PerpEquities

Walsin Lihwa Corporation (WALSIN) income statement

TAI · Basic Materials · Steel · 9,691 employees · CEO Shyi-Chin Wang

Price
NT$37.60 +4.59%
Market cap
NT$167B
Enterprise value
NT$239B
Last report
Q2 '26 filed 2026-06-30
Next report
2026-11-02 EPS est. NT$1.86

Walsin Lihwa Corporation (WALSIN) reported revenue of NT$49.6B for Q2 '26 (+6.9% year on year), operating income of NT$726M (1.5% of revenue) and net income of NT$9B. Over the last four quarters revenue was NT$174B.

Income statement

Income statementTrendQ3 '23Q4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
RevenueNT$46.3BNT$43.3BNT$40.5BNT$48.3BNT$43.8BNT$46.7BNT$44.8BNT$46.4BNT$41.1BNT$41.9BNT$41.1BNT$49.6B
Cost of revenueNT$42.7BNT$40.9BNT$38.2BNT$44.4BNT$41.2BNT$44.3BNT$41.1BNT$43BNT$39.4BNT$39.8BNT$38.2BNT$45.9B
Gross profitNT$3.66BNT$2.48BNT$2.4BNT$3.92BNT$2.58BNT$2.37BNT$3.7BNT$3.38BNT$1.68BNT$2.05BNT$2.89BNT$3.75B
Research & developmentNT$68MNT$91.8MNT$84.3MNT$120MNT$106MNT$189MNT$95.2MNT$88MNT$85.7MNT$172MNT$103MNT$129M
Sales & marketingNT$555MNT$523MNT$567MNT$693MNT$669MNT$737MNT$693MNT$770MNT$764MNT$843MNT$600MNT$859M
General & administrativeNT$1.32BNT$1.74BNT$1.57BNT$1.61BNT$1.58BNT$1.54BNT$1.96BNT$2.03BNT$1.75BNT$1.83BNT$1.94BNT$2.04B
Other operating expensesNT$0NT$0NT$90.2MNT$0NT$0NT$0NT$0NT$0NT$0NT$0-NT$302MNT$0
Operating expensesNT$1.94BNT$2.36BNT$1.91BNT$2.17BNT$2.36BNT$2.47BNT$2.75BNT$2.89BNT$2.6BNT$2.84BNT$2.34BNT$3.03B
Operating incomeNT$2.06BNT$115MNT$487MNT$1.74BNT$226M-NT$94.8MNT$950MNT$498M-NT$628M-NT$788MNT$547MNT$726M
Interest incomeNT$142MNT$186MNT$112MNT$98.2MNT$52MNT$117MNT$130MNT$126MNT$159M-NT$17.2MNT$125MNT$65.7M
Interest expenseNT$551MNT$609MNT$605MNT$546MNT$593MNT$616MNT$659MNT$640MNT$594MNT$440MNT$597MNT$569M
Other non-operating income (gains on investments, FX ...)-NT$99.3M-NT$852M-NT$790M-NT$882M-NT$457MNT$151M-NT$446M-NT$526M-NT$366M-NT$1.51BNT$6KNT$0
Total non-operating income-NT$146MNT$243MNT$185MNT$1.04B-NT$135M-NT$751M-NT$213M-NT$114MNT$873MNT$1.07BNT$3.51BNT$8.39B
Income before taxNT$1.81BNT$358MNT$657MNT$2.79BNT$90.3M-NT$846MNT$737MNT$384MNT$233MNT$278MNT$4.06BNT$9.11B
Income taxNT$82.2M-NT$8.5M-NT$128MNT$477M-NT$99.2M-NT$289MNT$128MNT$18.4M-NT$438M-NT$416MNT$562MNT$110M
Net incomeNT$1.63BNT$384MNT$870MNT$2.25BNT$359M-NT$584MNT$679MNT$488MNT$998MNT$1.01BNT$3.58BNT$9B
EPS (basic)NT$0.41NT$0.10NT$0.22NT$0.56NT$0.09-NT$0.14NT$0.17NT$0.12NT$0.23NT$0.23NT$0.81NT$2.04
EPS (diluted)NT$0.41NT$0.08NT$0.22NT$0.56NT$0.09-NT$0.14NT$0.17NT$0.12NT$0.23NT$0.23NT$0.81NT$2.04
Shares (basic, weighted)4.03B4.03B4.03B4.03B3.98B4.03B3.99B4.07B4.34B2.97B4.43B4.41B
Shares (diluted, weighted)4.03B4.63B4.03B4.03B3.98B4.03B3.99B4.07B4.34B2.97B4.43B4.41B
Depreciation & amortizationNT$2.35BNT$2.19BNT$2.22BNT$2.28BNT$2.75BNT$2.42BNT$2.18BNT$2.15BNT$2.12BNT$2.24BNT$2.25BNT$2.2B
EBITDANT$4.41BNT$3.16BNT$3.49BNT$4.9BNT$3.43BNT$2.18BNT$3.58BNT$3.17BNT$1.86BNT$178MNT$2.8BNT$2.92B

Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in TWD.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpenCash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings.

Data as of 2026-11-02