UMC (TWUMC) income statement
TAI · Technology · Semiconductors · 20,000 employees · CEO Jason S. Wang
- Price
- NT$110.00 -1.35%
- Market cap
- NT$1.38T
- Enterprise value
- NT$1.31T
- Last report
- Q3 '26 filed 2026-09-30
- Next report
- 2027-01-26 EPS est. NT$1.39
UMC (TWUMC) reported revenue of NT$74.2B for Q3 '26 (+25.6% year on year), operating income of NT$17.9B (24.2% of revenue) and net income of NT$16.4B. Over the last four quarters revenue was NT$266B.
Income statement
| Income statement | Trend | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NT$55B | NT$54.6B | NT$56.8B | NT$60.5B | NT$60.4B | NT$57.9B | NT$58.8B | NT$59.1B | NT$61.8B | NT$61B | NT$68.7B | NT$74.2B | |
| Cost of revenue | NT$38.1B | NT$37.7B | NT$36.8B | NT$40.1B | NT$42B | NT$42.4B | NT$41.9B | NT$41.5B | NT$42.9B | NT$43.2B | NT$46.4B | NT$50.1B | |
| Gross profit | NT$16.9B | NT$16.9B | NT$20B | NT$20.4B | NT$18.3B | NT$15.4B | NT$16.9B | NT$17.6B | NT$19B | NT$17.8B | NT$22.3B | NT$24.1B | |
| Research & development | NT$3.94B | NT$3.41B | NT$3.85B | NT$4.02B | NT$4.33B | NT$3.96B | NT$4.19B | NT$4.63B | NT$4.94B | NT$4.58B | NT$4.75B | NT$0 | |
| Sales & marketing | NT$823M | NT$684M | NT$678M | NT$717M | NT$623M | NT$619M | NT$591M | NT$628M | NT$595M | NT$689M | NT$733M | NT$714M | |
| General & administrative | NT$1.93B | NT$1.7B | NT$1.8B | NT$1.82B | NT$1.79B | NT$1.54B | NT$1.68B | NT$1.71B | NT$1.85B | NT$1.83B | NT$2.43B | NT$2.03B | |
| Other operating expenses | -NT$1.32B | -NT$558M | -NT$243M | -NT$229M | -NT$363M | -NT$465M | -NT$409M | -NT$467M | NT$1.34B | -NT$499M | -NT$461M | NT$3.42B | |
| Operating expenses | NT$5.38B | NT$5.23B | NT$6.09B | NT$6.33B | NT$6.39B | NT$5.66B | NT$6.06B | NT$6.51B | NT$8.72B | NT$6.6B | NT$7.44B | NT$6.17B | |
| Operating income | NT$12.4B | NT$11.7B | NT$13.9B | NT$14.1B | NT$12B | NT$9.79B | NT$10.8B | NT$11.1B | NT$10.2B | NT$11.2B | NT$14.9B | NT$17.9B | |
| Interest income | NT$1.29B | NT$1.07B | NT$1.06B | NT$791M | NT$748M | NT$605M | NT$633M | NT$521M | NT$519M | NT$442M | NT$544M | NT$506M | |
| Interest expense | NT$423M | NT$415M | NT$395M | NT$487M | NT$458M | NT$399M | NT$360M | NT$454M | NT$389M | NT$354M | NT$326M | NT$376M | |
| Other non-operating income (gains on investments, FX ...) | -NT$732M | -NT$1.37B | -NT$1.66B | -NT$2.11B | NT$159M | NT$53.2M | NT$342M | -NT$3.96B | -NT$4.12B | -NT$5.78B | -NT$30.6B | NT$0 | |
| Total non-operating income | NT$2.23B | NT$1.06B | NT$2.53B | NT$2.46B | -NT$1.44B | -NT$439M | -NT$666M | NT$3.53B | NT$5.27B | NT$5.42B | NT$30.3B | NT$1.98B | |
| Income before tax | NT$14.6B | NT$12.7B | NT$16.4B | NT$16.6B | NT$10.5B | NT$9.35B | NT$10.2B | NT$14.6B | NT$15.5B | NT$16.6B | NT$45.2B | NT$19.9B | |
| Income tax | NT$1.46B | NT$2.29B | NT$2.65B | NT$2.12B | NT$2.05B | NT$1.6B | NT$1.31B | -NT$300M | NT$5.5B | NT$527M | NT$2.96B | NT$3.52B | |
| Net income | NT$11.9B | NT$10.5B | NT$13.8B | NT$14.5B | NT$8.5B | NT$7.78B | NT$8.9B | NT$15B | NT$10.1B | NT$16.2B | NT$42.3B | NT$16.4B | |
| EPS (basic) | NT$1.06 | NT$0.84 | NT$1.11 | NT$1.16 | NT$0.69 | NT$0.62 | NT$0.71 | NT$1.20 | NT$0.81 | NT$1.29 | NT$3.39 | NT$1.32 | |
| EPS (diluted) | NT$1.05 | NT$0.83 | NT$1.10 | NT$1.15 | NT$0.68 | NT$0.62 | NT$0.71 | NT$1.19 | NT$0.80 | NT$1.29 | NT$3.37 | NT$1.32 | |
| Shares (basic, weighted) | 12.4B | 12.4B | 12.4B | 12.4B | 12.3B | 12.5B | 12.5B | 12.5B | 12.5B | 12.5B | 12.5B | 12.4B | |
