Keyence Corporation (KEYENCE) income statement
JPX · Technology · Hardware, Equipment & Parts · 12,784 employees · CEO Tetsuya Nakano
- Price
- ¥78,000.00 +2.15%
- Market cap
- ¥18.9T
- Enterprise value
- ¥18.2T
- Last report
- Q2 '27 filed 2026-09-30
- Next report
- 2027-01-29 EPS est. ¥570.81
Keyence Corporation (KEYENCE) reported revenue of ¥389B for Q2 '27 (+36.8% year on year), operating income of ¥221B (56.9% of revenue) and net income of ¥160B. Over the last four quarters revenue was ¥1.36T.
Income statement
| Income statement | Trend | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | Q4 '26 | Q1 '27 | Q2 '27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥241B | ¥260B | ¥247B | ¥268B | ¥260B | ¥284B | ¥261B | ¥284B | ¥289B | ¥335B | ¥347B | ¥389B | |
| Cost of revenue | ¥40.1B | ¥42.4B | ¥39.8B | ¥42.5B | ¥42.3B | ¥46.9B | ¥45.4B | ¥49B | ¥48.8B | ¥55.4B | ¥51.9B | ¥53.6B | |
| Gross profit | ¥201B | ¥218B | ¥207B | ¥226B | ¥217B | ¥237B | ¥216B | ¥235B | ¥241B | ¥279B | ¥295B | ¥335B | |
| Research & development | ¥6.41B | ¥6.83B | ¥7.1B | ¥7.59B | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | |
| Other operating expenses | -¥19M | -¥80M | ¥67M | ¥0 | ¥2M | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | |
| Operating expenses | ¥79.2B | ¥82.2B | ¥84B | ¥85.3B | ¥84.3B | ¥84.4B | ¥86.4B | ¥92.3B | ¥96.3B | ¥99.9B | ¥108B | ¥114B | |
| Operating income | ¥122B | ¥135B | ¥123B | ¥141B | ¥133B | ¥153B | ¥129B | ¥143B | ¥144B | ¥179B | ¥187B | ¥221B | |
| Interest income | ¥1.38B | ¥1.68B | ¥1.68B | ¥2.23B | ¥2.18B | ¥2.89B | ¥3.09B | ¥3.99B | ¥3.99B | ¥5.18B | ¥6.09B | ¥0 | |
| Other non-operating income (gains on investments, FX ...) | -¥1M | ¥1M | -¥8.04B | ¥6.29B | -¥2M | ¥2.07B | -¥2.23B | -¥10.6B | -¥14.4B | -¥12.8B | ¥0 | ¥0 | |
| Total non-operating income | ¥1.8B | ¥6.24B | ¥8.04B | -¥6.29B | ¥11.6B | -¥2.07B | ¥2.23B | ¥10.6B | ¥14.4B | ¥12.8B | ¥9.72B | ¥6.37B | |
| Income before tax | ¥124B | ¥142B | ¥131B | ¥134B | ¥145B | ¥151B | ¥132B | ¥153B | ¥159B | ¥192B | ¥197B | ¥228B | |
| Income tax | ¥36.3B | ¥38.5B | ¥37.9B | ¥38.1B | ¥42.6B | ¥43.8B | ¥39.4B | ¥45.6B | ¥47.4B | ¥58.1B | ¥57.7B | ¥68B | |
| Net income | ¥87.4B | ¥103B | ¥93.5B | ¥96.2B | ¥102B | ¥107B | ¥92.1B | ¥108B | ¥111B | ¥134B | ¥139B | ¥160B | |
| EPS (basic) | ¥360.31 | ¥425.59 | ¥385.67 | ¥396.60 | ¥420.76 | ¥440.74 | ¥379.82 | ¥444.67 | ¥458.54 | ¥552.59 | ¥573.68 | ¥657.84 | |
| EPS (diluted) | ¥360.31 | ¥425.58 | ¥385.67 | ¥396.60 | ¥420.76 | ¥440.74 | ¥379.82 | ¥444.67 | ¥458.54 | ¥552.59 | ¥573.68 | ¥657.84 | |
| Shares (basic, weighted) | 243M | 243M | 243M | 243M | 243M | 243M | 243M | 243M | 243M | 243M | 243M | 243M | |
