TransDigm Group Incorporated (TDG) financials
NYSE · Industrials · Aerospace & Defense · 16,500 employees · CEO Michael J. Lisman
- Price
- $1,233 +0.5%
- Market cap
- $67.7B
- Enterprise value
- $100B Data as of 2026-11-11
- Last report
- Q4 '26 filed 2026-11-10
- Next report
- 2027-02-02 EPS est. $9.75
Revenue (TTM)$10.6B+19.6% vs a year agoLast 4 quarters; bars = each quarter
Operating margin (TTM)45.6%-1.6 pp vs a year agoOperating income $4.81B
Net income (TTM)$2.11B+1.6% vs a year agoAfter tax, incl. non-operating gains
Free cash flow (TTM)–– vs a year agoCapex –
Diluted EPS (TTM)$35.51+10.7% vs a year agoSum of the last 4 quarters
Net cash-$32.6B-19.7% vs a year agoCash + short-term investments - debt
Valuation & key figures
- Market cap
- $67.7B Updated 1h ago
- Revenue
- $10.6B Trailing 12 months
- Revenue growth
- +13% FY2027 consensus
- Profit margin
- 20.0% Net income / revenue, TTM
- P/E
- 34.5× Forward 25.4× (FY2027)
- P/S
- 6.4× Price / sales, TTM
- EV / EBITDA
- 19.2× TTM
- Free cash flow
- – Trailing 12 months
- Net income
- $2.11B Trailing 12 months
- Revenue estimate
- $11.9B FY2027 consensus
- Earnings
- 2027-02-02 Revenue est. $2.68B · Updated 1h ago
- Dividend
- $90.00 Per payment · 2025-09-02
Key takeaways
Computed from the reported numbers - every statement carries the figure it rests on.
- Last report (2026-11-10): revenue beat by 1.4%, EPS beat by 1.9%Revenue $2.99B vs $2.95B expected (+1.4%); EPS $12.44 vs $12.21 (+1.9%).
- Revenue growth accelerating: 22.6% year on yearQ4 '26 revenue $2.99B, against an average of 16.6% over the four quarters before.
- Operating margin 45.6% (TTM), -1.6 pp on a year agoOperating income grew 15.5% while revenue grew 19.6%.
- 74.1% of pre-tax profit is eaten by non-operating lossesPre-tax income $2.76B vs operating income $4.81B (TTM). Losses on equity stakes and other one-off items cut net income and EPS - operating income is the cleaner measure of the business.
- Diluted share count down 0.9% in a year57.6M diluted shares in Q4 '26, 58.1M a year earlier.
- Net debt $32.6BCash + short-term investments $2.28B, debt incl. leases $34.9B; a year ago net debt $27.2B.
Last quarter: Q4 '26
Quarter ended 2026-09-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.
Quarter vs a year ago
| Q4 '26 | Year ago | Change | |
|---|---|---|---|
| Revenue | $2.99B | $2.44B | +22.6% |
| Gross margin | 59.0% | 60.3% | -1.3 pp |
| Operating income | $1.35B | $1.16B | +16.3% |
| Operating margin | 45.2% | 47.6% | -2.4 pp |
| Net income | $588M | $610M | -3.6% |
| Diluted EPS | $10.30 | $7.75 | +32.9% |
| Operating cash flow | – | $507M | – |
| Capex | – | $66M | – |
| Free cash flow | – | $441M | – |
| R&D | $0 | $0 | – |
| Stock-based compensation | – | $33M | – |
Reported vs consensus
2026-11-10| Actual | Consensus | vs consensus | |
|---|---|---|---|
| Revenue | $2.99B | $2.95B | +1.4% |
| EPS (as estimated) | $12.44 | $12.21 | +1.9% |
From the report of 2026-11-10 for Q4 '26: revenue and the EPS analysts estimate (often adjusted), so it can differ from the EPS of the statements above.
EPS vs consensus
last 8 reportsRevenue
Where the money comes from - by business line and by region, quarter by quarter.
Revenue, operating income and growth
quarterlyRevenue by business line
stacked, quarterly| Segment | Q4 '26 | y/y | Share of listed | TTM | TTM y/y | 12 quarters |
|---|---|---|---|---|---|---|
| Power And Control | $1.67B | +30.3% | 56.0% | $5.77B | +26.6% | |
| Airframe | $1.26B | +14.2% | 42.3% | $4.6B | +11.9% | |
| Non-Aviation Related Business | $50M | +6.4% | 1.7% | $181M | +13.1% |
Margins & cost structure
How much of each unit of revenue is left at each level - and where the costs go.
Margins
quarterlyCosts as % of revenue
quarterlyCash flow & capital allocation
Cash generated, what it is spent on, and what reaches shareholders.
