Kingboard Laminates Holdings Limited (KBLAM) balance sheet
HKSE · Industrials · Electrical Equipment & Parts · 11,300 employees · CEO Kwok Keung Cheung
- Price
- HK$36.26 +4.56%
- Market cap
- HK$114B
- Enterprise value
- HK$120B
- Last report
- Q2 '26 filed 2026-06-30
- Next report
- 2027-03-22 EPS est. HK$2.02
At the end of Q2 '26 Kingboard Laminates Holdings Limited (KBLAM) held HK$4.6B in cash and short-term investments against HK$8.21B of debt incl. leases. Total assets HK$33.4B, total liabilities HK$15B, shareholders' equity HK$18.3B.
Balance sheet
| Balance sheet | Trend | Q4 '20 | Q2 '21 | Q4 '21 | Q2 '22 | Q4 '22 | Q2 '23 | Q4 '23 | Q2 '24 | Q4 '24 | Q2 '25 | Q4 '25 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & equivalents | HK$4.91B | HK$3.03B | HK$2.86B | HK$4.47B | HK$3.29B | HK$3.23B | HK$2.03B | HK$2.76B | HK$1.92B | HK$1.46B | HK$1.63B | HK$2.2B | |
| Short-term investments | HK$926M | HK$204M | HK$453M | HK$114M | HK$576M | HK$900M | HK$1.68B | HK$1.63B | HK$1.54B | HK$1.75B | HK$1.25B | HK$2.41B | |
| Receivables | HK$8.41B | HK$10.9B | HK$10.8B | HK$8.35B | HK$6.54B | HK$6.8B | HK$4.72B | HK$7.89B | HK$7.14B | HK$8.61B | HK$9.21B | HK$12.1B | |
| Inventory | HK$2.09B | HK$2.43B | HK$3.17B | HK$3.92B | HK$2.61B | HK$3.49B | HK$2.86B | HK$2.82B | HK$2.76B | HK$2.77B | HK$3.07B | HK$4.66B | |
| Other current assets | HK$0 | HK$0 | HK$1.67B | HK$0 | HK$1.27B | HK$0 | HK$2.33B | HK$0 | HK$239M | HK$214M | HK$0 | HK$165M | |
| Current assets | HK$18B | HK$18.5B | HK$19.3B | HK$17.3B | HK$13.7B | HK$14.6B | HK$13.8B | HK$15.3B | HK$13.8B | HK$15.1B | HK$15.5B | HK$21.5B | |
| Property, plant & equipment (net) | HK$6.28B | HK$6.91B | HK$7.79B | HK$8.18B | HK$8.36B | HK$8.12B | HK$8.02B | HK$7.69B | HK$7.48B | HK$7.81B | HK$8.15B | HK$9.83B | |
| Long-term investments | HK$2.14B | HK$1.95B | HK$2.72B | HK$2.3B | HK$2.22B | HK$1.59B | HK$1.72B | HK$1.68B | HK$1.59B | HK$2B | HK$1.78B | HK$2.03B | |
| Goodwill | HK$238K | HK$238K | HK$238K | HK$238K | HK$238K | HK$238K | HK$238K | HK$238K | HK$238K | HK$238K | HK$238K | HK$238K | |
| Intangible assets | HK$238K | HK$238K | HK$238K | HK$238K | HK$238K | HK$238K | HK$0 | HK$0 | HK$0 | HK$0 | HK$0 | HK$0 | |
| Deferred tax assets | HK$3.19M | HK$3.19M | HK$2.81M | HK$2.24M | HK$3.11M | HK$3.11M | HK$3.61M | HK$3.83M | HK$3.47M | HK$3.5M | HK$2.84M | HK$5.1M | |
| Other non-current assets | -HK$238K | -HK$238K | -HK$238K | -HK$238K | -HK$238K | -HK$238K | HK$1.72B | HK$1.68B | HK$236M | HK$2B | HK$3 | HK$0 | |
| Non-current assets | HK$8.42B | HK$8.86B | HK$10.5B | HK$10.5B | HK$10.6B | HK$9.71B | HK$9.75B | HK$9.37B | HK$9.31B | HK$9.81B | HK$9.93B | HK$11.9B | |
| Total assets | HK$26.4B | HK$27.3B | HK$29.8B | HK$27.8B | HK$24.3B | HK$24.3B | HK$23.6B | HK$24.7B | HK$23.1B | HK$24.9B | HK$25.5B | HK$33.4B | |
| Liabilities | |||||||||||||
| Accounts payable | HK$1.35B | HK$1.16B | HK$1.65B | HK$1.27B | HK$1.44B | HK$1.29B | HK$1.27B | HK$786M | HK$1.29B | HK$1.1B | HK$887M | HK$1.24B | |
| Accrued expenses | HK$0 | HK$0 | HK$0 | HK$0 | HK$0 | HK$0 | HK$1.17B | HK$0 | HK$1.23B | HK$0 | HK$0 | HK$0 | |
| Short-term debt | HK$923M | HK$4.01B | HK$1.81B | HK$2.52B | HK$200M | HK$1.92B | HK$1.76B | HK$3.56B | HK$1.66B | HK$3.36B | HK$3.99B | HK$6.98B | |
| Taxes payable | HK$723M | HK$857M | HK$870M | HK$727M | HK$599M | HK$541M | HK$520M | HK$581M | HK$1.26B | HK$1.28B | HK$0 | HK$0 | |
| Deferred revenue | HK$617M | HK$2.29B | HK$2.77B | HK$323M | HK$374M | HK$370M | HK$0 | HK$248M | HK$0 | HK$0 | HK$0 | HK$333M | |
