Jiangsu Etern Company Limited (Yongding) (YONGDING) balance sheet
SHH · Technology · Communication Equipment · 3,445 employees · CEO Qinghai Lu
- Price
- CN¥21.75 -7.96%
- Market cap
- CN¥31.8B
- Enterprise value
- CN¥34.6B
- Last report
- Q3 '26 filed 2026-09-30
- Next report
- 2027-04-27
At the end of Q3 '26 Jiangsu Etern Company Limited (Yongding) (YONGDING) held CN¥2.12B in cash and short-term investments against CN¥4.87B of debt incl. leases. Total assets CN¥11.5B, total liabilities CN¥7.32B, shareholders' equity CN¥3.87B.
Balance sheet
| Balance sheet | Trend | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & equivalents | CN¥1.83B | CN¥1.46B | CN¥1.67B | CN¥1.19B | CN¥1.51B | CN¥1.94B | CN¥1.5B | CN¥1.52B | CN¥1.41B | CN¥1.8B | CN¥1.87B | CN¥2.1B | |
| Short-term investments | CN¥1.67M | CN¥27.4M | CN¥28.8M | CN¥28.7M | CN¥1.72M | CN¥25.2M | CN¥27.6M | CN¥32.6M | CN¥4.33M | CN¥24.4M | CN¥19.1M | CN¥19.8M | |
| Receivables | CN¥1.49B | CN¥1.37B | CN¥1.44B | CN¥1.86B | CN¥1.6B | CN¥1.55B | CN¥1.79B | CN¥2.03B | CN¥2.11B | CN¥1.74B | CN¥2.23B | CN¥2.38B | |
| Inventory | CN¥700M | CN¥731M | CN¥754M | CN¥769M | CN¥657M | CN¥758M | CN¥870M | CN¥883M | CN¥899M | CN¥1.04B | CN¥1.24B | CN¥1.46B | |
| Other current assets | CN¥78.5M | CN¥245M | CN¥226M | CN¥68.2M | CN¥102M | CN¥219M | CN¥241M | CN¥157M | CN¥0 | CN¥90.1M | CN¥0 | CN¥264M | |
| Current assets | CN¥4.11B | CN¥3.83B | CN¥4.05B | CN¥4B | CN¥3.97B | CN¥4.58B | CN¥4.53B | CN¥4.74B | CN¥4.46B | CN¥4.81B | CN¥5.51B | CN¥6.23B | |
| Property, plant & equipment (net) | CN¥2.17B | CN¥2.18B | CN¥2.31B | CN¥2.17B | CN¥2.18B | CN¥2.22B | CN¥2.26B | CN¥2.31B | CN¥2.48B | CN¥2.52B | CN¥2.91B | CN¥2.77B | |
| Long-term investments | CN¥1.31B | CN¥1.33B | CN¥1.52B | CN¥1.34B | CN¥1.36B | CN¥1.64B | CN¥1.7B | CN¥1.7B | CN¥1.64B | CN¥1.64B | CN¥1.63B | CN¥1.63B | |
| Goodwill | CN¥146M | CN¥146M | CN¥146M | CN¥146M | CN¥117M | CN¥117M | CN¥117M | CN¥117M | CN¥95M | CN¥95M | CN¥95M | CN¥95M | |
| Intangible assets | CN¥227M | CN¥232M | CN¥236M | CN¥245M | CN¥241M | CN¥245M | CN¥245M | CN¥245M | CN¥247M | CN¥250M | CN¥245M | CN¥242M | |
| Deferred tax assets | CN¥133M | CN¥133M | CN¥133M | CN¥133M | CN¥126M | CN¥126M | CN¥126M | CN¥125M | CN¥124M | CN¥124M | CN¥123M | CN¥0 | |
| Other non-current assets | CN¥296M | CN¥315M | CN¥14.8M | CN¥268M | CN¥218M | CN¥159M | CN¥67.1M | CN¥98.6M | CN¥32.3M | CN¥215M | CN¥43.8M | CN¥544M | |
| Non-current assets | CN¥4.28B | CN¥4.33B | CN¥4.36B | CN¥4.31B | CN¥4.24B | CN¥4.5B | CN¥4.51B | CN¥4.59B | CN¥4.62B | CN¥4.84B | CN¥5.05B | CN¥5.29B | |
| Total assets | CN¥8.39B | CN¥8.16B | CN¥8.41B | CN¥8.31B | CN¥8.21B | CN¥9.08B | CN¥9.05B | CN¥9.33B | CN¥9.08B | CN¥9.65B | CN¥10.6B | CN¥11.5B | |
