SharonAI Holdings, Inc. Class A Common Stock (SHAZ) income statement
NASDAQ · Technology · Information Technology Services · 25 employees · CEO James Edward Manning
- Price
- $22.68 -13.34%
- Market cap
- $809M
- Enterprise value
- -$41.1M
- Last report
- Q2 '26 filed 2026-08-06
- Next report
- 2026-11-05
SharonAI Holdings, Inc. Class A Common Stock (SHAZ) reported revenue of $1.93M for Q2 '26 (+412.3% year on year), operating income of -$24.8M (-1,283.2% of revenue) and net income of -$428M. Over the last four quarters revenue was $3.09M.
Income statement
| Income statement | Trend | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|
| Revenue | $325K | $377K | $507K | $358K | $294K | $1.93M | |
| Cost of revenue | $313K | $398K | $372K | $382K | $1.84M | $2.64M | |
| Gross profit | $11.7K | -$21.3K | $135K | -$24.6K | -$1.55M | -$711K | |
| General & administrative | $1.48M | $1.57M | $1.37M | $9.46M | $0 | $0 | |
| Other operating expenses | -$302K | $1.02M | $344K | -$34K | -$1.09M | $14.6M | |
| Operating expenses | $1.17M | $2.59M | $1.71M | $9.43M | $3.31M | $24.1M | |
| Operating income | -$1.16M | -$2.61M | -$1.58M | -$9.45M | -$4.86M | -$24.8M | |
| Interest income | $0 | $0 | $0 | $0 | $1.26M | $0 | |
| Interest expense | $12.4K | $43.5K | $71.5K | $126K | $0 | $4.53M | |
| Other non-operating income (gains on investments, FX ...) | $328K | $62.7K | $15.3K | $24.6M | $1.64M | $0 | |
| Total non-operating income | -$341K | -$106K | -$86.8K | -$24.7M | -$1.64M | -$404M | |
| Income before tax | -$1.5M | -$2.72M | -$1.67M | -$34.1M | -$6.49M | -$429M | |
| Income tax | -$62.6K | -$128K | -$29.8K | $3.7K | $13.5M | $1.31M | |
| Net income | -$1.43M | -$2.58M | -$1.63M | -$34M | -$19.9M | -$428M | |
| EPS (basic) | -$0.08 | -$0.14 | -$0.09 | -$1.87 | -$1.43 | -$26.16 | |
| EPS (diluted) | -$0.08 | -$0.14 | -$0.09 | -$1.87 | -$1.43 | -$26.16 | |
| Shares (basic, weighted) | 18.2M | 18.2M | 18.2M | 18.2M | 14M | 16.4M | |
| Shares (diluted, weighted) | 18.2M | 18.2M | 18.2M | 18.2M | 14M | 16.4M | |
| Depreciation & amortization | $657K | $1.8M | $506K | $742K | $1.32M | $1.88M | |
| EBITDA | -$833K | -$876K | -$1.09M | -$33.3M | -$5.18M | -$22.9M |
| Income statement | Trend | FY25 |
|---|---|---|
| Revenue | $1.57M | |
| Cost of revenue | $1.47M | |
| Gross profit | $101K | |
| General & administrative | $13.9M | |
| Other operating expenses | $1.02M | |
| Operating expenses | $14.9M | |
| Operating income | -$14.8M | |
| Interest expense | $253K | |
| Other non-operating income (gains on investments, FX ...) | $25M | |
| Total non-operating income | -$25.2M | |
| Income before tax | -$40M | |
| Income tax | -$216K | |
| Net income | -$39.6M | |
| EPS (basic) | -$2.18 | |
| EPS (diluted) | -$2.18 | |
| Shares (basic, weighted) | 18.2M | |
| Shares (diluted, weighted) | 18.2M | |
| Depreciation & amortization | $3.7M | |
| EBITDA | -$36.1M |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in USD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31
Data as of 2026-11-02