United Microelectronics Corporation (UMC) income statement
NYSE · Technology · Semiconductors · 20,000 employees · CEO Jason S. Wang
- Price
- $16.68 -7.54%
- Market cap
- $41.6B
- Enterprise value
- NT$1.31T
- Last report
- Q3 '26 filed 2026-10-28
- Next report
- 2027-01-27
United Microelectronics Corporation (UMC) reported revenue of NT$74.2B for Q3 '26 (+25.5% year on year), operating income of NT$18.6B (25.1% of revenue) and net income of NT$16.4B. Over the last four quarters revenue was NT$266B.
Income statement
| Income statement | Trend | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NT$55B | NT$54.6B | NT$56.8B | NT$60.5B | NT$60.4B | NT$57.9B | NT$58.8B | NT$59.1B | NT$61.8B | NT$61B | NT$68.7B | NT$74.2B | |
| Cost of revenue | NT$37.2B | NT$37.7B | NT$36.8B | NT$40.1B | NT$42B | NT$42.4B | NT$41.9B | NT$41.5B | NT$42.9B | NT$43.2B | NT$46.4B | NT$49B | |
| Gross profit | NT$17.8B | NT$16.9B | NT$20B | NT$20.4B | NT$18.3B | NT$15.4B | NT$16.9B | NT$17.6B | NT$19B | NT$17.8B | NT$22.3B | NT$25.2B | |
| Research & development | NT$3.94B | NT$3.41B | NT$3.85B | NT$4.02B | NT$4.33B | NT$3.96B | NT$4.19B | NT$4.63B | NT$4.94B | NT$4.58B | NT$4.75B | NT$0 | |
| Sales & marketing | NT$823M | NT$684M | NT$678M | NT$717M | NT$623M | NT$619M | NT$591M | NT$628M | NT$595M | NT$689M | NT$733M | NT$714M | |
| General & administrative | NT$1.93B | NT$1.7B | NT$1.8B | NT$1.82B | NT$1.79B | NT$1.54B | NT$1.68B | NT$1.71B | NT$1.85B | NT$1.83B | NT$2.43B | NT$2.03B | |
| Other operating expenses | -NT$1.32B | -NT$558M | -NT$243M | -NT$229M | -NT$363M | -NT$465M | -NT$409M | -NT$467M | -NT$653M | -NT$499M | -NT$461M | NT$3.81B | |
| Operating expenses | NT$5.38B | NT$5.23B | NT$6.09B | NT$6.33B | NT$6.39B | NT$5.66B | NT$6.06B | NT$6.51B | NT$6.73B | NT$6.6B | NT$7.44B | NT$6.56B | |
| Operating income | NT$12.4B | NT$11.7B | NT$13.9B | NT$14.1B | NT$12B | NT$9.79B | NT$10.8B | NT$11.1B | NT$12.2B | NT$11.2B | NT$14.9B | NT$18.6B | |
| Interest income | NT$1.29B | NT$1.07B | NT$1.06B | NT$791M | NT$748M | NT$605M | NT$633M | NT$521M | NT$519M | NT$442M | NT$544M | NT$506M | |
| Interest expense | NT$413M | NT$395M | NT$358M | NT$467M | NT$459M | NT$386M | NT$360M | NT$454M | NT$386M | NT$354M | NT$326M | NT$376M | |
| Other non-operating income (gains on investments, FX ...) | -NT$178M | -NT$1.45B | -NT$2.89B | -NT$2.11B | NT$14.2M | NT$53.2M | NT$342M | -NT$3.96B | -NT$3.28B | -NT$5.78B | -NT$30.6B | NT$0 | |
| Total non-operating income | -NT$235M | NT$1.06B | NT$2.53B | NT$2.46B | -NT$1.44B | -NT$439M | -NT$666M | NT$3.53B | NT$3.28B | NT$5.42B | NT$30.3B | NT$1.27B | |
| Income before tax | NT$12.2B | NT$12.7B | NT$16.4B | NT$16.6B | NT$10.5B | NT$9.35B | NT$10.2B | NT$14.6B | NT$15.5B | NT$16.6B | NT$45.2B | NT$19.9B | |
| Income tax | NT$296M | NT$2.29B | NT$2.65B | NT$2.12B | NT$2.05B | NT$1.6B | NT$1.31B | -NT$300M | NT$5.5B | NT$527M | NT$2.96B | NT$3.52B | |
| Net income | NT$11.9B | NT$10.5B | NT$13.8B | NT$14.5B | NT$8.5B | NT$7.78B | NT$8.9B | NT$15B | NT$10.1B | NT$16.2B | NT$42.3B | NT$16.4B | |
| EPS (basic) | NT$5.30 | NT$4.20 | NT$5.55 | NT$5.75 | NT$3.40 | NT$3.10 | NT$3.55 | NT$6.00 | NT$4.05 | NT$6.50 | NT$16.95 | NT$33.00 | |
| EPS (diluted) | NT$5.25 | NT$4.15 | NT$5.50 | NT$5.75 | NT$3.40 | NT$3.10 | NT$3.55 | NT$5.95 | NT$4.05 | NT$6.50 | NT$16.85 | NT$32.75 | |
| Shares (basic, weighted) | 2.48B | 2.48B | 2.48B | 2.51B | 2.5B | 2.5B | 2.5B | 2.5B | 2.5B | 2.5B | 2.5B | 497M | |
