Tongfu Microelectronics Co., Ltd. (TFME) income statement

SHZ · Technology · Semiconductors · 25,446 employees · CEO Shi Lei

Price: CN¥41.12 +0.98%
Market cap: CN¥62.4B
Enterprise value: CN¥66.5B
Last report: Q3 '26 filed 2026-09-30
Next report: 2027-03-31 EPS est. CN¥0.32

Tongfu Microelectronics Co., Ltd. (TFME) reported revenue of CN¥8.84B for Q3 '26 (+25.0% year on year), operating income of CN¥1.6B (18.1% of revenue) and net income of CN¥1.34B. Over the last four quarters revenue was CN¥32.7B.

Income statement

Income statement	Q4 '23	Q1 '24	Q2 '24	Q3 '24	Q4 '24	Q1 '25	Q2 '25	Q3 '25	Q4 '25	Q1 '26	Q2 '26	Q3 '26
Revenue	CN¥6.36B	CN¥5.28B	CN¥5.8B	CN¥6B	CN¥6.8B	CN¥6.09B	CN¥6.95B	CN¥7.08B	CN¥7.81B	CN¥7.48B	CN¥8.56B	CN¥8.84B
Cost of revenue	CN¥5.58B	CN¥4.64B	CN¥4.89B	CN¥5.1B	CN¥5.75B	CN¥5.29B	CN¥5.87B	CN¥5.93B	CN¥6.8B	CN¥6.48B	CN¥7.19B	CN¥7.37B
Gross profit	CN¥781M	CN¥641M	CN¥909M	CN¥897M	CN¥1.05B	CN¥804M	CN¥1.07B	CN¥1.15B	CN¥1B	CN¥997M	CN¥1.37B	CN¥1.48B
Research & development	CN¥299M	CN¥286M	CN¥386M	CN¥285M	CN¥576M	CN¥367M	CN¥388M	CN¥368M	CN¥514M	CN¥389M	CN¥362M	CN¥453M
Sales & marketing	CN¥20.3M	CN¥17.7M	CN¥16.6M	CN¥17M	CN¥25.4M	CN¥18.9M	CN¥17.3M	CN¥0	-CN¥21M	CN¥20.3M	CN¥0	CN¥44.9M
General & administrative	CN¥137M	CN¥120M	CN¥114M	CN¥132M	CN¥154M	CN¥131M	CN¥123M	CN¥195M	-CN¥343M	CN¥176M	CN¥0	CN¥441M
Other operating expenses	-CN¥60.4M	CN¥91.4M	CN¥104M	CN¥134M	-CN¥14.2M	CN¥81M	CN¥115M	CN¥36.6M	CN¥320M	-CN¥57.9M	CN¥84.6M	-CN¥1.06B
Operating expenses	CN¥396M	CN¥515M	CN¥621M	CN¥568M	CN¥741M	CN¥598M	CN¥644M	CN¥599M	CN¥471M	CN¥527M	CN¥581M	-CN¥124M
Operating income	CN¥385M	CN¥126M	CN¥289M	CN¥329M	CN¥306M	CN¥206M	CN¥431M	CN¥546M	CN¥533M	CN¥470M	CN¥793M	CN¥1.6B
Interest income	CN¥65M	CN¥19M	CN¥29.5M	CN¥17.9M	CN¥52.2M	CN¥13.6M	CN¥22.3M	CN¥123M	CN¥75.9M	CN¥22.7M	CN¥17.9M	CN¥19.1M
Interest expense	CN¥150M	CN¥136M	CN¥133M	CN¥130M	CN¥125M	CN¥122M	CN¥131M	CN¥129M	CN¥142M	CN¥128M	CN¥130M	CN¥152M
Other non-operating income (gains on investments, FX ...)	CN¥21.4M	-CN¥128M	-CN¥99.1M	-CN¥183M	CN¥13.9M	-CN¥111M	-CN¥126M	-CN¥132M	-CN¥127M	-CN¥129M	CN¥0	-CN¥152M
Total non-operating income	-CN¥1.08M	-CN¥436K	-CN¥371K	-CN¥356K	-CN¥1.03M	CN¥679K	-CN¥311K	CN¥32.6M	CN¥5.06M	CN¥916K	CN¥875M	CN¥109K
Income before tax	CN¥384M	CN¥126M	CN¥288M	CN¥328M	CN¥305M	CN¥207M	CN¥430M	CN¥579M	CN¥538M	CN¥471M	CN¥1.67B	CN¥1.6B
Income tax	CN¥102M	CN¥10.2M	CN¥38.5M	CN¥68.5M	CN¥139M	CN¥79.2M	CN¥72.6M	CN¥69.6M	CN¥155M	CN¥120M	CN¥244M	CN¥220M
Net income	CN¥233M	CN¥98.5M	CN¥224M	CN¥230M	CN¥125M	CN¥101M	CN¥311M	CN¥448M	CN¥358M	CN¥329M	CN¥1.39B	CN¥1.34B
EPS (basic)	CN¥0.15	CN¥0.07	CN¥0.15	CN¥0.15	CN¥0.08	CN¥0.07	CN¥0.20	CN¥0.30	CN¥0.23	CN¥0.22	CN¥0.91	CN¥0.87
EPS (diluted)	CN¥0.15	CN¥0.07	CN¥0.15	CN¥0.15	CN¥0.08	CN¥0.07	CN¥0.20	CN¥0.30	CN¥0.23	CN¥0.22	CN¥0.91	CN¥0.87
Shares (basic, weighted)	1.51B	1.51B	1.51B	1.52B	1.52B	1.52B	1.52B	1.52B	1.52B	1.52B	1.52B	1.54B
Shares (diluted, weighted)	1.51B	1.51B	1.51B	1.52B	1.52B	1.52B	1.52B	1.52B	1.52B	1.52B	1.52B	1.54B
Depreciation & amortization	CN¥929M	CN¥805M	CN¥805M	CN¥817M	CN¥817M	CN¥823M	CN¥823M	CN¥937M	CN¥937M	CN¥0	CN¥1.14B	CN¥0
EBITDA	CN¥1.29B	CN¥1.06B	CN¥1.19B	CN¥1.33B	CN¥1.11B	CN¥1.14B	CN¥1.38B	CN¥1.61B	CN¥1.6B	CN¥598M	CN¥1.93B	CN¥1.75B

