United Microelectronics Corporation (UMC) financials

NYSE · Technology · Semiconductors · 20,000 employees · CEO Jason S. Wang

Price: $16.68 -7.54%
Market cap: $41.6B
Enterprise value: NT$1.31T
Last report: Q3 '26 filed 2026-10-28
Next report: 2027-01-27

Revenue (TTM)NT$266B+12.6% vs a year agoLast 4 quarters; bars = each quarter

Operating margin (TTM)21.4%+2.9 pp vs a year agoOperating income NT$57B

Net income (TTM)NT$84.9B+111.3% vs a year agoAfter tax, incl. non-operating gains

Free cash flow (TTM)NT$68.5B+50.6% vs a year agoCapex NT$50.2B

Diluted EPS (TTM)NT$60.15+275.9% vs a year agoSum of the last 4 quarters

Net cashNT$81.2B+88.2% vs a year agoCash + short-term investments - debt

Valuation & key figures

Market cap: $41.6B
Revenue: NT$266B
Revenue growth: +16%
Profit margin: 31.9%
P/E: 16.2×
P/S: 5.2×
EV / EBITDA: 8.1×
Free cash flow: NT$68.5B
Net income: NT$84.9B
Revenue estimate: NT$275B
Earnings: 2027-01-27
Dividend: $0.40

Key takeaways

Computed from the reported numbers - every statement carries the figure it rests on.

Revenue growth accelerating: 25.5% year on yearQ3 '26 revenue NT$74.2B, against an average of 5.6% over the four quarters before.
Operating margin 21.4% (TTM), +2.9 pp on a year agoOperating income grew 30.4% while revenue grew 12.6%.
41.4% of pre-tax profit is non-operatingPre-tax income NT$97.2B vs operating income NT$57B (TTM). Gains on equity stakes and other one-off items lift net income and EPS - operating income is the cleaner measure of the business.
Capex 18.9% of revenue (a year ago 23.0%)NT$50.2B invested in the last 4 quarters (-7.7% on a year earlier). Free cash flow NT$68.5B = 80.7% of net income.
Diluted share count down 80.2% in a year497M diluted shares in Q3 '26, 2.52B a year earlier.
Net cash NT$81.2BCash + short-term investments NT$152B, debt incl. leases NT$70.4B; a year ago net cash NT$43.1B.

Last quarter: Q3 '26

Quarter ended 2026-09-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.

Quarter vs a year ago

	Q3 '26	Year ago	Change
Revenue	NT$74.2B	NT$59.1B	+25.5%
Gross margin	34.0%	29.8%	+4.1 pp
Operating income	NT$18.6B	NT$11.1B	+67.6%
Operating margin	25.1%	18.8%	+6.3 pp
Net income	NT$16.4B	NT$15B	+9.3%
Diluted EPS	NT$32.75	NT$5.95	+450.4%
Operating cash flow	NT$30B	NT$20.9B	+43.4%
Capex	NT$12B	NT$12.2B	-1.0%
Free cash flow	NT$18B	NT$8.77B	+104.9%
R&D	NT$0	NT$4.63B	-100.0%
Stock-based compensation	NT$245M	NT$204M	+20.3%

Revenue

Where the money comes from - by business line and by region, quarter by quarter.

Revenue, operating income and growth

quarterly

Margins & cost structure

How much of each unit of revenue is left at each level - and where the costs go.

Margins

quarterly

Costs as % of revenue

quarterly

Cash flow & capital allocation

Cash generated, what it is spent on, and what reaches shareholders.

Operating cash flow, capex, free cash flow

quarterly

Uses of cash vs operating cash flow

fiscal years

Last 4 quarters

cash flow statement

Operating cash flow: NT$119B
Capex: -NT$50.2B
Buybacks: NT$0
Dividends: NT$3.63M
Acquisitions: -NT$298M
Net debt issued: -NT$4.02B
Stock-based compensation: NT$580M
Free cash flow: NT$68.5B
Returned to shareholders / FCF: -0.0%

Share count and EPS

quarterly, diluted

Balance sheet

Liquidity, investments and debt at each quarter end.

Cash, investments and debt

quarter ends

Valuation & returns

Today's multiples against the company's own last five fiscal years; analyst targets and ratings.

Multiples and returns

TTM vs 5 fiscal years

	Now	5y average	Where today sits in the 5-year range
P/E (TTM)	16.2×	11.3×	5.6× – 14.7×
EV / EBITDA	8.1×	4.9×	2.4× – 6.6×
EV / Sales	4.9×	2.4×	1.3× – 3.3×
Price / FCF	20.0×	62.7× 4 of 5 years	7.8× – 211.6×
Price / Book	2.9×	1.9×	1.5× – 3.0×
FCF yield	5.0%	5.1%	-1.2% – 12.8%
Return on invested capital	7.8%	12.2%	7.3% – 20.8%
Return on equity	20.0%	17.6%	10.6% – 27.7%

Analysts

Consensus target $10.20 (-38.8%)
range $10.20 – $10.20 · rating Hold

Strong buy0

Buy4

Hold8

Sell3

Strong sell0

Outlook

Analyst consensus for the coming fiscal years and what it implies at today's price.

Consensus estimates

Fiscal year	Revenue	Growth	EPS	Growth	P/E at today's price	Analysts (EPS)
FY2026	NT$275B	+15.8%	NT$36.20	+116.7%	–	1
FY2027	NT$344B	+25.1%	NT$35.66	-1.5%	–	2
FY2028	NT$401B	+16.4%	NT$44.69	+25.3%	–	1

Financial statements

Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.

Income statementRevenue, costs, operating income, net income and EPSOpen Balance sheetCash, investments, assets, debt, liabilities and equityOpen Cash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates: Financial Modeling Prep.

Data as of 2026-11-02 · Amounts in TWD as reported; price and market cap in USD.