| Shares (diluted, weighted) | 2.51B | 2.52B | 2.51B | 2.51B | 2.5B | 2.52B | 2.52B | 2.52B | 2.5B | 2.5B | 2.51B | 497M | |
| Depreciation & amortization | NT$10.7B | NT$10.9B | NT$11.1B | NT$12.7B | NT$13.5B | NT$14.1B | NT$14.5B | NT$15B | NT$15.6B | NT$16B | NT$16.2B | NT$16.7B | |
| EBITDA | NT$23.3B | NT$24B | NT$27.9B | NT$28.9B | NT$25.4B | NT$23.9B | NT$25B | NT$30.1B | NT$31.1B | NT$33B | NT$61.8B | NT$37B |
| Income statement | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NT$148B | NT$149B | NT$151B | NT$148B | NT$177B | NT$213B | NT$279B | NT$223B | NT$232B | NT$238B | |
| Cost of revenue | NT$117B | NT$122B | NT$128B | NT$127B | NT$138B | NT$141B | NT$153B | NT$145B | NT$157B | NT$169B | |
| Gross profit | NT$30.4B | NT$27.1B | NT$22.8B | NT$21.3B | NT$39B | NT$72B | NT$126B | NT$77.7B | NT$75.7B | NT$68.9B | |
| Research & development | NT$13.5B | NT$13.7B | NT$13B | NT$11.9B | NT$12.9B | NT$12.9B | NT$13B | NT$13.3B | NT$15.6B | NT$17.7B | |
| Sales & marketing | NT$4.59B | NT$4.23B | NT$3.9B | NT$3.81B | NT$4.15B | NT$4.67B | NT$4.18B | NT$3.23B | NT$2.7B | NT$2.43B | |
| General & administrative | NT$5.8B | NT$4.24B | NT$4.82B | NT$5.32B | NT$6.66B | NT$7.99B | NT$9.67B | NT$7.48B | NT$7.12B | NT$6.79B | |
| Other operating expenses | NT$263M | -NT$1.75B | -NT$4.59B | -NT$4.56B | -NT$6.65B | -NT$5.23B | -NT$5.34B | -NT$4.13B | -NT$1.39B | -NT$1.7B | |
| Operating expenses | NT$24.2B | NT$20.4B | NT$17.2B | NT$16.4B | NT$17.1B | NT$20.4B | NT$21.5B | NT$19.9B | NT$24B | NT$25.2B | |
| Operating income | NT$6.19B | NT$6.57B | NT$5.68B | NT$4.88B | NT$21.9B | NT$51.7B | NT$104B | NT$57.9B | NT$51.6B | NT$43.7B | |
| Interest income | NT$0 | NT$0 | NT$706M | NT$994M | NT$738M | NT$576M | NT$2.02B | NT$4.85B | NT$3.67B | NT$2.28B | |
| Interest expense | NT$1.25B | NT$2.41B | NT$2.77B | NT$2.93B | NT$2B | NT$1.87B | NT$1.79B | NT$1.47B | NT$1.68B | NT$1.53B | |
| Other non-operating income (gains on investments, FX ...) | -NT$257M | -NT$3.45B | NT$137M | -NT$2.86B | -NT$2.62B | -NT$8.68B | -NT$5.52B | -NT$7.68B | NT$72.4M | -NT$5.95B | |
| Total non-operating income | -NT$1.47B | NT$1.1B | -NT$3.56B | -NT$76.9M | NT$612M | NT$6.81B | NT$4.9B | NT$10.6B | NT$4.61B | NT$4.42B | |
| Income before tax | NT$4.72B | NT$7.67B | NT$2.12B | NT$4.81B | NT$22.5B | NT$58.5B | NT$109B | NT$68.5B | NT$56.2B | NT$48.1B | |
| Income tax | NT$553M | NT$992M | -NT$1.13B | NT$230M | NT$1.69B | NT$7.92B | NT$19.3B | NT$8.31B | NT$9.11B | NT$7.9B | |
| Net income | NT$8.62B | NT$9.63B | NT$7.68B | NT$8.16B | NT$22.9B | NT$51.2B | NT$89.5B | NT$59.7B | NT$47.2B | NT$40.4B | |
| EPS (basic) | NT$3.55 | NT$4.05 | NT$2.90 | NT$3.55 | NT$12.10 | NT$22.85 | NT$35.45 | NT$24.15 | NT$19.00 | NT$16.70 | |
| EPS (diluted) | NT$3.35 | NT$3.70 | NT$3.00 | NT$3.25 | NT$11.75 | NT$22.40 | NT$34.35 | NT$24.15 | NT$18.70 | NT$16.70 | |
| Shares (basic, weighted) | 2.42B | 2.4B | 2.56B | 2.36B | 2.41B | 2.44B | 2.46B | 2.52B | 2.52B | 2.5B | |
| Shares (diluted, weighted) | 2.67B | 2.65B | 2.65B | 2.63B | 2.49B | 2.49B | 2.54B | 2.52B | 2.53B | 2.5B | |
| Depreciation & amortization | NT$52B | NT$53.1B | NT$52B | NT$49.4B | NT$48.9B | NT$47.1B | NT$44.2B | NT$40.5B | NT$48.2B | NT$59.3B | |
| EBITDA | NT$58.4B | NT$63.1B | NT$57.8B | NT$57.1B | NT$73.5B | NT$107B | NT$154B | NT$106B | NT$99.7B | NT$109B |
Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in TWD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates: Financial Modeling Prep.
Data as of 2026-11-02 · Amounts in TWD as reported; price and market cap in USD.