NetEase, Inc. (HKEX shares) (NETEASE) income statement
HKSE · Technology · Electronic Gaming & Multimedia · 25,382 employees · CEO Lei Ding
- Price
- HK$177.50 +0.45%
- Market cap
- HK$568B
- Enterprise value
- CN¥466B
- Last report
- Q2 '26 filed 2026-06-30
- Next report
- 2026-11-12
NetEase, Inc. (HKEX shares) (NETEASE) reported revenue of CN¥30B for Q2 '26 (+7.5% year on year), operating income of CN¥12B (40.2% of revenue) and net income of CN¥6.95B. Over the last four quarters revenue was CN¥116B.
Income statement
| Income statement | Trend | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥27.3B | CN¥27.1B | CN¥26.9B | CN¥25.5B | CN¥26.2B | CN¥26.7B | CN¥28.8B | CN¥27.9B | CN¥28.4B | CN¥27.5B | CN¥30.6B | CN¥30B | |
| Cost of revenue | CN¥10.3B | CN¥10.3B | CN¥9.84B | CN¥9.44B | CN¥9.73B | CN¥10.5B | CN¥10.3B | CN¥9.84B | CN¥10.2B | CN¥9.85B | CN¥9.37B | CN¥8.85B | |
| Gross profit | CN¥17B | CN¥16.8B | CN¥17B | CN¥16B | CN¥16.5B | CN¥16.3B | CN¥18.5B | CN¥18.1B | CN¥18.2B | CN¥17.7B | CN¥21.2B | CN¥21.1B | |
| Research & development | CN¥4.35B | CN¥4.48B | CN¥4.17B | CN¥4.46B | CN¥4.42B | CN¥4.47B | CN¥4.39B | CN¥4.36B | CN¥4.54B | CN¥4.43B | CN¥4.48B | CN¥4.62B | |
| Sales & marketing | CN¥3.57B | CN¥4.23B | CN¥4.02B | CN¥3.5B | CN¥3.81B | CN¥2.82B | CN¥2.7B | CN¥3.58B | CN¥4.46B | CN¥3.89B | CN¥3.44B | CN¥0 | |
| General & administrative | CN¥1.49B | CN¥1.25B | CN¥1.2B | CN¥1.09B | CN¥1.1B | CN¥1.16B | CN¥956M | CN¥1.06B | CN¥1.16B | CN¥1.05B | CN¥637M | CN¥0 | |
| Operating expenses | CN¥9.41B | CN¥9.96B | CN¥9.39B | CN¥9.05B | CN¥9.33B | CN¥8.45B | CN¥8.04B | CN¥8.99B | CN¥10.2B | CN¥9.37B | CN¥8.56B | CN¥9.09B | |
| Operating income | CN¥7.56B | CN¥6.87B | CN¥7.62B | CN¥6.99B | CN¥7.15B | CN¥7.82B | CN¥10.4B | CN¥9.06B | CN¥8.01B | CN¥8.32B | CN¥12.7B | CN¥12B | |
| Interest income | CN¥1.15B | CN¥1.26B | CN¥1.28B | CN¥1.19B | CN¥1.28B | CN¥1.17B | CN¥1.06B | CN¥953M | CN¥937M | CN¥1.67B | CN¥890M | CN¥860M | |
| Other non-operating income (gains on investments, FX ...) | -CN¥1.54B | -CN¥876M | -CN¥1.67B | -CN¥1.14B | -CN¥849M | -CN¥2.48B | -CN¥2.01B | -CN¥1.59B | -CN¥2.1B | CN¥699M | -CN¥713M | CN¥0 | |
| Total non-operating income | CN¥1.54B | CN¥876M | CN¥1.67B | CN¥1.14B | CN¥849M | CN¥2.48B | CN¥2.01B | CN¥1.59B | CN¥2.1B | -CN¥699M | CN¥713M | -CN¥2.45B | |
| Income before tax | CN¥9.1B | CN¥7.74B | CN¥9.29B | CN¥8.13B | CN¥8B | CN¥10.3B | CN¥12.5B | CN¥10.6B | CN¥10.1B | CN¥7.62B | CN¥13.4B | CN¥9.58B | |
| Income tax | CN¥1.29B | CN¥1.07B | CN¥1.49B | CN¥1.3B | CN¥1.29B | CN¥1.39B | CN¥1.91B | CN¥1.56B | CN¥1.32B | CN¥1.25B | CN¥2.52B | CN¥2.45B | |
| Net income | CN¥7.84B | CN¥6.58B | CN¥7.63B | CN¥6.76B | CN¥6.54B | CN¥8.77B | CN¥10.3B | CN¥8.6B | CN¥8.62B | CN¥6.24B | CN¥10.7B | CN¥6.95B | |
| EPS (basic) | CN¥2.44 | CN¥2.05 | CN¥2.38 | CN¥2.10 | CN¥2.04 | CN¥2.76 | CN¥3.25 | CN¥2.70 | CN¥2.70 | CN¥1.93 | CN¥3.34 | CN¥2.17 | |
| EPS (diluted) | CN¥2.41 | CN¥2.03 | CN¥2.35 | CN¥2.08 | CN¥2.03 | CN¥2.73 | CN¥3.21 | CN¥2.67 | CN¥2.67 | CN¥1.90 | CN¥3.31 | CN¥2.15 | |
| Shares (basic, weighted) | 3.21B | 3.21B | 3.21B | 3.22B | 3.22B | 3.17B | 3.17B | 3.19B | 3.19B | 3.19B | 3.2B | 3.2B | |