| Liabilities | |||||||||||||
| Accounts payable | CN¥1.25B | CN¥1.17B | CN¥1.18B | CN¥1.03B | CN¥1B | CN¥1.09B | CN¥1.36B | CN¥1.38B | CN¥1.31B | CN¥1.2B | CN¥1.38B | CN¥1.52B | |
| Accrued expenses | CN¥0 | CN¥41.2M | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥60.7M | CN¥67.8M | CN¥57.3M | CN¥69.3M | CN¥73M | |
| Short-term debt | CN¥2.09B | CN¥2.13B | CN¥2.77B | CN¥2.3B | CN¥2.24B | CN¥2.36B | CN¥2.47B | CN¥2.87B | CN¥2.86B | CN¥3.1B | CN¥3.26B | CN¥3.68B | |
| Taxes payable | CN¥59.5M | CN¥61.6M | CN¥11.1M | CN¥61.2M | CN¥58.5M | CN¥47.9M | CN¥59.5M | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | |
| Deferred revenue | CN¥698M | CN¥505M | CN¥120M | CN¥114M | CN¥148M | CN¥378M | CN¥86.8M | CN¥93.8M | CN¥117M | CN¥201M | CN¥240M | CN¥0 | |
| Other current liabilities | CN¥270M | CN¥193M | CN¥343M | CN¥910M | CN¥624M | CN¥833M | CN¥502M | CN¥212M | CN¥171M | CN¥187M | CN¥245M | CN¥448M | |
| Current liabilities | CN¥4.3B | CN¥4.04B | CN¥4.29B | CN¥4.3B | CN¥4.07B | CN¥4.51B | CN¥4.5B | CN¥4.68B | CN¥4.54B | CN¥4.83B | CN¥5.2B | CN¥5.86B | |
| Long-term debt | CN¥844M | CN¥872M | CN¥868M | CN¥718M | CN¥597M | CN¥766M | CN¥693M | CN¥956M | CN¥890M | CN¥960M | CN¥1.15B | CN¥1.19B | |
| Lease obligations (non-current) | CN¥6.5M | CN¥5.71M | CN¥4.7M | CN¥4.01M | CN¥3.29M | CN¥2.59M | CN¥1.74M | CN¥1.06M | CN¥534K | CN¥144K | CN¥84.6K | CN¥162K | |
| Deferred revenue (non-current) | CN¥106M | CN¥109M | CN¥12M | CN¥105M | CN¥106M | CN¥105M | CN¥107M | CN¥108M | CN¥0 | CN¥143M | CN¥138M | CN¥146M | |
| Deferred tax liabilities | CN¥2.68M | CN¥2.68M | CN¥2.68M | CN¥2.68M | CN¥2.55M | CN¥2.55M | CN¥2.55M | CN¥2.55M | CN¥39.6K | CN¥39.6K | CN¥39.6K | CN¥39.6K | |
| Other non-current liabilities | -CN¥50.1M | CN¥7.93M | CN¥8.7M | CN¥9.42M | CN¥6.78M | CN¥9.03M | CN¥101M | CN¥4.41M | CN¥54.4M | CN¥101M | CN¥102M | CN¥125M | |
| Non-current liabilities | CN¥967M | CN¥998M | CN¥896M | CN¥840M | CN¥715M | CN¥885M | CN¥905M | CN¥1.07B | CN¥945M | CN¥1.2B | CN¥1.39B | CN¥1.46B | |
| Total liabilities | CN¥5.27B | CN¥5.04B | CN¥5.19B | CN¥5.14B | CN¥4.78B | CN¥5.39B | CN¥5.41B | CN¥5.75B | CN¥5.48B | CN¥6.04B | CN¥6.59B | CN¥7.32B | |
| Equity | |||||||||||||
| Common stock & paid-in capital | CN¥1.4B | CN¥1.4B | CN¥1.39B | CN¥1.39B | CN¥1.46B | CN¥1.46B | CN¥1.46B | CN¥1.46B | CN¥1.46B | CN¥1.46B | CN¥1.46B | CN¥1.46B | |
| Retained earnings | CN¥78.2M | CN¥106M | CN¥58.9M | CN¥85.4M | CN¥75.4M | CN¥365M | CN¥321M | CN¥248M | CN¥155M | CN¥313M | CN¥636M | CN¥876M | |
| Accumulated other comprehensive income | CN¥50.6M | CN¥50.7M | CN¥365M | CN¥1.37B | CN¥342M | CN¥1.55B | CN¥340M | CN¥1.59B | CN¥401M | CN¥1.54B | CN¥399M | CN¥1.54B | |
