Mitsubishi Electric Corporation (MELCO) balance sheet
JPX · Industrials · Electrical Equipment & Parts · 150,000 employees · CEO Kei Uruma
- Price
- ¥4,740.00 +2.16%
- Market cap
- ¥9.7T
- Enterprise value
- ¥9.08T
- Last report
- Q2 '27 filed 2026-09-30
- Next report
- 2027-02-03 EPS est. ¥67.40
At the end of Q2 '27 Mitsubishi Electric Corporation (MELCO) held ¥956B in cash and short-term investments against ¥339B of debt incl. leases. Total assets ¥7.39T, total liabilities ¥2.55T, shareholders' equity ¥4.7T.
Balance sheet
| Balance sheet | Trend | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | Q4 '26 | Q1 '27 | Q2 '27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & equivalents | ¥646B | ¥765B | ¥816B | ¥755B | ¥734B | ¥757B | ¥822B | ¥863B | ¥719B | ¥732B | ¥929B | ¥956B | |
| Receivables | ¥1.24T | ¥1.41T | ¥1.23T | ¥1.24T | ¥1.33T | ¥1.49T | ¥1.32T | ¥1.35T | ¥1.46T | ¥1.75T | ¥1.58T | ¥1.67T | |
| Inventory | ¥1.34T | ¥1.25T | ¥1.31T | ¥1.26T | ¥1.34T | ¥1.24T | ¥1.27T | ¥1.27T | ¥1.37T | ¥1.26T | ¥1.32T | ¥1.3T | |
| Other current assets | ¥225B | ¥198B | ¥300B | ¥312B | ¥238B | ¥255B | ¥265B | ¥254B | ¥268B | ¥279B | ¥331B | ¥326B | |
| Current assets | ¥3.45T | ¥3.63T | ¥3.66T | ¥3.57T | ¥3.64T | ¥3.75T | ¥3.68T | ¥3.74T | ¥3.82T | ¥4.03T | ¥4.17T | ¥4.25T | |
| Property, plant & equipment (net) | ¥934B | ¥963B | ¥963B | ¥958B | ¥977B | ¥958B | ¥959B | ¥1.02T | ¥1.04T | ¥1.08T | ¥1.11T | ¥1.13T | |
| Long-term investments | ¥716B | ¥266B | ¥609B | ¥597B | ¥642B | ¥325B | ¥620B | ¥621B | ¥628B | ¥641B | ¥648B | ¥630B | |
| Goodwill | ¥0 | ¥99.4B | ¥0 | ¥0 | ¥0 | ¥105B | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | |
| Intangible assets | ¥203B | ¥112B | ¥221B | ¥216B | ¥222B | ¥117B | ¥233B | ¥240B | ¥315B | ¥475B | ¥480B | ¥0 | |
| Deferred tax assets | ¥138B | ¥114B | ¥114B | ¥108B | ¥109B | ¥113B | ¥110B | ¥129B | ¥147B | ¥117B | ¥136B | ¥143B | |
| Other non-current assets | ¥358B | ¥988B | ¥643B | ¥646B | ¥648B | ¥1.01T | ¥695B | ¥701B | ¥708B | ¥1.02T | ¥706B | ¥709B | |
| Non-current assets | ¥2.35T | ¥2.54T | ¥2.55T | ¥2.53T | ¥2.6T | ¥2.63T | ¥2.62T | ¥2.71T | ¥2.84T | ¥3.33T | ¥3.08T | ¥3.13T | |
| Total assets | ¥5.8T | ¥6.17T | ¥6.21T | ¥6.09T | ¥6.23T | ¥6.38T | ¥6.3T | ¥6.44T | ¥6.66T | ¥7.36T | ¥7.25T | ¥7.39T | |
| Liabilities | |||||||||||||
| Accounts payable | ¥560B | ¥589B | ¥560B | ¥556B | ¥575B | ¥602B | ¥566B | ¥558B | ¥558B | ¥592B | ¥583B | ¥592B | |
| Short-term debt | ¥305B | ¥152B | ¥149B | ¥150B | ¥169B | ¥121B | ¥122B | ¥105B | ¥138B | ¥152B | ¥124B | ¥126B | |
| Taxes payable | ¥27.8B | ¥66.9B | ¥37.8B | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | |
| Deferred revenue | ¥290B | ¥306B | ¥360B | ¥324B | ¥326B | ¥331B | ¥375B | ¥354B | ¥377B | ¥413B | ¥478B | ¥452B | |
| Other current liabilities | ¥603B | ¥725B | ¥690B | ¥683B | ¥641B | ¥751B | ¥666B | ¥740B | ¥801B | ¥1.03T | ¥825B | ¥824B | |