| Shares (diluted, weighted) | 243M | 243M | 243M | 243M | 243M | 243M | 243M | 243M | 243M | 243M | 243M | 243M | |
| Depreciation & amortization | ¥0 | ¥4.08B | ¥0 | ¥7.74B | ¥4.18B | ¥3.28B | ¥3.81B | ¥4.66B | ¥3.6B | ¥5.15B | ¥4.68B | ¥0 | |
| EBITDA | ¥122B | ¥140B | ¥131B | ¥142B | ¥137B | ¥154B | ¥135B | ¥158B | ¥162B | ¥197B | ¥192B | ¥221B |
| Income statement | Trend | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥413B | ¥527B | ¥587B | ¥552B | ¥538B | ¥755B | ¥922B | ¥967B | ¥1.06T | ¥1.17T | |
| Cost of revenue | ¥79.3B | ¥94.2B | ¥104B | ¥100B | ¥97.3B | ¥134B | ¥168B | ¥165B | ¥171B | ¥199B | |
| Gross profit | ¥333B | ¥433B | ¥483B | ¥451B | ¥441B | ¥621B | ¥755B | ¥803B | ¥888B | ¥971B | |
| Research & development | ¥11.4B | ¥13.2B | ¥15.9B | ¥16.3B | ¥16.1B | ¥17.9B | ¥21.7B | ¥25.2B | ¥28.9B | ¥0 | |
| Other operating expenses | ¥0 | ¥0 | ¥838M | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | -¥28.9B | ¥0 | |
| Operating expenses | ¥114B | ¥140B | ¥166B | ¥174B | ¥164B | ¥203B | ¥256B | ¥307B | ¥338B | ¥375B | |
| Operating income | ¥219B | ¥293B | ¥318B | ¥278B | ¥277B | ¥418B | ¥499B | ¥495B | ¥550B | ¥596B | |
| Interest income | ¥765M | ¥924M | ¥1.17B | ¥1.25B | ¥754M | ¥561M | ¥2.03B | ¥5.36B | ¥8.97B | ¥16.2B | |
| Other non-operating income (gains on investments, FX ...) | -¥2.47B | -¥1M | ¥0 | ¥0 | -¥1M | -¥13.2B | -¥1M | -¥24.3B | -¥11.2B | -¥40B | |
| Total non-operating income | ¥2.47B | ¥5.97B | ¥1.99B | ¥2.62B | ¥9.84B | ¥13.2B | ¥13.9B | ¥24.3B | ¥11.2B | ¥40B | |
| Income before tax | ¥221B | ¥299B | ¥320B | ¥280B | ¥287B | ¥431B | ¥513B | ¥519B | ¥561B | ¥636B | |
| Income tax | ¥68.2B | ¥88.3B | ¥93.7B | ¥82.1B | ¥89.3B | ¥128B | ¥150B | ¥150B | ¥162B | ¥191B | |
| Net income | ¥153B | ¥211B | ¥226B | ¥198B | ¥197B | ¥303B | ¥363B | ¥370B | ¥399B | ¥445B | |
| EPS (basic) | ¥631.45 | ¥868.33 | ¥932.45 | ¥816.91 | ¥813.47 | ¥1,250.83 | ¥1,496.59 | ¥1,524.13 | ¥1,643.77 | ¥1,835.62 | |
| EPS (diluted) | ¥631.45 | ¥868.33 | ¥932.45 | ¥816.91 | ¥813.47 | ¥1,250.83 | ¥1,496.59 | ¥1,524.13 | ¥1,643.77 | ¥1,835.62 | |
| Shares (basic, weighted) | 243M | 243M | 243M | 243M | 243M | 243M | 243M | 243M | 243M | 243M | |
| Shares (diluted, weighted) | 243M | 243M | 243M | 243M | 243M | 243M | 243M | 243M | 243M | 243M | |
| Depreciation & amortization | ¥3.49B | ¥4.58B | ¥6.29B | ¥8B | ¥7.56B | ¥8.62B | ¥11.5B | ¥13.8B | ¥15.2B | ¥17.2B | |
| EBITDA | ¥225B | ¥297B | ¥324B | ¥286B | ¥284B | ¥440B | ¥510B | ¥533B | ¥576B | ¥653B |
Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in JPY.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates: Financial Modeling Prep.
Data as of 2026-11-01