| Shareholders' equity | CN¥2.81B | CN¥2.84B | CN¥2.82B | CN¥2.85B | CN¥3.1B | CN¥3.37B | CN¥3.34B | CN¥3.3B | CN¥3.18B | CN¥3.32B | CN¥3.64B | CN¥3.87B | |
| Debt | |||||||||||||
| Total debt (incl. leases) | CN¥3.15B | CN¥3.01B | CN¥3.85B | CN¥3.02B | CN¥2.84B | CN¥3.13B | CN¥3.16B | CN¥3.82B | CN¥3.76B | CN¥4.06B | CN¥4.41B | CN¥4.87B | |
| Net debt (debt - cash) | CN¥1.32B | CN¥1.56B | CN¥2.18B | CN¥1.83B | CN¥1.33B | CN¥1.19B | CN¥1.67B | CN¥2.3B | CN¥2.35B | CN¥2.26B | CN¥2.54B | CN¥2.76B | |
| Balance sheet | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & equivalents | CN¥630M | CN¥685M | CN¥437M | CN¥758M | CN¥2.02B | CN¥1.3B | CN¥1.2B | CN¥1.83B | CN¥1.51B | CN¥1.41B | |
| Short-term investments | CN¥0 | CN¥0 | CN¥0 | CN¥137M | CN¥41.5M | CN¥28.5M | CN¥18.9M | CN¥1.67M | CN¥1.72M | CN¥4.33M | |
| Receivables | CN¥907M | CN¥1.28B | CN¥1.21B | CN¥1.32B | CN¥1.42B | CN¥1.34B | CN¥1.7B | CN¥1.49B | CN¥1.6B | CN¥2.11B | |
| Inventory | CN¥290M | CN¥571M | CN¥789M | CN¥581M | CN¥469M | CN¥589M | CN¥583M | CN¥700M | CN¥657M | CN¥899M | |
| Other current assets | CN¥182M | CN¥192M | CN¥289M | CN¥1.5B | CN¥227M | CN¥395M | CN¥375M | CN¥48.2M | CN¥102M | CN¥0 | |
| Current assets | CN¥2.1B | CN¥2.65B | CN¥2.74B | CN¥3.09B | CN¥4.03B | CN¥3.66B | CN¥3.7B | CN¥4.11B | CN¥3.97B | CN¥4.46B | |
| Property, plant & equipment (net) | CN¥533M | CN¥570M | CN¥1.07B | CN¥1.3B | CN¥1.47B | CN¥1.78B | CN¥1.96B | CN¥2.14B | CN¥2.18B | CN¥2.48B | |
| Long-term investments | CN¥1.06B | CN¥1.06B | CN¥1.17B | CN¥1.14B | CN¥1.32B | CN¥1.43B | CN¥1.51B | CN¥1.31B | CN¥1.36B | CN¥1.64B | |
| Goodwill | CN¥326M | CN¥326M | CN¥310M | CN¥298M | CN¥161M | CN¥161M | CN¥146M | CN¥146M | CN¥117M | CN¥95M | |
| Intangible assets | CN¥96.7M | CN¥85.8M | CN¥114M | CN¥113M | CN¥172M | CN¥194M | CN¥222M | CN¥227M | CN¥241M | CN¥247M | |
| Deferred tax assets | CN¥13.9M | CN¥17.4M | CN¥25.7M | CN¥58.7M | CN¥36.9M | CN¥60.4M | CN¥99.8M | CN¥133M | CN¥126M | CN¥124M | |
| Other non-current assets | CN¥690K | CN¥3.71M | CN¥31.1M | CN¥224M | CN¥179M | CN¥150M | CN¥302M | CN¥329M | CN¥218M | CN¥32.3M | |
| Non-current assets | CN¥2.03B | CN¥2.07B | CN¥2.72B | CN¥3.13B | CN¥3.34B | CN¥3.77B | CN¥4.24B | CN¥4.28B | CN¥4.24B | CN¥4.62B | |
| Total assets | CN¥4.12B | CN¥4.71B | CN¥5.46B | CN¥6.23B | CN¥7.37B | CN¥7.44B | CN¥7.94B | CN¥8.39B | CN¥8.21B | CN¥9.08B | |
| Liabilities | |||||||||||
| Accounts payable | CN¥439M | CN¥681M | CN¥749M | CN¥812M | CN¥1.04B | CN¥1.15B | CN¥922M | CN¥1.25B | CN¥1B | CN¥1.31B | |
| Accrued expenses | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥76.9M | CN¥59.5M | CN¥0 | CN¥0 | CN¥67.8M | |
