Kinsus Interconnect Technology Corp. (KINSUS) income statement
TAI · Technology · Semiconductors · 5,910 employees · CEO Hsu Chen
- Price
- NT$910.00 -2.36%
- Market cap
- NT$479B
- Enterprise value
- NT$478B
- Last report
- Q3 '26 filed 2026-09-30
- Next report
- 2027-02-16 EPS est. NT$5.08
Kinsus Interconnect Technology Corp. (KINSUS) reported revenue of NT$14.5B for Q3 '26 (+40.4% year on year), operating income of NT$3.22B (22.1% of revenue) and net income of NT$2.76B. Over the last four quarters revenue was NT$49B.
Income statement
| Income statement | Trend | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NT$7.49B | NT$6.99B | NT$7.3B | NT$8.2B | NT$8.04B | NT$8.62B | NT$9.56B | NT$10.4B | NT$10.8B | NT$11.1B | NT$12.5B | NT$14.5B | |
| Cost of revenue | NT$5.18B | NT$5.1B | NT$5.18B | NT$5.79B | NT$5.8B | NT$6.68B | NT$7.55B | NT$8.41B | NT$8.42B | NT$8.78B | NT$9.24B | NT$9.6B | |
| Gross profit | NT$2.31B | NT$1.89B | NT$2.12B | NT$2.41B | NT$2.25B | NT$1.94B | NT$2.02B | NT$1.95B | NT$2.41B | NT$2.33B | NT$3.26B | NT$4.94B | |
| Research & development | NT$659M | NT$565M | NT$584M | NT$689M | NT$774M | NT$686M | NT$665M | NT$612M | NT$646M | NT$573M | NT$705M | NT$0 | |
| Sales & marketing | NT$241M | NT$220M | NT$221M | NT$219M | NT$253M | NT$224M | NT$251M | NT$0 | NT$292M | NT$0 | NT$369M | NT$0 | |
| General & administrative | NT$626M | NT$840M | NT$963M | NT$1.08B | NT$1.22B | NT$533M | NT$482M | NT$0 | NT$539M | NT$0 | NT$516M | NT$0 | |
| Other operating expenses | NT$0 | -NT$55.7M | NT$905K | -NT$143K | NT$5.55M | -NT$2.58M | NT$0 | NT$0 | NT$10.6M | NT$0 | -NT$7.94M | NT$1.72B | |
| Operating expenses | NT$1.53B | NT$1.57B | NT$1.77B | NT$1.99B | NT$2.25B | NT$1.44B | NT$1.4B | NT$1.32B | NT$1.49B | NT$1.44B | NT$1.58B | NT$1.72B | |
| Operating income | NT$786M | NT$321M | NT$355M | NT$422M | NT$2.25M | NT$501M | NT$617M | NT$628M | NT$921M | NT$891M | NT$1.68B | NT$3.22B | |
| Interest income | NT$158M | NT$141M | NT$142M | NT$123M | NT$125M | NT$112M | NT$100M | NT$86.2M | NT$86.8M | NT$83.1M | NT$90M | NT$0 | |
| Interest expense | NT$88.9M | NT$87.4M | NT$99.8M | NT$102M | NT$105M | NT$103M | NT$96.9M | NT$97.6M | NT$94M | NT$96.2M | NT$53.7M | NT$0 | |
| Other non-operating income (gains on investments, FX ...) | -NT$188M | -NT$235M | -NT$215M | -NT$243M | -NT$204M | -NT$302M | -NT$99.1M | -NT$183M | -NT$233M | -NT$170M | -NT$168M | NT$0 | |
| Total non-operating income | NT$98.9M | NT$147M | NT$115M | NT$140M | NT$99.5M | NT$199M | NT$2.2M | NT$84.8M | NT$135M | NT$73.8M | NT$106M | NT$35.7M | |
| Income before tax | NT$885M | NT$469M | NT$470M | NT$562M | NT$102M | NT$700M | NT$619M | NT$713M | NT$1.06B | NT$964M | NT$1.78B | NT$3.25B | |
| Income tax | NT$105M | NT$75.8M | NT$49.2M | NT$74.4M | NT$72.8M | NT$87.7M | NT$64.6M | NT$100M | NT$118M | NT$88.7M | NT$101M | NT$490M | |
| Net income | NT$363M | NT$24.5M | NT$88.6M | NT$185M | -NT$249M | NT$276M | NT$338M | NT$339M | NT$642M | NT$549M | NT$1.31B | NT$2.76B | |
| EPS (basic) | NT$0.79 | NT$0.05 | NT$0.20 | NT$0.41 | -NT$0.55 | NT$0.61 | NT$0.74 | NT$0.75 | NT$1.37 | NT$1.17 | NT$2.57 | NT$4.64 | |
| EPS (diluted) | NT$0.79 | NT$0.05 | NT$0.20 | NT$0.41 | -NT$0.55 | NT$0.61 | NT$0.74 | NT$0.74 | NT$1.37 | NT$1.17 | NT$2.57 | NT$4.64 | |
| Shares (basic, weighted) | 459M | 453M | 453M | 453M | 455M | 455M | 457M | 455M | 455M | 468M | 468M | 595M | |