| Current liabilities | ¥1.79T | ¥1.84T | ¥1.8T | ¥1.76T | ¥1.75T | ¥1.85T | ¥1.77T | ¥1.82T | ¥1.92T | ¥2.28T | ¥2.09T | ¥2.11T | |
| Long-term debt | ¥259B | ¥243B | ¥244B | ¥233B | ¥220B | ¥240B | ¥238B | ¥234B | ¥217B | ¥211B | ¥214B | ¥213B | |
| Lease obligations (non-current) | ¥0 | ¥107B | ¥0 | ¥0 | ¥0 | ¥102B | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | |
| Deferred tax liabilities | ¥13.1B | ¥22.3B | ¥26.3B | ¥23.6B | ¥23.7B | ¥25.2B | ¥25.9B | ¥20.3B | ¥16.9B | ¥43.7B | ¥35.4B | ¥43.1B | |
| Other non-current liabilities | ¥204B | ¥89.9B | ¥196B | ¥198B | ¥202B | ¥85.7B | ¥190B | ¥192B | ¥201B | ¥192B | ¥187B | ¥186B | |
| Non-current liabilities | ¥476B | ¥462B | ¥466B | ¥455B | ¥445B | ¥452B | ¥454B | ¥447B | ¥435B | ¥446B | ¥437B | ¥443B | |
| Total liabilities | ¥2.26T | ¥2.3T | ¥2.26T | ¥2.21T | ¥2.19T | ¥2.3T | ¥2.22T | ¥2.26T | ¥2.36T | ¥2.73T | ¥2.53T | ¥2.55T | |
| Equity | |||||||||||||
| Common stock & paid-in capital | ¥176B | ¥176B | ¥176B | ¥176B | ¥176B | ¥176B | ¥176B | ¥176B | ¥176B | ¥176B | ¥176B | ¥176B | |
| Retained earnings | ¥2.74T | ¥3.1T | ¥3.04T | ¥3.11T | ¥3.2T | ¥3.3T | ¥3.34T | ¥3.44T | ¥3.5T | ¥3.81T | ¥3.87T | ¥4.05T | |
| Accumulated other comprehensive income | ¥381B | ¥364B | ¥444B | ¥348B | ¥424B | ¥354B | ¥354B | ¥394B | ¥468B | ¥483B | ¥513B | ¥449B | |
| Shareholders' equity | ¥3.4T | ¥3.74T | ¥3.81T | ¥3.75T | ¥3.91T | ¥3.95T | ¥3.95T | ¥4.05T | ¥4.16T | ¥4.48T | ¥4.57T | ¥4.7T | |
| Debt | |||||||||||||
| Total debt (incl. leases) | ¥564B | ¥501B | ¥393B | ¥384B | ¥389B | ¥462B | ¥361B | ¥339B | ¥355B | ¥363B | ¥338B | ¥339B | |
| Net debt (debt - cash) | -¥81.5B | -¥264B | -¥423B | -¥371B | -¥345B | -¥295B | -¥461B | -¥524B | -¥364B | -¥368B | -¥591B | -¥618B | |
| Balance sheet | Trend | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & equivalents | ¥662B | ¥599B | ¥514B | ¥538B | ¥767B | ¥727B | ¥646B | ¥765B | ¥757B | ¥732B | |
| Receivables | ¥1.04T | ¥1.19T | ¥1.23T | ¥1.24T | ¥1.18T | ¥1.23T | ¥1.35T | ¥1.41T | ¥1.49T | ¥1.75T | |
| Inventory | ¥643B | ¥742B | ¥729B | ¥694B | ¥744B | ¥960B | ¥1.21T | ¥1.25T | ¥1.24T | ¥1.26T | |
| Other current assets | ¥158B | ¥146B | ¥147B | ¥153B | ¥155B | ¥171B | ¥186B | ¥198B | ¥255B | ¥279B | |
| Current assets | ¥2.62T | ¥2.61T | ¥2.62T | ¥2.63T | ¥2.85T | ¥3.09T | ¥3.39T | ¥3.63T | ¥3.75T | ¥4.03T | |
| Property, plant & equipment (net) | ¥733B | ¥740B | ¥761B | ¥854B | ¥858B | ¥856B | ¥896B | ¥963B | ¥958B | ¥1.08T | |
| Long-term investments | ¥548B | ¥557B | ¥502B | ¥459B | ¥559B | ¥221B | ¥237B | ¥266B | ¥325B | ¥641B | |
| Goodwill | ¥59.9B | ¥49.3B | ¥47.7B | ¥53.4B | ¥61.1B | ¥69.1B | ¥90.7B | ¥99.4B | ¥105B | ¥0 | |
| Intangible assets | ¥82.9B | ¥83.7B | ¥89.9B | ¥92.9B | ¥92.4B | ¥92.4B | ¥99.9B | ¥112B | ¥117B | ¥475B | |