| Short-term debt | CN¥196M | CN¥200M | CN¥658M | CN¥570M | CN¥884M | CN¥1.27B | CN¥1.52B | CN¥2.09B | CN¥2.24B | CN¥2.86B | |
| Taxes payable | CN¥52.9M | CN¥93.4M | CN¥60.2M | CN¥54.1M | CN¥21M | CN¥44.9M | CN¥64.8M | CN¥59.5M | CN¥58.5M | CN¥0 | |
| Deferred revenue | CN¥128M | CN¥269M | CN¥60.2M | CN¥248M | CN¥1.71B | CN¥901M | CN¥619M | CN¥493M | CN¥148M | CN¥117M | |
| Other current liabilities | CN¥254M | CN¥334M | CN¥627M | CN¥698M | CN¥76.1M | CN¥1.13B | CN¥876M | CN¥763M | CN¥624M | CN¥168M | |
| Current liabilities | CN¥1.02B | CN¥1.48B | CN¥2.09B | CN¥2.08B | CN¥3.71B | CN¥3.63B | CN¥3.69B | CN¥4.3B | CN¥4.07B | CN¥4.54B | |
| Long-term debt | CN¥198M | CN¥171M | CN¥153M | CN¥893M | CN¥528M | CN¥522M | CN¥896M | CN¥844M | CN¥597M | CN¥890M | |
| Lease obligations (non-current) | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥1.38M | CN¥988K | CN¥6.5M | CN¥3.29M | CN¥534K | |
| Deferred revenue (non-current) | CN¥48.2M | CN¥51.1M | CN¥50.8M | CN¥70.1M | CN¥74.5M | CN¥85.3M | CN¥89.5M | CN¥106M | CN¥106M | CN¥0 | |
| Deferred tax liabilities | CN¥15M | CN¥13.5M | CN¥12M | CN¥10.2M | CN¥8.48M | CN¥7.42M | CN¥2.46M | CN¥2.68M | CN¥2.55M | CN¥39.6K | |
| Other non-current liabilities | CN¥3.26M | CN¥5.29M | CN¥4.78M | CN¥2.52M | CN¥484K | CN¥1.59M | CN¥55.6M | CN¥7.85M | CN¥6.78M | CN¥54.4M | |
| Non-current liabilities | CN¥264M | CN¥241M | CN¥221M | CN¥976M | CN¥611M | CN¥618M | CN¥995M | CN¥967M | CN¥715M | CN¥945M | |
| Total liabilities | CN¥1.28B | CN¥1.72B | CN¥2.32B | CN¥3.06B | CN¥4.32B | CN¥4.24B | CN¥4.68B | CN¥5.27B | CN¥4.78B | CN¥5.48B | |
| Equity | |||||||||||
| Common stock & paid-in capital | CN¥945M | CN¥964M | CN¥1.25B | CN¥1.25B | CN¥1.38B | CN¥1.41B | CN¥1.41B | CN¥1.4B | CN¥1.46B | CN¥1.46B | |
| Retained earnings | CN¥775M | CN¥955M | CN¥734M | CN¥516M | -CN¥115M | CN¥2.78M | CN¥224M | CN¥78.2M | CN¥75.4M | CN¥155M | |
| Accumulated other comprehensive income | CN¥340M | CN¥199M | CN¥262M | CN¥282M | CN¥301M | CN¥245M | CN¥279M | CN¥50.6M | CN¥342M | CN¥401M | |
| Shareholders' equity | CN¥2.53B | CN¥2.65B | CN¥2.77B | CN¥2.73B | CN¥2.71B | CN¥2.84B | CN¥3.01B | CN¥2.81B | CN¥3.1B | CN¥3.18B | |
| Debt | |||||||||||
| Total debt (incl. leases) | CN¥419M | CN¥398M | CN¥881M | CN¥1.54B | CN¥1.49B | CN¥1.8B | CN¥2.41B | CN¥2.94B | CN¥2.84B | CN¥3.76B | |
| Net debt (debt - cash) | -CN¥211M | -CN¥288M | CN¥444M | CN¥779M | -CN¥535M | CN¥490M | CN¥1.21B | CN¥1.1B | CN¥1.33B | CN¥2.35B | |
Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in CNY.
Cash, investments and debt
quarter endsThe other statements
Sources
Statements, segment revenue, metrics and estimates: Financial Modeling Prep.
Data as of 2026-11-01