Operating cash flow, capex, free cash flow
quarterlyUses of cash vs operating cash flow
fiscal yearsLast 4 quarters
cash flow statement- Free cash flow
- –
- Returned to shareholders / FCF
- –
Share count and EPS
quarterly, dilutedBalance sheet
Liquidity, investments and debt at each quarter end.
Cash, investments and debt
quarter endsValuation & returns
Today's multiples against the company's own last five fiscal years; analyst targets and ratings.
Multiples and returns
TTM vs 5 fiscal years| Now | 5y average | Where today sits in the 5-year range | |
|---|---|---|---|
| P/E (TTM) | 34.5× | 40.9× | 30.5× – 55.7× |
| EV / EBITDA | 19.2× | 21.5× | 18.2× – 26.5× |
| EV / Sales | 9.5× | 10.4× | 8.7× – 12.7× |
| Price / FCF | 35.2× | 38.9× | 32.6× – 43.9× |
| Price / Book | -7.1× | – | – |
| FCF yield | 2.8% | 2.6% | 2.3% – 3.1% |
| Return on invested capital | 13.9% | 12.9% | 9.9% – 15.3% |
| Return on equity | -21.9% | -31.6% | -65.4% – -21.1% |
Analysts
Consensus target $1,461.22 (+19.2%)
range $1,200.00 – $1,745.00 · rating Hold
Strong buy0
Buy19
Hold20
Sell0
Strong sell0
Outlook
Analyst consensus for the coming fiscal years and what it implies at today's price.
Consensus estimates
| Fiscal year | Revenue | Growth | EPS | Growth | P/E at today's price | Analysts (EPS) |
|---|---|---|---|---|---|---|
| FY2027 | $11.9B | +13.1% | $48.57 | +36.8% | 25.4× | 8 |
| FY2028 | $12.8B | +7.5% | $55.93 | +15.1% | 22.0× | 12 |
| FY2029 | $13.8B | +7.3% | $63.73 | +13.9% | 19.3× | 1 |
| FY2030 | $14.6B | +6.0% | $72.88 | +14.4% | 16.9× | 1 |
| FY2031 | $15.5B | +5.8% | $83.33 | +14.3% | 14.8× | 1 |
Financial statements
Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.
Every reported line
All 296 figures TransDigm Group Incorporated tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).
| Line (SEC label) | Latest quarter | Year ago | y/y | Latest FY | Prior FY | y/y |
|---|---|---|---|---|---|---|
| $8M2026-06-27 | – | – | $21M | $0 | – | |
| – | – | – | $24M | – | – | |
| – | – | – | 0.8% | – | – | |
| – | – | – | $47M | – | – | |
| – | – | – | 1.7% | – | – | |
| – | – | – | $420M | – | – | |
| – | – | – | $58M | – | – | |
| $21M | $0 | – | $21M | $0 | – | |
| Accounts Payable, Current | $518M | $368M | +40.8% | $518M | $368M | +40.8% |
| Accounts Receivable, after Allowance for Credit Loss, Current | $2.05B | $1.62B | +27.0% | $2.05B | $1.62B | +27.0% |
| Accounts Receivable, Allowance for Credit Loss | $32M | $25M | +28.0% | $32M | $25M | +28.0% |
| Accounts Receivable, Allowance for Credit Loss, Current | $29M2025-12-27 | $35M | -17.1% | – | – | – |
| Accounts Receivable, before Allowance for Credit Loss | $2.09B | $1.64B | +27.0% | $2.09B | $1.64B | +27.0% |
| Accrued Environmental Loss Contingencies, Current | $5M2025-09-30 | $5M | 0.0% | $5M2025-09-30 | $5M | 0.0% |
| Accrued Environmental Loss Contingencies, Noncurrent | $33M2025-09-30 | $36M | -8.3% | $33M2025-09-30 | $36M | -8.3% |
| Accrued Liabilities, Current | $1.1B | $966M | +13.9% | $1.1B | $966M | +13.9% |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $1.36B | $1.19B | +13.9% | $1.36B | $1.19B | +13.9% |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $34M | -$10M | +440.0% | $34M | -$10M | +440.0% |
| Additional Paid in Capital, Common Stock | $3.47B | $3.14B | +10.7% | $3.47B | $3.14B | +10.7% |
| Amortization of Debt Issuance Costs and Discounts | $12M | $10M | +20.0% | $47M | $38M | +23.7% |
| Amortization of Intangible Assets | $67M | $53M | +26.4% | $252M | $201M | +25.4% |
| APIC, Share-based Payment Arrangement, Increase for Cost Recognition | $48M2026-06-27 | $39M | +23.1% | $170M | $150M | +13.3% |
