Mitsubishi Electric Corporation (MELCO) income statement
JPX · Industrials · Electrical Equipment & Parts · 150,000 employees · CEO Kei Uruma
- Price
- ¥4,740.00 +2.16%
- Market cap
- ¥9.7T
- Enterprise value
- ¥9.08T
- Last report
- Q2 '27 filed 2026-09-30
- Next report
- 2027-02-03 EPS est. ¥67.40
Mitsubishi Electric Corporation (MELCO) reported revenue of ¥1.63T for Q2 '27 (+14.7% year on year), operating income of ¥200B (12.3% of revenue) and net income of ¥187B. Over the last four quarters revenue was ¥6.29T.
Income statement
| Income statement | Trend | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | Q4 '26 | Q1 '27 | Q2 '27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.24T | ¥1.48T | ¥1.29T | ¥1.36T | ¥1.36T | ¥1.52T | ¥1.31T | ¥1.42T | ¥1.42T | ¥1.74T | ¥1.5T | ¥1.63T | |
| Cost of revenue | ¥867B | ¥1.04T | ¥914B | ¥919B | ¥938B | ¥1.06T | ¥898B | ¥968B | ¥902B | ¥1.18T | ¥941B | ¥1.05T | |
| Gross profit | ¥377B | ¥431B | ¥373B | ¥438B | ¥419B | ¥463B | ¥415B | ¥452B | ¥522B | ¥559B | ¥556B | ¥574B | |
| Research & development | ¥0 | ¥222B | ¥0 | ¥0 | ¥0 | ¥229B | ¥0 | ¥58.1B | ¥58.5B | ¥0 | ¥56.8B | ¥0 | |
| Other operating expenses | ¥0 | ¥533M | ¥0 | ¥0 | ¥0 | -¥244B | -¥18.1B | -¥58.1B | ¥0 | ¥0 | ¥0 | ¥0 | |
| Operating expenses | ¥292B | ¥567B | ¥316B | ¥319B | ¥316B | ¥349B | ¥303B | ¥341B | ¥383B | ¥401B | ¥412B | ¥374B | |
| Operating income | ¥85.3B | -¥136B | ¥56.8B | ¥119B | ¥102B | ¥114B | ¥112B | ¥111B | ¥138B | ¥158B | ¥144B | ¥200B | |
| Interest income | ¥5.34B | ¥6.01B | ¥14.1B | ¥0 | ¥5.49B | ¥3.97B | ¥5.16B | ¥9.77B | ¥15B | ¥353M | ¥5.32B | ¥4.6B | |
| Interest expense | ¥9.34B | ¥2.12B | ¥2.29B | ¥23.4B | -¥20.2B | ¥8.96B | ¥2.61B | ¥1.44B | ¥1.64B | ¥1.24B | ¥2.2B | ¥11.1B | |
| Other non-operating income (gains on investments, FX ...) | -¥1.21B | -¥242B | -¥1.83B | ¥616M | -¥24.5B | ¥40.4B | -¥14.7B | -¥20.6B | ¥52.9B | ¥10.4B | ¥0 | ¥0 | |
| Total non-operating income | ¥3.95B | ¥253B | ¥19.3B | -¥18B | ¥65.5B | -¥21.3B | ¥12.1B | ¥19.2B | -¥12.9B | -¥11.7B | ¥12.8B | ¥46B | |
| Income before tax | ¥89.2B | ¥117B | ¥76.1B | ¥101B | ¥168B | ¥92.6B | ¥124B | ¥130B | ¥125B | ¥147B | ¥157B | ¥246B | |
| Income tax | ¥21.1B | ¥16.3B | ¥21.8B | ¥22.9B | ¥32.1B | ¥13.5B | ¥27.6B | ¥24.1B | ¥9.85B | ¥30.8B | ¥41.9B | ¥47.9B | |
| Net income | ¥65.9B | ¥98.9B | ¥49.1B | ¥69.5B | ¥129B | ¥76B | ¥90.9B | ¥98.5B | ¥109B | ¥109B | ¥110B | ¥187B | |
| EPS (basic) | ¥31.44 | ¥47.34 | ¥23.53 | ¥33.32 | ¥62.25 | ¥36.61 | ¥43.89 | ¥47.53 | ¥53.12 | ¥53.25 | ¥53.66 | ¥91.46 | |
| EPS (diluted) | ¥31.44 | ¥47.34 | ¥23.53 | ¥33.32 | ¥62.25 | ¥36.61 | ¥43.89 | ¥47.53 | ¥53.12 | ¥53.25 | ¥53.66 | ¥91.46 | |
| Shares (basic, weighted) | 2.09B | 2.09B | 2.09B | 2.09B | 2.08B | 2.08B | 2.07B | 2.07B | 2.05B | 2.01B | 2.05B | 2.05B | |
