Keyence Corporation (KEYENCE) balance sheet
JPX · Technology · Hardware, Equipment & Parts · 12,784 employees · CEO Tetsuya Nakano
- Price
- ¥78,000.00 +2.15%
- Market cap
- ¥18.9T
- Enterprise value
- ¥18.2T
- Last report
- Q2 '27 filed 2026-09-30
- Next report
- 2027-01-29 EPS est. ¥570.81
At the end of Q2 '27 Keyence Corporation (KEYENCE) held ¥1.5T in cash and short-term investments against – of debt incl. leases. Total assets ¥3.96T, total liabilities ¥250B, shareholders' equity ¥3.7T.
Balance sheet
| Balance sheet | Trend | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | Q4 '26 | Q1 '27 | Q2 '27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & equivalents | ¥452B | ¥406B | ¥496B | ¥550B | ¥513B | ¥579B | ¥489B | ¥449B | ¥507B | ¥597B | ¥565B | ¥699B | |
| Short-term investments | ¥520B | ¥727B | ¥617B | ¥656B | ¥661B | ¥640B | ¥675B | ¥869B | ¥827B | ¥897B | ¥862B | ¥804B | |
| Receivables | ¥284B | ¥306B | ¥290B | ¥295B | ¥301B | ¥319B | ¥303B | ¥323B | ¥340B | ¥377B | ¥395B | ¥436B | |
| Inventory | ¥87.5B | ¥77.6B | ¥79B | ¥77.4B | ¥82.3B | ¥77.9B | ¥84.9B | ¥83.8B | ¥87.9B | ¥85.3B | ¥101B | ¥117B | |
| Other current assets | ¥13.9B | ¥15.3B | ¥16B | ¥12.7B | ¥15.5B | ¥16.6B | ¥15.9B | ¥17.1B | ¥19.9B | ¥22.9B | ¥22.8B | ¥24.6B | |
| Current assets | ¥1.36T | ¥1.53T | ¥1.5T | ¥1.59T | ¥1.57T | ¥1.63T | ¥1.57T | ¥1.74T | ¥1.78T | ¥1.98T | ¥1.95T | ¥2.08T | |
| Property, plant & equipment (net) | ¥73.8B | ¥75.9B | ¥79B | ¥77.7B | ¥77.4B | ¥76.9B | ¥81.5B | ¥82.2B | ¥84.5B | ¥94.7B | ¥98.8B | ¥99.4B | |
| Long-term investments | ¥825B | ¥1.31T | ¥1.38T | ¥1.4T | ¥1.49T | ¥1.53T | ¥1.56T | ¥1.54T | ¥1.53T | ¥1.51T | ¥1.6T | ¥1.69T | |
| Intangible assets | ¥4.57B | ¥4.79B | ¥5.13B | ¥5.85B | ¥6.31B | ¥6.34B | ¥36.1B | ¥33.5B | ¥31.4B | ¥29.2B | ¥26.9B | ¥24.9B | |
| Deferred tax assets | ¥538B | ¥9.48B | ¥4M | ¥0 | ¥0 | ¥17.9B | ¥0 | ¥0 | ¥0 | ¥20.5B | ¥0 | ¥0 | |
| Other non-current assets | ¥20.8B | ¥28.6B | ¥40.6B | ¥39.7B | ¥2M | ¥27.8B | ¥44.1B | ¥45.3B | ¥49.7B | ¥32.4B | ¥55.2B | ¥59.2B | |
| Non-current assets | ¥1.46T | ¥1.43T | ¥1.5T | ¥1.52T | ¥1.57T | ¥1.66T | ¥1.72T | ¥1.71T | ¥1.7T | ¥1.69T | ¥1.78T | ¥1.88T | |
| Total assets | ¥2.82T | ¥2.96T | ¥3T | ¥3.11T | ¥3.15T | ¥3.29T | ¥3.29T | ¥3.45T | ¥3.48T | ¥3.67T | ¥3.72T | ¥3.96T | |
| Liabilities | |||||||||||||
| Accounts payable | ¥19.2B | ¥13.7B | ¥18B | ¥18.4B | ¥16.1B | ¥14.9B | ¥15.8B | ¥15.1B | ¥16.7B | ¥10.9B | ¥23.6B | ¥30.9B | |
