Largan Precision Co., Ltd. (LARGAN) income statement
TAI · Technology · Hardware, Equipment & Parts · 7,800 employees · CEO En-Ping Lin
- Price
- NT$5,490.00 +1.10%
- Market cap
- NT$718B
- Enterprise value
- NT$600B
- Last report
- Q3 '26 filed 2026-09-30
- Next report
- 2027-01-14 EPS est. NT$41.49
Largan Precision Co., Ltd. (LARGAN) reported revenue of NT$15.7B for Q3 '26 (-11.5% year on year), operating income of NT$4.73B (30.3% of revenue) and net income of NT$5.26B. Over the last four quarters revenue was NT$62.1B.
Income statement
| Income statement | Trend | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NT$17.9B | NT$11.3B | NT$11B | NT$19B | NT$18.2B | NT$14.6B | NT$11.7B | NT$17.7B | NT$17.2B | NT$15.5B | NT$13.7B | NT$15.7B | |
| Cost of revenue | NT$8.44B | NT$5.75B | NT$5.8B | NT$9.44B | NT$7.45B | NT$6.61B | NT$5.41B | NT$9.51B | NT$8.96B | NT$7.86B | NT$6.91B | NT$9.04B | |
| Gross profit | NT$9.44B | NT$5.56B | NT$5.18B | NT$9.52B | NT$10.8B | NT$7.96B | NT$6.26B | NT$8.17B | NT$8.26B | NT$7.68B | NT$6.75B | NT$6.61B | |
| Research & development | NT$1.11B | NT$1.17B | NT$1.05B | NT$1.26B | NT$1.77B | NT$1.35B | NT$986M | NT$1.54B | NT$1.42B | NT$1.4B | NT$1.17B | NT$0 | |
| Sales & marketing | NT$86.4M | NT$78.6M | NT$61.9M | NT$76M | NT$182M | NT$95.9M | NT$80.5M | NT$0 | NT$102M | NT$97.1M | NT$0 | NT$0 | |
| General & administrative | NT$347M | NT$357M | NT$315M | NT$377M | NT$483M | NT$434M | NT$314M | NT$0 | NT$410M | NT$369M | NT$0 | NT$0 | |
| Other operating expenses | NT$0 | NT$0 | NT$800M | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$211M | NT$1.87B | |
| Operating expenses | NT$1.54B | NT$1.6B | NT$1.29B | NT$1.71B | NT$2.43B | NT$1.88B | NT$1.38B | NT$1.91B | NT$1.93B | NT$1.87B | NT$1.6B | NT$1.87B | |
| Operating income | NT$7.9B | NT$3.96B | NT$3.89B | NT$7.8B | NT$8.33B | NT$6.09B | NT$4.88B | NT$6.26B | NT$6.33B | NT$5.81B | NT$5.15B | NT$4.73B | |
| Interest income | NT$997M | NT$1.1B | NT$1.1B | NT$1.07B | NT$1.13B | NT$1.14B | NT$1.06B | NT$1.03B | NT$1.03B | NT$971M | NT$975M | NT$0 | |
| Interest expense | NT$224K | NT$193K | NT$242K | NT$215K | NT$598K | NT$254K | NT$510K | NT$345K | NT$400K | NT$594K | NT$752K | NT$0 | |
| Other non-operating income (gains on investments, FX ...) | NT$0 | NT$0 | NT$0 | NT$0 | -NT$2.76B | NT$0 | NT$3.08B | -NT$1.89B | NT$0 | NT$0 | NT$0 | NT$0 | |
| Total non-operating income | -NT$1.78B | NT$3.47B | NT$1.92B | NT$48.1M | NT$2.71B | NT$1.63B | -NT$3.09B | NT$1.89B | NT$1.91B | NT$1.48B | NT$951M | NT$1.36B | |
| Income before tax | NT$6.12B | NT$6.11B | NT$5.8B | NT$7.85B | NT$11.1B | NT$7.72B | NT$1.79B | NT$8.15B | NT$8.24B | NT$7.29B | NT$6.1B | NT$6.09B | |
| Income tax | NT$1.16B | NT$1.32B | NT$1.31B | NT$1.22B | NT$2.12B | NT$1.17B | NT$738M | NT$996M | NT$1.43B | NT$1.11B | NT$1.37B | NT$828M | |
| Net income | NT$4.96B | NT$6.11B | NT$4.5B | NT$6.63B | NT$8.68B | NT$6.54B | NT$1.03B | NT$7.08B | NT$6.8B | NT$6.18B | NT$4.73B | NT$5.26B | |
| EPS (basic) | NT$37.20 | NT$45.79 | NT$33.70 | NT$49.67 | NT$65.00 | NT$48.28 | NT$7.73 | NT$53.05 | NT$50.35 | NT$46.63 | NT$35.72 | NT$39.63 | |
| EPS (diluted) | NT$36.72 | NT$45.57 | NT$33.53 | NT$49.22 | NT$63.51 | NT$47.73 | NT$7.70 | NT$52.61 | NT$50.35 | NT$46.63 | NT$35.72 | NT$39.63 | |
| Shares (basic, weighted) | 133M | 133M | 133M | 133M | 133M | 136M | 134M | 133M | 135M | 132M | 132M | 133M | |