| Shares (diluted, weighted) | 2.09B | 2.09B | 2.09B | 2.09B | 2.08B | 2.08B | 2.07B | 2.07B | 2.05B | 2.01B | 2.05B | 2.05B | |
| Depreciation & amortization | ¥53.8B | ¥52.3B | ¥50.2B | ¥52.6B | ¥56.7B | ¥61.9B | ¥50.9B | ¥56.9B | ¥60B | ¥66B | ¥50.5B | ¥53.9B | |
| EBITDA | ¥140B | ¥159B | ¥109B | ¥171B | ¥184B | ¥135B | ¥178B | ¥188B | ¥145B | ¥214B | ¥195B | ¥254B |
| Income statement | Trend | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.25T | ¥4.46T | ¥4.52T | ¥4.46T | ¥4.19T | ¥4.48T | ¥5T | ¥5.26T | ¥5.52T | ¥5.89T | |
| Cost of revenue | ¥2.95T | ¥3.03T | ¥3.19T | ¥3.2T | ¥3.02T | ¥3.21T | ¥3.6T | ¥3.71T | ¥3.83T | ¥4.01T | |
| Gross profit | ¥1.3T | ¥1.43T | ¥1.33T | ¥1.26T | ¥1.17T | ¥1.26T | ¥1.41T | ¥1.55T | ¥1.69T | ¥1.89T | |
| Research & development | ¥201B | ¥210B | ¥213B | ¥207B | ¥191B | ¥195B | ¥212B | ¥222B | ¥229B | ¥0 | |
| Other operating expenses | ¥0 | ¥0 | -¥213B | -¥207B | -¥191B | -¥195B | -¥212B | -¥242B | -¥244B | ¥0 | |
| Operating expenses | ¥1.03T | ¥1.08T | ¥1.04T | ¥1.02T | ¥954B | ¥1.01T | ¥1.15T | ¥1.22T | ¥1.3T | ¥1.39T | |
| Operating income | ¥272B | ¥350B | ¥290B | ¥245B | ¥221B | ¥251B | ¥259B | ¥329B | ¥392B | ¥501B | |
| Interest income | ¥7.65B | ¥8.61B | ¥9.75B | ¥10.3B | ¥12.1B | ¥11.9B | ¥12.3B | ¥21.2B | ¥20.8B | ¥30.3B | |
| Interest expense | ¥3.23B | ¥2.73B | ¥4.38B | ¥7.01B | ¥2.83B | ¥2.7B | ¥4.3B | ¥11.7B | ¥14.4B | ¥6.92B | |
| Other non-operating income (gains on investments, FX ...) | -¥16.4B | -¥17.3B | -¥719M | -¥14.4B | -¥9.42B | -¥1.18B | -¥3.42B | ¥16.9B | ¥14.8B | -¥31.8B | |
| Total non-operating income | ¥24.5B | ¥14.4B | ¥26.2B | ¥36.7B | ¥38B | ¥28.8B | ¥33.2B | ¥37.3B | ¥45.4B | ¥24.9B | |
| Income before tax | ¥296B | ¥365B | ¥316B | ¥282B | ¥259B | ¥280B | ¥292B | ¥366B | ¥437B | ¥526B | |
| Income tax | ¥73.5B | ¥82.2B | ¥78.3B | ¥48.5B | ¥57.1B | ¥61.8B | ¥67.2B | ¥68.9B | ¥90.3B | ¥92.3B | |
| Net income | ¥210B | ¥272B | ¥227B | ¥222B | ¥193B | ¥203B | ¥214B | ¥285B | ¥324B | ¥408B | |
| EPS (basic) | ¥98.07 | ¥126.70 | ¥105.65 | ¥103.41 | ¥90.03 | ¥95.41 | ¥101.30 | ¥135.74 | ¥155.70 | ¥199.23 | |
| EPS (diluted) | ¥98.07 | ¥126.70 | ¥105.65 | ¥103.41 | ¥90.03 | ¥95.41 | ¥101.30 | ¥135.74 | ¥155.70 | ¥199.23 | |
| Shares (basic, weighted) | 2.15B | 2.15B | 2.15B | 2.15B | 2.15B | 2.13B | 2.11B | 2.1B | 2.08B | 2.05B | |
| Shares (diluted, weighted) | 2.15B | 2.15B | 2.15B | 2.15B | 2.15B | 2.13B | 2.11B | 2.1B | 2.08B | 2.05B | |
| Depreciation & amortization | ¥142B | ¥155B | ¥176B | ¥211B | ¥213B | ¥207B | ¥214B | ¥201B | ¥221B | ¥234B | |
| EBITDA | ¥430B | ¥522B | ¥467B | ¥470B | ¥444B | ¥459B | ¥476B | ¥512B | ¥599B | ¥767B |
Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in JPY.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates: Financial Modeling Prep.
Data as of 2026-11-02