| Accrued expenses | ¥13.3B | ¥16.8B | ¥14B | ¥0 | ¥14.7B | ¥18.1B | ¥15.3B | ¥19.1B | ¥17.1B | ¥22.3B | ¥21.3B | ¥28.6B | |
| Taxes payable | ¥34.4B | ¥71.2B | ¥40.1B | ¥76.7B | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | |
| Other current liabilities | ¥74.8B | ¥115B | ¥86B | ¥58.5B | ¥93.2B | ¥43.5B | ¥45.4B | ¥45.7B | ¥51.6B | ¥52.3B | ¥59.1B | ¥57.8B | |
| Current liabilities | ¥107B | ¥145B | ¥118B | ¥154B | ¥124B | ¥168B | ¥115B | ¥161B | ¥131B | ¥188B | ¥164B | ¥238B | |
| Other non-current liabilities | ¥11.1B | ¥13.2B | ¥13.6B | ¥12.4B | ¥12.7B | ¥12.6B | ¥12B | ¥11.1B | ¥11.8B | ¥11.4B | ¥12.2B | ¥11.9B | |
| Non-current liabilities | ¥11.1B | ¥13.2B | ¥13.6B | ¥12.4B | ¥12.7B | ¥12.6B | ¥12B | ¥11.1B | ¥11.8B | ¥11.4B | ¥12.2B | ¥11.9B | |
| Total liabilities | ¥118B | ¥159B | ¥132B | ¥166B | ¥137B | ¥181B | ¥127B | ¥172B | ¥143B | ¥199B | ¥176B | ¥250B | |
| Equity | |||||||||||||
| Common stock & paid-in capital | ¥30.6B | ¥30.6B | ¥30.6B | ¥30.6B | ¥30.6B | ¥30.6B | ¥30.6B | ¥30.6B | ¥30.6B | ¥30.6B | ¥30.6B | ¥30.6B | |
| Retained earnings | ¥2.6T | ¥2.7T | ¥2.76T | ¥2.85T | ¥2.91T | ¥3.02T | ¥3.07T | ¥3.18T | ¥3.22T | ¥3.36T | ¥3.43T | ¥3.59T | |
| Accumulated other comprehensive income | ¥46.1B | ¥48.1B | ¥56.1B | ¥0 | ¥40B | ¥30.7B | ¥35.3B | ¥40.2B | ¥55.5B | ¥57.6B | ¥62.4B | ¥59.1B | |
| Shareholders' equity | ¥2.7T | ¥2.81T | ¥2.87T | ¥2.95T | ¥3.01T | ¥3.11T | ¥3.16T | ¥3.28T | ¥3.34T | ¥3.47T | ¥3.55T | ¥3.7T | |
| Debt | |||||||||||||
| Net debt (debt - cash) | -¥452B | -¥406B | -¥496B | -¥550B | -¥513B | -¥579B | -¥489B | -¥449B | -¥507B | -¥597B | -¥565B | -¥699B | |
| Balance sheet | Trend | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & equivalents | ¥373B | ¥438B | ¥468B | ¥477B | ¥401B | ¥464B | ¥434B | ¥406B | ¥579B | ¥597B | |
| Short-term investments | ¥305B | ¥370B | ¥395B | ¥468B | ¥529B | ¥540B | ¥507B | ¥727B | ¥640B | ¥897B | |
| Receivables | ¥128B | ¥160B | ¥169B | ¥162B | ¥186B | ¥247B | ¥297B | ¥306B | ¥319B | ¥377B | |
| Inventory | ¥24.3B | ¥34.8B | ¥38.3B | ¥33.7B | ¥34.9B | ¥62.1B | ¥87.4B | ¥77.6B | ¥77.9B | ¥85.3B | |
| Other current assets | ¥12.9B | ¥20.9B | ¥20.5B | ¥8.89B | ¥6.81B | ¥8.56B | ¥11.6B | ¥15.3B | ¥16.6B | ¥22.9B | |
| Current assets | ¥842B | ¥1.02T | ¥1.09T | ¥1.15T | ¥1.16T | ¥1.32T | ¥1.34T | ¥1.53T | ¥1.63T | ¥1.98T | |
| Property, plant & equipment (net) | ¥18.3B | ¥21.4B | ¥24.4B | ¥25.6B | ¥23.8B | ¥26.4B | ¥67.3B | ¥75.9B | ¥76.9B | ¥94.7B | |
