Kingboard Laminates Holdings Limited (KBLAM) income statement

HKSE · Industrials · Electrical Equipment & Parts · 11,300 employees · CEO Kwok Keung Cheung

Price: HK$36.26 +4.56%
Market cap: HK$114B
Enterprise value: HK$120B
Last report: Q2 '26 filed 2026-06-30
Next report: 2027-03-22 EPS est. HK$2.02

Kingboard Laminates Holdings Limited (KBLAM) reported revenue of HK$14.9B for Q2 '26 (+55.4% year on year), operating income of HK$3.87B (26.0% of revenue) and net income of HK$2.89B. Over the last two half-years revenue was HK$25.7B.

Income statement

Income statement	Q4 '20	Q2 '21	Q4 '21	Q2 '22	Q4 '22	Q2 '23	Q4 '23	Q2 '24	Q4 '24	Q2 '25	Q4 '25	Q2 '26
Revenue	HK$10.5B	HK$13.9B	HK$14.9B	HK$13.2B	HK$9.19B	HK$8.11B	HK$8.64B	HK$8.64B	HK$9.9B	HK$9.59B	HK$10.8B	HK$14.9B
Cost of revenue	HK$7.42B	HK$9.2B	HK$9.81B	HK$9.17B	HK$8.1B	HK$6.81B	HK$7.26B	HK$6.93B	HK$8.33B	HK$7.83B	HK$8.58B	HK$10.3B
Gross profit	HK$3.08B	HK$4.72B	HK$5.07B	HK$4B	HK$1.09B	HK$1.3B	HK$1.38B	HK$1.7B	HK$1.57B	HK$1.76B	HK$2.23B	HK$4.58B
Sales & marketing	HK$244M	HK$257M	HK$258M	HK$391M	HK$124M	HK$205M	HK$222M	HK$224M	HK$212M	HK$231M	HK$247M	HK$0
General & administrative	HK$359M	HK$474M	HK$465M	HK$544M	HK$399M	HK$406M	HK$386M	HK$364M	HK$393M	HK$380M	HK$430M	HK$0
Operating expenses	HK$603M	HK$731M	HK$723M	HK$935M	HK$522M	HK$611M	HK$607M	HK$588M	HK$604M	HK$612M	HK$677M	HK$712M
Operating income	HK$2.47B	HK$3.99B	HK$4.35B	HK$3.07B	HK$564M	HK$687M	HK$772M	HK$1.12B	HK$970M	HK$1.15B	HK$1.55B	HK$3.87B
Interest income	HK$22.1M	HK$9.58M	HK$12.8M	HK$13.2M	HK$18.1M	HK$17.6M	HK$18M	HK$14M	HK$8.81M	HK$8.6M	HK$5.49M	HK$3.82M
Interest expense	HK$39M	HK$36M	HK$60.5M	HK$50M	HK$96.2M	HK$137M	HK$148M	HK$161M	HK$101M	HK$86.7M	HK$74.5M	HK$102M
Other non-operating income (gains on investments, FX ...)	-HK$185M	-HK$149M	HK$23.5M	HK$204M	-HK$60.1M	-HK$11.9M	HK$4.44M	HK$5.27M	HK$0	HK$0	HK$0	HK$0
Total non-operating income	HK$148M	HK$119M	-HK$74.4M	-HK$248M	-HK$26M	-HK$120M	-HK$146M	-HK$159M	-HK$194M	HK$20.3M	HK$338M	-HK$353M
Income before tax	HK$2.62B	HK$4.11B	HK$4.28B	HK$2.82B	HK$538M	HK$567M	HK$626M	HK$957M	HK$776M	HK$1.17B	HK$1.89B	HK$3.52B
Income tax	HK$547M	HK$754M	HK$849M	HK$994M	HK$455M	HK$145M	HK$140M	HK$228M	HK$176M	HK$238M	HK$380M	HK$628M
Net income	HK$2.07B	HK$3.36B	HK$3.43B	HK$1.83B	HK$83.3M	HK$422M	HK$485M	HK$728M	HK$598M	HK$933M	HK$1.51B	HK$2.89B
EPS (basic)	HK$0.67	HK$1.08	HK$1.10	HK$0.59	HK$0.03	HK$0.14	HK$0.16	HK$0.23	HK$0.19	HK$0.30	HK$0.48	HK$0.92
EPS (diluted)	HK$0.67	HK$1.08	HK$1.10	HK$0.59	HK$0.03	HK$0.14	HK$0.16	HK$0.23	HK$0.19	HK$0.30	HK$0.48	HK$0.91
Shares (basic, weighted)	3.1B	3.12B	3.12B	3.12B	3.12B	3.12B	3.12B	3.12B	3.12B	3.12B	3.14B	3.14B
Shares (diluted, weighted)	3.1B	3.12B	3.12B	3.12B	3.12B	3.12B	3.12B	3.12B	3.12B	3.12B	3.14B	3.18B
Depreciation & amortization	HK$323M	HK$329M	HK$404M	HK$386M	HK$411M	HK$456M	HK$444M	HK$450M	HK$499M	HK$433M	HK$498M	HK$504M
EBITDA	HK$2.98B	HK$4.47B	HK$4.73B	HK$3.25B	HK$1.04B	HK$1.16B	HK$1.21B	HK$1.56B	HK$1.47B	HK$1.58B	HK$2.05B	HK$4.37B

