income of CN¥239M. Over the last four quarters revenue was CN¥7.09B.

Income statement

Income statement	Q4 '23	Q1 '24	Q2 '24	Q3 '24	Q4 '24	Q1 '25	Q2 '25	Q3 '25	Q4 '25	Q1 '26	Q2 '26	Q3 '26
Revenue	CN¥1.4B	CN¥816M	CN¥1.01B	CN¥1.15B	CN¥1.14B	CN¥878M	CN¥1.38B	CN¥1.37B	CN¥1.66B	CN¥1.25B	CN¥2.09B	CN¥2.09B
Cost of revenue	CN¥1.14B	CN¥675M	CN¥821M	CN¥943M	CN¥997M	CN¥749M	CN¥1.2B	CN¥1.17B	CN¥1.45B	CN¥919M	CN¥1.5B	CN¥1.47B
Gross profit	CN¥264M	CN¥141M	CN¥185M	CN¥208M	CN¥142M	CN¥129M	CN¥177M	CN¥196M	CN¥209M	CN¥326M	CN¥590M	CN¥624M
Research & development	CN¥89.6M	CN¥48.8M	CN¥61M	CN¥47.1M	CN¥82.1M	CN¥49.8M	CN¥63.8M	CN¥76.2M	CN¥108M	CN¥64.6M	CN¥85.6M	CN¥136M
Sales & marketing	CN¥15.5M	CN¥18.5M	CN¥20.3M	CN¥20.1M	CN¥22.4M	CN¥20M	CN¥18.6M	CN¥0	CN¥0	CN¥0	CN¥0	CN¥23.7M
General & administrative	CN¥61.9M	CN¥50.7M	CN¥59M	CN¥51.6M	CN¥104M	CN¥57M	CN¥57.8M	CN¥88M	CN¥111M	CN¥80M	CN¥0	CN¥93.4M
Other operating expenses	CN¥90.9M	-CN¥13.8M	CN¥9.34M	CN¥34.9M	-CN¥38.8M	-CN¥290M	CN¥13.5M	CN¥1.31M	CN¥46.9M	CN¥4.01M	CN¥7.82M	CN¥91.2M
Operating expenses	CN¥258M	CN¥104M	CN¥150M	CN¥154M	CN¥170M	-CN¥163M	CN¥154M	CN¥166M	CN¥266M	CN¥149M	CN¥182M	CN¥344M
Operating income	CN¥6.22M	CN¥37.2M	CN¥35M	CN¥54.2M	-CN¥28.2M	CN¥292M	CN¥23.5M	CN¥30.7M	-CN¥56.2M	CN¥178M	CN¥408M	CN¥279M
Interest income	CN¥21.1M	CN¥5.66M	CN¥15.6M	CN¥10M	CN¥11.1M	CN¥9.04M	CN¥6.14M	CN¥6.44M	CN¥10.8M	CN¥5.25M	CN¥6.07M	CN¥5.15M
Interest expense	CN¥24M	CN¥0	CN¥29.4M	CN¥26.8M	CN¥21.9M	CN¥21.4M	CN¥28.5M	CN¥17.2M	CN¥25.7M	CN¥26.4M	CN¥26.2M	CN¥26M
Other non-operating income (gains on investments, FX ...)	-CN¥69.7M	CN¥1.72M	-CN¥15.6M	-CN¥48.6M	CN¥48.6M	CN¥289M	-CN¥3.54M	-CN¥4.16M	CN¥30.4M	CN¥255K	CN¥0	-CN¥36.1M
Total non-operating income	-CN¥718K	-CN¥2.96M	CN¥1.82M	-CN¥341K	CN¥177K	-CN¥2.72M	-CN¥87.9K	-CN¥12M	-CN¥56.2M	-CN¥26.6M	-CN¥32.3M	-CN¥1.04M
Income before tax	CN¥5.5M	CN¥34.2M	CN¥36.8M	CN¥53.9M	-CN¥28.1M	CN¥289M	CN¥23.4M	CN¥18.7M	-CN¥112M	CN¥151M	CN¥376M	CN¥278M
Income tax	-CN¥9.45M	CN¥2.43M	CN¥9.77M	CN¥8.99M	CN¥3.44M	CN¥3.21M	CN¥1.65M	CN¥4.23M	CN¥1.29M	CN¥3.67M	CN¥10M	CN¥41.1M
Net income	-CN¥43.8M	CN¥27.3M	CN¥3.98M	CN¥26M	CN¥4.11M	CN¥290M	CN¥28.8M	CN¥10.6M	-CN¥95.5M	CN¥159M	CN¥345M	CN¥239M
EPS (basic)	-CN¥0.03	CN¥0.02	CN¥0.00	CN¥0.02	CN¥0.00	CN¥0.20	CN¥0.02	CN¥0.01	-CN¥0.07	CN¥0.11	CN¥0.24	CN¥0.16
EPS (diluted)	-CN¥0.03	CN¥0.02	CN¥0.00	CN¥0.02	CN¥0.00	CN¥0.20	CN¥0.02	CN¥0.01	-CN¥0.07	CN¥0.11	CN¥0.24	CN¥0.16
Shares (basic, weighted)	1.41B	1.4B	1.39B	1.39B	1.5B	1.46B	1.46B	1.46B	1.46B	1.46B	1.46B	1.46B
Shares (diluted, weighted)	1.41B	1.4B	1.39B	1.39B	1.5B	1.46B	1.46B	1.46B	1.46B	1.46B	1.46B	1.46B
Depreciation & amortization	CN¥43.6M	CN¥40.3M	CN¥40.3M	CN¥43.4M	CN¥43.4M	CN¥41.2M	CN¥41.2M	CN¥49.3M	CN¥49.3M	CN¥0	CN¥49.9M	CN¥0
EBITDA	CN¥119M	CN¥75.7M	CN¥90.8M	CN¥146M	-CN¥33.4M	CN¥43.6M	CN¥68.2M	CN¥84.2M	-CN¥37.3M	CN¥178M	CN¥458M	CN¥315M