| Long-term investments | ¥384B | ¥62.9B | ¥162B | ¥180B | ¥284B | ¥399B | ¥700B | ¥1.31T | ¥1.53T | ¥1.51T | |
| Intangible assets | ¥3.26B | ¥5.2B | ¥5.89B | ¥5.17B | ¥4.25B | ¥3.52B | ¥3.69B | ¥4.79B | ¥6.34B | ¥29.2B | |
| Deferred tax assets | ¥394M | ¥456M | ¥469M | ¥5.41B | ¥6.57B | ¥12B | ¥12.6B | ¥9.48B | ¥17.9B | ¥20.5B | |
| Other non-current assets | ¥2.45B | ¥373B | ¥398B | ¥471B | ¥533B | ¥560B | ¥531B | ¥28.6B | ¥27.8B | ¥32.4B | |
| Non-current assets | ¥409B | ¥463B | ¥591B | ¥687B | ¥852B | ¥1T | ¥1.31T | ¥1.43T | ¥1.66T | ¥1.69T | |
| Total assets | ¥1.25T | ¥1.49T | ¥1.68T | ¥1.84T | ¥2.01T | ¥2.32T | ¥2.65T | ¥2.96T | ¥3.29T | ¥3.67T | |
| Liabilities | |||||||||||
| Accounts payable | ¥7.32B | ¥10.6B | ¥6.31B | ¥9.62B | ¥10.5B | ¥15.9B | ¥18.4B | ¥13.7B | ¥14.9B | ¥10.9B | |
| Accrued expenses | ¥8.38B | ¥10.1B | ¥10.2B | ¥10.1B | ¥11.3B | ¥14.4B | ¥15.7B | ¥16.8B | ¥18.1B | ¥22.3B | |
| Taxes payable | ¥26.3B | ¥58.8B | ¥46.8B | ¥34.9B | ¥51.3B | ¥89.7B | ¥81.7B | ¥71.2B | ¥0 | ¥0 | |
| Other current liabilities | ¥44.4B | ¥76.8B | ¥69.2B | ¥55.7B | ¥72.7B | ¥116B | ¥115B | ¥43.6B | ¥43.5B | ¥52.3B | |
| Current liabilities | ¥60.1B | ¥97.6B | ¥85.6B | ¥75.4B | ¥94.5B | ¥147B | ¥149B | ¥145B | ¥168B | ¥188B | |
| Other non-current liabilities | ¥5.96B | ¥7.61B | ¥8.42B | ¥2.56B | ¥2.51B | ¥3.9B | ¥9.54B | ¥13.2B | ¥12.6B | ¥11.4B | |
| Non-current liabilities | ¥5.96B | ¥7.61B | ¥8.42B | ¥2.56B | ¥2.51B | ¥3.9B | ¥9.54B | ¥13.2B | ¥12.6B | ¥11.4B | |
| Total liabilities | ¥66B | ¥105B | ¥94.1B | ¥77.9B | ¥97B | ¥150B | ¥159B | ¥159B | ¥181B | ¥199B | |
| Equity | |||||||||||
| Common stock & paid-in capital | ¥30.6B | ¥30.6B | ¥30.6B | ¥30.6B | ¥30.6B | ¥30.6B | ¥30.6B | ¥30.6B | ¥30.6B | ¥30.6B | |
| Retained earnings | ¥1.12T | ¥1.32T | ¥1.52T | ¥1.7T | ¥1.85T | ¥2.1T | ¥2.4T | ¥2.7T | ¥3.02T | ¥3.36T | |
| Accumulated other comprehensive income | ¥6.12B | ¥7.23B | ¥6.55B | ¥2.5B | ¥8.51B | ¥14.4B | ¥30.4B | ¥48.1B | ¥30.7B | ¥57.6B | |
| Shareholders' equity | ¥1.18T | ¥1.38T | ¥1.59T | ¥1.76T | ¥1.91T | ¥2.17T | ¥2.49T | ¥2.81T | ¥3.11T | ¥3.47T | |
| Debt | |||||||||||
| Net debt (debt - cash) | -¥373B | -¥438B | -¥468B | -¥477B | -¥401B | -¥464B | -¥434B | -¥406B | -¥579B | -¥597B | |
Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in JPY.
Cash, investments and debt
quarter endsThe other statements
Sources
Statements, segment revenue, metrics and estimates: Financial Modeling Prep.
Data as of 2026-11-01