Income statement	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	HK$15.5B	HK$18.3B	HK$20.6B	HK$18.4B	HK$17.3B	HK$28.8B	HK$22.4B	HK$16.8B	HK$18.5B	HK$20.4B
Cost of revenue	HK$12.1B	HK$12.9B	HK$15.1B	HK$14B	HK$12.6B	HK$19B	HK$17.3B	HK$14.1B	HK$15.3B	HK$16.4B
Gross profit	HK$3.46B	HK$5.43B	HK$5.53B	HK$4.41B	HK$4.71B	HK$9.8B	HK$5.09B	HK$2.68B	HK$3.28B	HK$3.99B
Sales & marketing	HK$313M	HK$330M	HK$410M	HK$391M	HK$415M	HK$515M	HK$515M	HK$426M	HK$435M	HK$479M
General & administrative	HK$589M	HK$577M	HK$664M	HK$718M	HK$691M	HK$939M	HK$942M	HK$792M	HK$757M	HK$811M
Other operating expenses	-HK$4.29M	-HK$1.18M	HK$7.82M	-HK$57M	HK$0	HK$0	HK$0	HK$0	HK$0	HK$0
Operating expenses	HK$1.47B	HK$742M	HK$975M	HK$1.05B	HK$1.11B	HK$1.45B	HK$1.46B	HK$1.22B	HK$1.19B	HK$1.29B
Operating income	HK$2.56B	HK$4.52B	HK$4.46B	HK$3.36B	HK$3.6B	HK$8.34B	HK$3.63B	HK$1.46B	HK$2.09B	HK$2.7B
Interest income	HK$47.7M	HK$22.6M	HK$21.7M	HK$34M	HK$34.4M	HK$22.4M	HK$31.2M	HK$35.6M	HK$22.8M	HK$14.1M
Interest expense	HK$90.9M	HK$68.8M	HK$103M	HK$132M	HK$76.6M	HK$80.7M	HK$130M	HK$274M	HK$255M	HK$161M
Other non-operating income (gains on investments, FX ...)	-HK$2.43B	-HK$188M	-HK$121M	-HK$88.1M	-HK$138M	-HK$126M	HK$144M	-HK$7.5M	HK$95.6M	HK$0
Total non-operating income	HK$2.34B	HK$119M	HK$17.5M	-HK$43.8M	HK$61.7M	HK$45M	-HK$274M	-HK$266M	-HK$351M	HK$358M
Income before tax	HK$4.9B	HK$4.64B	HK$4.48B	HK$3.32B	HK$3.66B	HK$8.39B	HK$3.36B	HK$1.19B	HK$1.74B	HK$3.06B
Income tax	HK$551M	HK$870M	HK$1.22B	HK$908M	HK$855M	HK$1.6B	HK$1.45B	HK$284M	HK$405M	HK$618M
Net income	HK$4.35B	HK$3.76B	HK$3.25B	HK$2.4B	HK$2.8B	HK$6.78B	HK$1.91B	HK$907M	HK$1.33B	HK$2.44B
EPS (basic)	HK$1.45	HK$1.23	HK$1.05	HK$0.78	HK$0.91	HK$2.17	HK$0.61	HK$0.29	HK$0.43	HK$0.78
EPS (diluted)	HK$1.45	HK$1.23	HK$1.05	HK$0.78	HK$0.91	HK$2.17	HK$0.61	HK$0.29	HK$0.43	HK$0.78
Shares (basic, weighted)	3B	3.07B	3.08B	3.08B	3.09B	3.12B	3.12B	3.12B	3.12B	3.13B
Shares (diluted, weighted)	3B	3.07B	3.08B	3.08B	3.09B	3.12B	3.12B	3.12B	3.12B	3.13B
Depreciation & amortization	HK$628M	HK$568M	HK$590M	HK$603M	HK$595M	HK$733M	HK$797M	HK$900M	HK$949M	HK$932M
EBITDA	HK$5.62B	HK$5.28B	HK$5.17B	HK$4.05B	HK$4.33B	HK$9.2B	HK$4.29B	HK$2.37B	HK$2.94B	HK$3.63B

Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in HKD.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpen Cash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings.

Data as of 2026-11-02