| Shares (diluted, weighted) | 12.5B | 12.6B | 12.5B | 12.6B | 12.5B | 12.6B | 12.5B | 12.6B | 12.6B | 12.6B | 12.5B | 12.4B | |
| Depreciation & amortization | NT$10.7B | NT$10.9B | NT$11.1B | NT$12.7B | NT$13.5B | NT$14.1B | NT$14.5B | NT$15B | NT$15.6B | NT$16B | NT$16.2B | NT$16.7B | |
| EBITDA | NT$23.8B | NT$23.9B | NT$26.6B | NT$28.9B | NT$25.3B | NT$23.9B | NT$25B | NT$30.1B | NT$30B | NT$33B | NT$61.8B | NT$37B |
| Income statement | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NT$148B | NT$149B | NT$151B | NT$148B | NT$177B | NT$213B | NT$279B | NT$223B | NT$232B | NT$238B | |
| Cost of revenue | NT$117B | NT$122B | NT$128B | NT$127B | NT$138B | NT$141B | NT$153B | NT$145B | NT$157B | NT$169B | |
| Gross profit | NT$30.4B | NT$27.1B | NT$22.8B | NT$21.3B | NT$39B | NT$72B | NT$126B | NT$77.7B | NT$75.7B | NT$68.9B | |
| Research & development | NT$13.5B | NT$13.7B | NT$13B | NT$11.9B | NT$12.9B | NT$12.9B | NT$13B | NT$13.3B | NT$15.6B | NT$17.7B | |
| Sales & marketing | NT$4.59B | NT$4.23B | NT$3.9B | NT$3.81B | NT$4.15B | NT$4.67B | NT$4.18B | NT$3.23B | NT$2.7B | NT$2.43B | |
| General & administrative | NT$5.8B | NT$4.24B | NT$4.82B | NT$5.44B | NT$6.66B | NT$7.99B | NT$9.67B | NT$7.48B | NT$7.12B | NT$6.79B | |
| Other operating expenses | NT$263M | -NT$1.75B | -NT$4.59B | -NT$4.67B | -NT$6.65B | -NT$4.9B | -NT$5.34B | -NT$4.13B | -NT$1.39B | NT$0 | |
| Operating expenses | NT$24.2B | NT$20.4B | NT$17.2B | NT$16.4B | NT$17.1B | NT$20.7B | NT$21.5B | NT$19.9B | NT$24B | NT$26.9B | |
| Operating income | NT$6.19B | NT$6.57B | NT$5.68B | NT$4.88B | NT$22B | NT$51.7B | NT$104B | NT$57.9B | NT$51.6B | NT$42B | |
| Interest income | NT$294M | NT$353M | NT$706M | NT$994M | NT$738M | NT$576M | NT$2.02B | NT$4.85B | NT$3.67B | NT$2.28B | |
| Interest expense | NT$1.41B | NT$2.5B | NT$2.77B | NT$2.93B | NT$2.07B | NT$1.96B | NT$1.87B | NT$1.57B | NT$1.76B | NT$1.6B | |
| Other non-operating income (gains on investments, FX ...) | -NT$257M | -NT$3.45B | NT$137M | -NT$2.86B | -NT$1.4B | -NT$3.59B | -NT$5.52B | -NT$7.68B | NT$72.4M | -NT$7.69B | |
| Total non-operating income | -NT$1.47B | NT$1.1B | -NT$3.56B | -NT$76.9M | NT$612M | NT$6.81B | NT$5.33B | NT$13B | NT$4.61B | NT$7.69B | |
| Income before tax | NT$4.72B | NT$7.67B | NT$2.12B | NT$4.81B | NT$22.5B | NT$58.5B | NT$110B | NT$70.9B | NT$56.2B | NT$49.6B | |
| Income tax | NT$553M | NT$992M | -NT$1.13B | NT$230M | NT$1.69B | NT$7.92B | NT$19.3B | NT$9.47B | NT$9.11B | NT$8.11B | |
| Net income | NT$8.62B | NT$9.63B | NT$7.68B | NT$8.16B | NT$22.9B | NT$51.2B | NT$89.5B | NT$61B | NT$47.2B | NT$41.7B | |
| EPS (basic) | NT$0.71 | NT$0.81 | NT$0.58 | NT$0.71 | NT$2.42 | NT$4.57 | NT$7.09 | NT$4.93 | NT$3.80 | NT$3.34 | |
| EPS (diluted) | NT$0.63 | NT$0.74 | NT$0.60 | NT$0.76 | NT$2.35 | NT$4.48 | NT$6.87 | NT$4.82 | NT$3.74 | NT$3.32 | |
| Shares (basic, weighted) | 12.1B | 12B | 12.8B | 11.8B | 12.1B | 12.2B | 12.3B | 12.1B | 12.2B | 12.5B | |
| Shares (diluted, weighted) | 13.4B | 13.3B | 13.3B | 13.2B | 12.5B | 12.5B | 12.7B | 12.4B | 12.4B | 12.6B | |
| Depreciation & amortization | NT$52B | NT$53.1B | NT$52B | NT$49.4B | NT$48.9B | NT$47.1B | NT$44.2B | NT$40.5B | NT$48.2B | NT$59.3B | |
| EBITDA | NT$58.4B | NT$63.1B | NT$57.8B | NT$57B | NT$72.2B | NT$102B | NT$154B | NT$106B | NT$107B | NT$109B |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in TWD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings.
Data as of 2026-11-02