Income statement	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	CN¥4.59B	CN¥6.52B	CN¥7.22B	CN¥8.27B	CN¥10.8B	CN¥15.8B	CN¥21.4B	CN¥22.3B	CN¥23.9B	CN¥27.9B
Cost of revenue	CN¥3.8B	CN¥5.6B	CN¥6.13B	CN¥7.16B	CN¥9.12B	CN¥13.1B	CN¥18.5B	CN¥19.7B	CN¥20.4B	CN¥23.8B
Gross profit	CN¥796M	CN¥923M	CN¥1.09B	CN¥1.11B	CN¥1.64B	CN¥2.68B	CN¥2.96B	CN¥2.58B	CN¥3.49B	CN¥4.07B
Research & development	CN¥316M	CN¥390M	CN¥562M	CN¥688M	CN¥744M	CN¥1.06B	CN¥1.32B	CN¥1.16B	CN¥1.53B	CN¥1.64B
Sales & marketing	CN¥36.6M	CN¥42.7M	CN¥53.5M	CN¥57.1M	CN¥53.5M	CN¥58.8M	CN¥65.8M	CN¥66.3M	CN¥76.7M	CN¥33.4M
General & administrative	CN¥529M	CN¥257M	CN¥297M	CN¥311M	CN¥352M	CN¥461M	CN¥536M	CN¥500M	CN¥520M	CN¥69.6M
Other operating expenses	-CN¥231M	CN¥76.8M	CN¥65M	CN¥73.2M	CN¥134M	CN¥152M	CN¥563M	CN¥604M	CN¥316M	CN¥584M
Operating expenses	CN¥651M	CN¥766M	CN¥978M	CN¥1.13B	CN¥1.28B	CN¥1.73B	CN¥2.49B	CN¥2.33B	CN¥2.44B	CN¥2.32B
Operating income	CN¥144M	CN¥156M	CN¥115M	-CN¥20.5M	CN¥361M	CN¥946M	CN¥471M	CN¥243M	CN¥1.05B	CN¥1.75B
Interest income	CN¥14.2M	CN¥7.11M	CN¥8.5M	CN¥8.43M	CN¥13.3M	CN¥56.9M	CN¥13.7M	CN¥40.5M	CN¥82.2M	CN¥243M
Interest expense	CN¥92.3M	CN¥125M	CN¥156M	CN¥252M	CN¥300M	CN¥303M	CN¥397M	CN¥594M	CN¥550M	CN¥532M
Other non-operating income (gains on investments, FX ...)	-CN¥52.7M	-CN¥71.1M	-CN¥33M	-CN¥63.5M	-CN¥106M	-CN¥86.3M	-CN¥504M	-CN¥699M	-CN¥387M	-CN¥510M
Total non-operating income	CN¥99.5M	CN¥21.6M	CN¥9.16M	CN¥6.4M	CN¥5.69M	CN¥5.3M	-CN¥2.63M	-CN¥1.27M	-CN¥2.19M	CN¥5.26M
Income before tax	CN¥244M	CN¥178M	CN¥124M	-CN¥14.1M	CN¥367M	CN¥951M	CN¥469M	CN¥242M	CN¥1.05B	CN¥1.75B
Income tax	CN¥7.09M	-CN¥19.4M	-CN¥29.4M	-CN¥51.5M	-CN¥21.8M	-CN¥15.6M	-CN¥61.1M	CN¥25.7M	CN¥256M	CN¥376M
Net income	CN¥181M	CN¥122M	CN¥127M	CN¥19.1M	CN¥338M	CN¥957M	CN¥502M	CN¥169M	CN¥678M	CN¥1.22B
EPS (basic)	CN¥0.19	CN¥0.13	CN¥0.11	CN¥0.02	CN¥0.26	CN¥0.72	CN¥0.37	CN¥0.11	CN¥0.45	CN¥0.80
EPS (diluted)	CN¥0.19	CN¥0.13	CN¥0.11	CN¥0.02	CN¥0.26	CN¥0.72	CN¥0.37	CN¥0.11	CN¥0.45	CN¥0.80
Shares (basic, weighted)	952M	939M	1.15B	957M	1.32B	1.32B	1.36B	1.54B	1.52B	1.52B
Shares (diluted, weighted)	952M	939M	1.15B	957M	1.32B	1.32B	1.36B	1.54B	1.52B	1.52B
Depreciation & amortization	CN¥655M	CN¥893M	CN¥1.02B	CN¥1.22B	CN¥1.55B	CN¥2.03B	CN¥2.99B	CN¥3.57B	CN¥3.24B	CN¥3.52B
EBITDA	CN¥852M	CN¥1.12B	CN¥1.17B	CN¥1.27B	CN¥2.02B	CN¥3.06B	CN¥3.97B	CN¥4.51B	CN¥4.68B	CN¥5.78B

Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in CNY.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpen Cash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings.

Data as of 2026-11-02