| Deferred tax assets | ¥162B | ¥243B | ¥233B | ¥250B | ¥183B | ¥160B | ¥154B | ¥114B | ¥113B | ¥117B | |
| Other non-current assets | ¥85.9B | ¥65.5B | ¥98.9B | ¥72.6B | ¥198B | ¥619B | ¥716B | ¥988B | ¥1.01T | ¥1.02T | |
| Non-current assets | ¥1.56T | ¥1.66T | ¥1.73T | ¥1.78T | ¥1.95T | ¥2.02T | ¥2.19T | ¥2.54T | ¥2.63T | ¥3.33T | |
| Total assets | ¥4.18T | ¥4.26T | ¥4.36T | ¥4.41T | ¥4.8T | ¥5.11T | ¥5.58T | ¥6.17T | ¥6.38T | ¥7.36T | |
| Liabilities | |||||||||||
| Accounts payable | ¥780B | ¥580B | ¥560B | ¥527B | ¥542B | ¥602B | ¥644B | ¥589B | ¥602B | ¥592B | |
| Accrued expenses | ¥3.46B | ¥3.2B | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | |
| Short-term debt | ¥124B | ¥123B | ¥105B | ¥133B | ¥153B | ¥173B | ¥186B | ¥152B | ¥121B | ¥152B | |
| Taxes payable | ¥26.3B | ¥33.2B | ¥24.3B | ¥21.3B | ¥31B | ¥33.6B | ¥46.6B | ¥66.9B | ¥0 | ¥0 | |
| Deferred revenue | ¥0 | ¥154B | ¥139B | ¥148B | ¥175B | ¥188B | ¥239B | ¥306B | ¥331B | ¥413B | |
| Other current liabilities | ¥591B | ¥595B | ¥589B | ¥573B | ¥605B | ¥650B | ¥686B | ¥725B | ¥751B | ¥1.03T | |
| Current liabilities | ¥1.53T | ¥1.47T | ¥1.42T | ¥1.4T | ¥1.51T | ¥1.65T | ¥1.8T | ¥1.84T | ¥1.85T | ¥2.28T | |
| Long-term debt | ¥228B | ¥173B | ¥179B | ¥244B | ¥213B | ¥156B | ¥214B | ¥243B | ¥240B | ¥211B | |
| Lease obligations (non-current) | ¥16.2B | ¥14.3B | ¥14.3B | ¥65.3B | ¥69.3B | ¥65.3B | ¥104B | ¥107B | ¥102B | ¥0 | |
| Deferred tax liabilities | ¥14.5B | ¥9.14B | ¥10.2B | ¥10.2B | ¥5.76B | ¥4.77B | ¥7.76B | ¥22.3B | ¥25.2B | ¥43.7B | |
| Other non-current liabilities | ¥247B | ¥224B | ¥225B | ¥149B | ¥134B | ¥138B | ¥90B | ¥89.9B | ¥85.7B | ¥192B | |
| Non-current liabilities | ¥514B | ¥429B | ¥429B | ¥468B | ¥422B | ¥364B | ¥416B | ¥462B | ¥452B | ¥446B | |
| Total liabilities | ¥2.04T | ¥1.9T | ¥1.85T | ¥1.87T | ¥1.93T | ¥2.01T | ¥2.22T | ¥2.3T | ¥2.3T | ¥2.73T | |
| Equity | |||||||||||
| Common stock & paid-in capital | ¥176B | ¥176B | ¥176B | ¥176B | ¥176B | ¥176B | ¥176B | ¥176B | ¥176B | ¥176B | |
| Retained earnings | ¥68.5B | ¥69.4B | ¥1.96T | ¥2.07T | ¥2.27T | ¥2.46T | ¥2.64T | ¥3.1T | ¥3.3T | ¥3.81T | |
| Accumulated other comprehensive income | ¥66.4B | ¥109B | ¥63.8B | -¥17.8B | ¥112B | ¥185B | ¥277B | ¥364B | ¥354B | ¥483B | |
| Shareholders' equity | ¥2.04T | ¥2.26T | ¥2.4T | ¥2.43T | ¥2.75T | ¥2.98T | ¥3.24T | ¥3.74T | ¥3.95T | ¥4.48T | |
| Debt | |||||||||||
| Total debt (incl. leases) | ¥368B | ¥310B | ¥298B | ¥442B | ¥435B | ¥395B | ¥505B | ¥501B | ¥462B | ¥363B | |
| Net debt (debt - cash) | -¥294B | -¥289B | -¥216B | -¥95.3B | -¥333B | -¥332B | -¥141B | -¥264B | -¥295B | -¥368B | |
Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in JPY.
Cash, investments and debt
quarter endsThe other statements
Sources
Statements, segment revenue, metrics and estimates: Financial Modeling Prep.
Data as of 2026-11-02