| Shares (diluted, weighted) | 135M | 134M | 134M | 135M | 136M | 136M | 134M | 135M | 135M | 132M | 132M | 133M | |
| Depreciation & amortization | NT$1.39B | NT$1.45B | NT$1.47B | NT$1.53B | NT$1.77B | NT$1.77B | NT$1.85B | NT$1.97B | NT$2.14B | NT$2.14B | NT$2.18B | NT$0 | |
| EBITDA | NT$9.29B | NT$5.41B | NT$5.36B | NT$9.33B | NT$12.9B | NT$7.86B | NT$3.64B | NT$10.1B | NT$9.67B | NT$7.95B | NT$7.32B | NT$4.73B |
| Income statement | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NT$48.4B | NT$53.1B | NT$50B | NT$60.7B | NT$55.9B | NT$47B | NT$47.7B | NT$48.8B | NT$59.5B | NT$61.1B | |
| Cost of revenue | NT$15.9B | NT$16.3B | NT$15.6B | NT$18.8B | NT$18.5B | NT$18.8B | NT$21.6B | NT$25B | NT$28.2B | NT$30.3B | |
| Gross profit | NT$32.4B | NT$36.8B | NT$34.4B | NT$41.9B | NT$37.5B | NT$28.1B | NT$26.1B | NT$23.8B | NT$31.2B | NT$30.8B | |
| Research & development | NT$2.8B | NT$3.28B | NT$3.26B | NT$3.76B | NT$3.79B | NT$3.6B | NT$4.15B | NT$4.19B | NT$5.25B | NT$5.29B | |
| Sales & marketing | NT$661M | NT$364M | NT$353M | NT$407M | NT$400M | NT$369M | NT$399M | NT$291M | NT$399M | NT$376M | |
| General & administrative | NT$1.05B | NT$1.12B | NT$1.13B | NT$1.27B | NT$1.25B | NT$1.03B | NT$1.15B | NT$1.5B | NT$1.53B | NT$1.61B | |
| Other operating expenses | NT$0 | NT$0 | NT$0 | -NT$19.2M | -NT$4.6M | NT$0 | NT$0 | NT$11.9M | NT$0 | NT$0 | |
| Operating expenses | NT$4.53B | NT$4.75B | NT$4.75B | NT$5.42B | NT$5.44B | NT$5B | NT$5.7B | NT$6B | NT$7.18B | NT$7.28B | |
| Operating income | NT$27.9B | NT$32.1B | NT$29.6B | NT$36.6B | NT$31.7B | NT$23B | NT$27.8B | NT$17.8B | NT$24B | NT$23.6B | |
| Interest income | NT$0 | NT$0 | NT$0 | NT$1.58B | NT$1.3B | NT$951M | NT$1.69B | NT$3.93B | NT$4.41B | NT$4.26B | |
| Interest expense | NT$0 | NT$0 | NT$0 | NT$2.72M | NT$2.32M | NT$1.95M | NT$1.77M | NT$1.14M | NT$1.25M | NT$1.51M | |
| Other non-operating income (gains on investments, FX ...) | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | -NT$1.02M | NT$0 | -NT$4.3B | -NT$8.14B | NT$0 | |
| Total non-operating income | NT$337M | -NT$134M | NT$1.58B | NT$79.5M | -NT$2.32M | -NT$930K | -NT$1.77M | NT$4.29B | NT$8.14B | NT$2.34B | |
| Income before tax | NT$28.3B | NT$32B | NT$31.2B | NT$36.6B | NT$31.7B | NT$23B | NT$27.8B | NT$22.1B | NT$32.2B | NT$25.9B | |
| Income tax | NT$5.52B | NT$5.98B | NT$6.83B | NT$8.32B | NT$7.16B | NT$4.36B | NT$5.2B | NT$4.2B | NT$5.96B | NT$4.34B | |
| Net income | NT$22.7B | NT$26B | NT$24.4B | NT$28.3B | NT$24.5B | NT$18.7B | NT$22.6B | NT$17.9B | NT$25.9B | NT$21.6B | |
| EPS (basic) | NT$169.47 | NT$193.65 | NT$181.67 | NT$210.70 | NT$182.90 | NT$139.28 | NT$169.52 | NT$134.13 | NT$194.16 | NT$159.41 | |
| EPS (diluted) | NT$167.82 | NT$191.77 | NT$180.05 | NT$208.79 | NT$180.94 | NT$137.49 | NT$166.89 | NT$132.62 | NT$192.40 | NT$159.41 | |
| Shares (basic, weighted) | 134M | 134M | 134M | 134M | 134M | 134M | 133M | 133M | 133M | 135M | |
| Shares (diluted, weighted) | 135M | 135M | 135M | 135M | 136M | 136M | 136M | 135M | 135M | 135M | |
| Depreciation & amortization | NT$2.1B | NT$2.3B | NT$2.9B | NT$3.81B | NT$4.34B | NT$4.74B | NT$5.12B | NT$5.42B | NT$6.23B | NT$7.73B | |
| EBITDA | NT$30.3B | NT$34.4B | NT$32.5B | NT$40.4B | NT$36B | NT$27.8B | NT$32.9B | NT$27.5B | NT$38.4B | NT$31.3B |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in TWD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings.
Data as of 2026-11-02