| Assets | $28B | $22.9B | +22.3% | $28B | $22.9B | +22.3% |
| Assets, Current | $7.65B | $7.01B | +9.1% | $7.65B | $7.01B | +9.1% |
| Buildings and Improvements, Gross | $924M | $794M | +16.4% | $924M | $794M | +16.4% |
| Business Combination, Acquisition Related Costs | – | – | – | $25M | $6M | +316.7% |
| Cash and Cash Equivalents, at Carrying Value | $2.28B | $2.81B | -18.8% | $2.28B | $2.81B | -18.8% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $2.28B | $2.81B | -18.8% | $2.28B | $2.81B | -18.8% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | -$494M | $16M | -3,187.5% | -$529M | -$3.45B | +84.7% |
| Common Stock, Par or Stated Value Per Share | $0.01 | $0.01 | 0.0% | $0.01 | $0.01 | 0.0% |
| Common Stock, Shares Authorized | 224M | 224M | 0.0% | 224M | 224M | 0.0% |
| Common Stock, Shares, Issued | 63M | 62.5M | +0.8% | 63M | 62.5M | +0.8% |
| Common Stock, Value, Issued | $1M | $1M | 0.0% | $1M | $1M | 0.0% |
| Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest | – | – | – | $1M | $0 | – |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent | $675M | $552M | +22.3% | $2.15B | $2.11B | +2.1% |
| Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest | – | – | – | $2.15B | $2.11B | +2.2% |
| Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Changes, Net | -$1M2026-06-27 | -$1M | 0.0% | $1M | – | – |
| Construction in Progress, Gross | $193M | $163M | +18.4% | $193M | $163M | +18.4% |
| Contract with Customer, Asset, after Allowance for Credit Loss | $467M | $374M | +24.9% | $467M | $374M | +24.9% |
| Contract with Customer, Asset, after Allowance for Credit Loss, Current | $339M | $280M | +21.1% | $339M | $280M | +21.1% |
| Contract with Customer, Asset, after Allowance for Credit Loss, Noncurrent | $128M | $94M | +36.2% | $128M | $94M | +36.2% |
| Contract with Customer, Liability | $166M | $150M | +10.7% | $166M | $150M | +10.7% |
| Contract with Customer, Liability, Current | $161M | $143M | +12.6% | $161M | $143M | +12.6% |
| Contract with Customer, Liability, Noncurrent | $5M | $7M | -28.6% | $5M | $7M | -28.6% |
| Contract with Customer, Liability, Revenue Recognized | $37M2025-12-27 | $47M | -21.3% | – | – | – |
| Cost of Goods and Services Sold | $1.23B | $967M | +26.7% | $4.3B | $3.52B | +22.2% |
| Current Federal Tax Expense (Benefit) | – | – | – | $424M | $420M | +1.0% |
| Current Foreign Tax Expense (Benefit) | – | – | – | $117M | $100M | +17.0% |
| Current Income Tax Expense (Benefit) | – | – | – | $608M | $565M | +7.6% |
| Current State and Local Tax Expense (Benefit) | – | – | – | $67M | $45M | +48.9% |
| Debt Instrument, Face Amount | $33.8B | $29.2B | +15.5% | $33.8B | $29.2B | +15.5% |
| Debt Instrument, Unamortized Discount (Premium), Net | $51M | $66M | -22.7% | $51M | $66M | -22.7% |
| Debt Issuance Costs, Net | $183M | $163M | +12.3% | $183M | $163M | +12.3% |
| Deferred Federal Income Tax Expense (Benefit) | – | – | – | $23M | -$32M | +171.9% |
| Deferred Foreign Income Tax Expense (Benefit) | – | – | – | $19M | $21M | -9.5% |
| Deferred Income Tax Expense (Benefit) | – | – | – | $48M | -$10M | +580.0% |
| Deferred Income Tax Liabilities, Net | $1.02B | $759M | +34.8% | $1.02B | $759M | +34.8% |
| Deferred State and Local Income Tax Expense (Benefit) | – | – | – | $6M | $1M | +500.0% |
| Deferred Tax Asset, Interest Carryforward | $479M | $419M | +14.3% | $479M | $419M | +14.3% |
| Deferred Tax Assets, Gross | $863M | $808M | +6.8% | $863M | $808M | +6.8% |
Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-K 2026-09-30, 10-Q 2026-06-27, 10-Q 2026-03-28, 10-Q 2025-12-27, 10-K 2025-09-30, 10-Q 2025-06-28, 10-Q 2025-03-29, 10-Q 2024-12-28, 10-K 2024-09-30
Data as of 2026-11-11