| Shares (diluted, weighted) | 3.25B | 3.25B | 3.25B | 3.24B | 3.22B | 3.21B | 3.21B | 3.21B | 3.22B | 3.23B | 3.23B | 3.22B | |
| Depreciation & amortization | CN¥652M | CN¥660M | CN¥568M | CN¥632M | CN¥521M | CN¥697M | CN¥481M | CN¥428M | CN¥618M | CN¥720M | CN¥431M | CN¥439M | |
| EBITDA | CN¥9.75B | CN¥8.4B | CN¥9.86B | CN¥8.76B | CN¥8.52B | CN¥11B | CN¥12.9B | CN¥11.1B | CN¥10.7B | CN¥8.34B | CN¥13.8B | CN¥12.5B |
| Income statement | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥38.2B | CN¥44.4B | CN¥51.2B | CN¥59.2B | CN¥73.7B | CN¥87.6B | CN¥96.5B | CN¥103B | CN¥105B | CN¥113B | |
| Cost of revenue | CN¥16.5B | CN¥19.4B | CN¥23.8B | CN¥27.7B | CN¥34.7B | CN¥40.6B | CN¥43.7B | CN¥40.4B | CN¥39.5B | CN¥40.2B | |
| Gross profit | CN¥21.7B | CN¥25B | CN¥27.3B | CN¥31.6B | CN¥39B | CN¥47B | CN¥52.8B | CN¥63.1B | CN¥65.8B | CN¥72.4B | |
| Research & development | CN¥3.05B | CN¥4.16B | CN¥7.38B | CN¥8.41B | CN¥10.4B | CN¥14.1B | CN¥15B | CN¥16.5B | CN¥17.5B | CN¥17.7B | |
| Sales & marketing | CN¥4.48B | CN¥5.5B | CN¥6.91B | CN¥6.22B | CN¥10.7B | CN¥12.2B | CN¥13.4B | CN¥14B | CN¥14.1B | CN¥14.6B | |
| General & administrative | CN¥1.51B | CN¥2.38B | CN¥3.08B | CN¥3.13B | CN¥3.37B | CN¥4.26B | CN¥4.7B | CN¥4.9B | CN¥4.55B | CN¥4.23B | |
| Operating expenses | CN¥9.03B | CN¥12B | CN¥17.4B | CN¥17.8B | CN¥24.4B | CN¥30.6B | CN¥33.1B | CN¥35.4B | CN¥36.2B | CN¥36.6B | |
| Operating income | CN¥12.6B | CN¥13B | CN¥9.98B | CN¥13.8B | CN¥14.5B | CN¥16.4B | CN¥19.6B | CN¥27.7B | CN¥29.6B | CN¥35.8B | |
| Interest income | CN¥542M | CN¥667M | CN¥588M | CN¥822M | CN¥1.6B | CN¥1.52B | CN¥2.15B | CN¥4.12B | CN¥4.92B | CN¥4.62B | |
| Other non-operating income (gains on investments, FX ...) | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | -CN¥4.69B | -CN¥4.62B | -CN¥6.35B | -CN¥6.13B | -CN¥5B | |
| Total non-operating income | CN¥1.27B | CN¥845M | CN¥1.1B | CN¥2.59B | CN¥834M | CN¥4.69B | CN¥4.62B | CN¥6.35B | CN¥6.13B | CN¥5B | |
| Income before tax | CN¥13.9B | CN¥13.8B | CN¥11.1B | CN¥16.4B | CN¥15.4B | CN¥21.1B | CN¥24.3B | CN¥34.1B | CN¥35.7B | CN¥40.8B | |
| Income tax | CN¥2.1B | CN¥2.16B | CN¥2.47B | CN¥2.91B | CN¥3.04B | CN¥4.13B | CN¥5.03B | CN¥4.7B | CN¥5.46B | CN¥6.03B | |
| Net income | CN¥11.6B | CN¥10.7B | CN¥6.15B | CN¥21.2B | CN¥12.1B | CN¥16.9B | CN¥20.3B | CN¥29.4B | CN¥29.7B | CN¥33.8B | |
| EPS (basic) | CN¥3.54 | CN¥3.51 | CN¥2.56 | CN¥4.12 | CN¥3.65 | CN¥5.07 | CN¥6.04 | CN¥9.15 | CN¥9.28 | CN¥10.58 | |
| EPS (diluted) | CN¥3.51 | CN¥3.48 | CN¥2.55 | CN¥4.08 | CN¥3.60 | CN¥5.01 | CN¥5.98 | CN¥9.05 | CN¥9.19 | CN¥10.45 | |
| Shares (basic, weighted) | 3.28B | 3.29B | 3.24B | 3.22B | 3.31B | 3.33B | 3.26B | 3.22B | 3.2B | 3.19B | |
| Shares (diluted, weighted) | 3.31B | 3.32B | 3.25B | 3.25B | 3.35B | 3.37B | 3.3B | 3.25B | 3.23B | 3.23B | |
| Depreciation & amortization | CN¥328M | CN¥802M | CN¥2.08B | CN¥2.61B | CN¥3.46B | CN¥3.28B | CN¥2.86B | CN¥3.06B | CN¥2.42B | CN¥2.25B | |
| EBITDA | CN¥13B | CN¥13.8B | CN¥12B | CN¥16.4B | CN¥18B | CN¥24.4B | CN¥27.1B | CN¥37.1B | CN¥38.1B | CN¥43.1B |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in CNY.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings.
Data as of 2026-11-02 · Amounts in CNY as reported; price and market cap in HKD.