| Shares (diluted, weighted) | 459M | 453M | 453M | 454M | 455M | 455M | 457M | 456M | 456M | 469M | 469M | 595M | |
| Depreciation & amortization | NT$1.36B | NT$1.42B | NT$1.5B | NT$1.56B | NT$1.65B | NT$1.73B | NT$1.79B | NT$1.81B | NT$1.91B | NT$2B | NT$2.07B | NT$0 | |
| EBITDA | NT$2.34B | NT$1.97B | NT$2.07B | NT$2.22B | NT$1.86B | NT$2.53B | NT$2.51B | NT$2.62B | NT$3.06B | NT$3.06B | NT$3.92B | NT$3.22B |
| Income statement | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NT$23.2B | NT$22.3B | NT$23.7B | NT$22.3B | NT$27.1B | NT$33.3B | NT$42.4B | NT$26.8B | NT$30.5B | NT$39.4B | |
| Cost of revenue | NT$17.4B | NT$18.2B | NT$18.3B | NT$19.6B | NT$21.3B | NT$22.6B | NT$26.7B | NT$20.1B | NT$21.9B | NT$31B | |
| Gross profit | NT$5.75B | NT$4.16B | NT$5.39B | NT$2.76B | NT$5.82B | NT$10.8B | NT$15.7B | NT$6.76B | NT$8.67B | NT$8.31B | |
| Research & development | NT$1.44B | NT$1.45B | NT$2.22B | NT$1.92B | NT$2.33B | NT$2.41B | NT$2.51B | NT$2.4B | NT$2.61B | NT$2.61B | |
| Sales & marketing | NT$509M | NT$707M | NT$1.02B | NT$1.2B | NT$867M | NT$924M | NT$934M | NT$843M | NT$913M | NT$1.02B | |
| General & administrative | NT$1.21B | NT$1.61B | NT$1.35B | NT$1.29B | NT$1.29B | NT$1.96B | NT$2.67B | NT$2.46B | NT$4.1B | NT$2.03B | |
| Other operating expenses | NT$0 | NT$0 | NT$0 | NT$0 | -NT$6.14M | NT$6.83M | NT$0 | NT$17.5M | -NT$49.6M | -NT$7.86M | |
| Operating expenses | NT$3.16B | NT$3.76B | NT$4.59B | NT$4.41B | NT$4.48B | NT$5.3B | NT$6.11B | NT$5.72B | NT$7.57B | NT$5.64B | |
| Operating income | NT$2.59B | NT$399M | NT$798M | -NT$1.65B | NT$1.33B | NT$5.46B | NT$9.6B | NT$1.04B | NT$1.1B | NT$2.67B | |
| Interest income | NT$0 | NT$0 | NT$0 | NT$60.9M | NT$43.4M | NT$33.4M | NT$83.2M | NT$517M | NT$530M | NT$386M | |
| Interest expense | NT$71.3M | NT$79.1M | NT$121M | NT$144M | NT$76.7M | NT$67.9M | NT$184M | NT$332M | NT$394M | NT$391M | |
| Other non-operating income (gains on investments, FX ...) | -NT$51M | -NT$209M | -NT$33.5M | NT$47.9M | NT$134M | -NT$246M | -NT$676M | -NT$716M | -NT$897M | -NT$817M | |
| Total non-operating income | -NT$20.3M | NT$130M | -NT$87.7M | -NT$192M | -NT$211M | NT$179M | NT$492M | NT$384M | NT$508M | NT$417M | |
| Income before tax | NT$2.57B | NT$529M | NT$711M | -NT$1.85B | NT$1.12B | NT$5.64B | NT$10.1B | NT$1.43B | NT$1.6B | NT$3.09B | |
| Income tax | NT$496M | NT$194M | NT$299M | NT$101M | NT$194M | NT$672M | NT$2.16B | NT$256M | NT$272M | NT$370M | |
| Net income | NT$2.23B | NT$492M | NT$349M | -NT$2.03B | NT$542M | NT$3.86B | NT$6.98B | NT$47.5M | NT$48.9M | NT$1.6B | |
| EPS (basic) | NT$4.95 | NT$1.10 | NT$0.78 | -NT$4.52 | NT$1.20 | NT$9.62 | NT$15.07 | NT$0.10 | NT$0.11 | NT$3.39 | |
| EPS (diluted) | NT$4.95 | NT$1.10 | NT$0.78 | -NT$4.52 | NT$1.20 | NT$8.51 | NT$15.07 | NT$0.10 | NT$0.11 | NT$3.39 | |
| Shares (basic, weighted) | 451M | 447M | 448M | 448M | 451M | 404M | 463M | 454M | 454M | 455M | |
| Shares (diluted, weighted) | 451M | 448M | 448M | 448M | 451M | 453M | 463M | 454M | 454M | 456M | |
| Depreciation & amortization | NT$3.5B | NT$3.44B | NT$4.21B | NT$4.62B | NT$4.42B | NT$4.38B | NT$5.11B | NT$5.35B | NT$6.13B | NT$7.24B | |
| EBITDA | NT$6.15B | NT$4.13B | NT$5.04B | NT$2.91B | NT$5.6B | NT$10.1B | NT$15.3B | NT$7.12B | NT$8.13B | NT$10.7B |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in TWD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings.
Data as of 2026-11-02