Income statement	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	CN¥2.58B	CN¥2.87B	CN¥3.22B	CN¥3.37B	CN¥3.29B	CN¥3.91B	CN¥4.23B	CN¥4.35B	CN¥4.11B	CN¥5.28B
Cost of revenue	CN¥2.17B	CN¥2.35B	CN¥2.77B	CN¥3.07B	CN¥3.35B	CN¥3.52B	CN¥3.66B	CN¥3.6B	CN¥3.44B	CN¥4.62B
Gross profit	CN¥412M	CN¥525M	CN¥446M	CN¥301M	-CN¥65M	CN¥392M	CN¥567M	CN¥745M	CN¥676M	CN¥657M
Research & development	CN¥116M	CN¥117M	CN¥149M	CN¥158M	CN¥167M	CN¥156M	CN¥185M	CN¥242M	CN¥239M	CN¥282M
Sales & marketing	CN¥76.3M	CN¥91.3M	CN¥108M	CN¥109M	CN¥76.2M	CN¥72M	CN¥64.7M	CN¥68.9M	CN¥81.3M	CN¥0
General & administrative	CN¥155M	CN¥131M	CN¥160M	CN¥144M	CN¥202M	CN¥199M	CN¥239M	CN¥226M	CN¥266M	CN¥325M
Other operating expenses	-CN¥232M	-CN¥155M	-CN¥171M	-CN¥186M	CN¥38.6M	-CN¥171M	-CN¥124M	CN¥90.6M	-CN¥8.45M	CN¥12.8M
Operating expenses	CN¥115M	CN¥184M	CN¥246M	CN¥225M	CN¥484M	CN¥255M	CN¥364M	CN¥628M	CN¥578M	CN¥619M
Operating income	CN¥297M	CN¥341M	CN¥200M	CN¥76.4M	-CN¥549M	CN¥137M	CN¥203M	CN¥117M	CN¥98.1M	CN¥37.4M
Interest income	CN¥3.58M	CN¥8.4M	CN¥2.4M	CN¥6.2M	CN¥6.57M	CN¥10.3M	CN¥17.4M	CN¥6.86M	CN¥38.3M	CN¥27.7M
Interest expense	CN¥16M	CN¥27.3M	CN¥40.5M	CN¥61.8M	CN¥62.4M	CN¥60M	CN¥106M	CN¥105M	CN¥120M	CN¥105M
Other non-operating income (gains on investments, FX ...)	CN¥140M	CN¥171M	CN¥173M	CN¥171M	-CN¥36M	CN¥212M	CN¥185M	-CN¥92.6M	CN¥2.23M	-CN¥286M
Total non-operating income	CN¥26.5M	CN¥20.3M	CN¥53.5M	-CN¥313K	-CN¥4.4M	CN¥1.84M	-CN¥4.06M	-CN¥1.43M	-CN¥1.3M	CN¥181M
Income before tax	CN¥323M	CN¥362M	CN¥253M	CN¥76.1M	-CN¥553M	CN¥139M	CN¥199M	CN¥115M	CN¥96.8M	CN¥219M
Income tax	CN¥28.1M	CN¥29.3M	CN¥8.64M	-CN¥4.14M	CN¥23.9M	-CN¥7.48M	-CN¥28.2M	CN¥1.53M	CN¥24.6M	CN¥10.4M
Net income	CN¥251M	CN¥288M	CN¥194M	CN¥21.6M	-CN¥560M	CN¥121M	CN¥214M	CN¥43.3M	CN¥61.4M	CN¥234M
EPS (basic)	CN¥0.21	CN¥0.23	CN¥0.16	CN¥0.02	-CN¥0.43	CN¥0.09	CN¥0.16	CN¥0.03	CN¥0.04	CN¥0.16
EPS (diluted)	CN¥0.21	CN¥0.23	CN¥0.16	CN¥0.02	-CN¥0.43	CN¥0.09	CN¥0.16	CN¥0.03	CN¥0.04	CN¥0.16
Shares (basic, weighted)	1.21B	1.23B	1.21B	1.24B	1.31B	1.38B	1.38B	1.44B	1.54B	1.46B
Shares (diluted, weighted)	1.21B	1.25B	1.21B	1.24B	1.31B	1.38B	1.38B	1.44B	1.54B	1.46B
Depreciation & amortization	CN¥63.5M	CN¥75.2M	CN¥81.4M	CN¥92.4M	CN¥103M	CN¥106M	CN¥116M	CN¥159M	CN¥167M	CN¥181M
EBITDA	CN¥220M	CN¥246M	CN¥108M	-CN¥1.86M	-CN¥410M	CN¥31.2M	CN¥134M	CN¥369M	CN¥263M	CN¥505M

Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in CNY.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpen Cash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates: Financial Modeling Prep.

Data as of 2026-11-01