| Other current liabilities | HK$1.13B | HK$2.79B | HK$3.3B | HK$807M | HK$871M | HK$814M | -HK$357M | HK$1.76B | HK$1.65B | HK$777M | HK$2.09B | HK$4.02B | |
| Current liabilities | HK$11.7B | HK$10.2B | HK$9.78B | HK$10.5B | HK$4.71B | HK$6.22B | HK$5.6B | HK$6.93B | HK$5.76B | HK$8.5B | HK$8.11B | HK$13.4B | |
| Long-term debt | HK$231M | HK$0 | HK$0 | HK$0 | HK$0 | HK$0 | HK$2.69B | HK$2.15B | HK$1.62B | HK$1.11B | HK$637M | HK$1.23B | |
| Lease obligations (non-current) | HK$1.77M | HK$1.68M | HK$1.62M | HK$1.45M | HK$1.29M | HK$1.16M | HK$1.08M | HK$962K | HK$843K | HK$853K | HK$1.64M | HK$1.61M | |
| Deferred revenue (non-current) | HK$233M | HK$668M | HK$902M | HK$801M | HK$4.2B | HK$3.78B | HK$0 | HK$0 | HK$0 | HK$0 | HK$0 | HK$0 | |
| Deferred tax liabilities | HK$78.1M | HK$75.8M | HK$76.9M | HK$71.7M | HK$319M | HK$299M | HK$299M | HK$322M | HK$361M | HK$356M | HK$356M | HK$434M | |
| Non-current liabilities | HK$311M | HK$744M | HK$979M | HK$873M | HK$4.52B | HK$4.08B | HK$2.99B | HK$2.48B | HK$1.98B | HK$1.47B | HK$995M | HK$1.66B | |
| Total liabilities | HK$12B | HK$10.9B | HK$10.8B | HK$11.3B | HK$9.23B | HK$10.3B | HK$8.59B | HK$9.41B | HK$7.74B | HK$9.96B | HK$9.11B | HK$15B | |
| Equity | |||||||||||||
| Common stock & paid-in capital | HK$312M | HK$312M | HK$312M | HK$312M | HK$312M | HK$312M | HK$312M | HK$312M | HK$312M | HK$312M | HK$314M | HK$315M | |
| Retained earnings | HK$8.87B | HK$10.4B | HK$12.6B | HK$10.4B | HK$9.83B | HK$9.43B | HK$9.63B | HK$9.99B | HK$10.2B | HK$9.49B | HK$10.5B | HK$0 | |
| Accumulated other comprehensive income | HK$3.01B | HK$3.49B | HK$3.95B | HK$3.54B | HK$2.77B | HK$2.13B | HK$2.87B | HK$2.79B | HK$2.7B | HK$3B | HK$3.23B | HK$18B | |
| Shareholders' equity | HK$14.3B | HK$16.4B | HK$19B | HK$16.4B | HK$15B | HK$14B | HK$15B | HK$15.2B | HK$15.3B | HK$14.9B | HK$16.3B | HK$18.3B | |
| Debt | |||||||||||||
| Total debt (incl. leases) | HK$1.5B | HK$4.84B | HK$3.32B | HK$3.62B | HK$4.88B | HK$6.16B | HK$4.45B | HK$5.71B | HK$3.28B | HK$4.47B | HK$4.63B | HK$8.21B | |
| Net debt (debt - cash) | -HK$3.41B | HK$1.81B | HK$455M | -HK$846M | HK$1.59B | HK$2.93B | HK$2.43B | HK$2.95B | HK$1.36B | HK$3.01B | HK$3B | HK$6.01B | |
| Balance sheet | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & equivalents | HK$4.52B | HK$4.46B | HK$3.8B | HK$2.91B | HK$4.91B | HK$2.86B | HK$3.29B | HK$2.03B | HK$1.92B | HK$1.63B | |
| Short-term investments | HK$0 | HK$779M | HK$0 | HK$797M | HK$926M | HK$453M | HK$576M | HK$1.68B | HK$1.54B | HK$1.25B | |
| Receivables | HK$6.59B | HK$7.04M | HK$6.61B | HK$7.2B | HK$8.41B | HK$10.8B | HK$6.54B | HK$7.06B | HK$7.14B | HK$9.21B | |
| Inventory | HK$5.24B | HK$4.98B | HK$3.85B | HK$2.02B | HK$3.17B | HK$4.11B | HK$2.61B | HK$2.85B | HK$2.76B | HK$3.07B | |
| Other current assets | HK$646M | HK$7.79B | HK$659M | HK$1.46B | HK$0 | HK$343M | HK$435M | HK$0 | HK$239M | HK$0 | |
| Current assets | HK$17.6B | HK$18.6B | HK$15.6B | HK$14.7B | HK$18B | HK$19.3B | HK$13.7B | HK$13.8B | HK$13.8B | HK$15.5B | |
| Property, plant & equipment (net) | HK$4.12B | HK$4.83B | HK$4.82B | HK$5.75B | HK$6.28B | HK$7.79B | HK$8.36B | HK$8.02B | HK$7.48B | HK$8.15B | |
| Long-term investments | HK$2.29B | HK$2.51B | HK$6.43B | HK$5.34B | HK$2.14B | HK$2.72B | HK$2.22B | HK$1.72B | HK$1.59B | HK$1.78B | |
| Goodwill | HK$238K | HK$238K | HK$238K | HK$238K | HK$238K | HK$238K | HK$238K | HK$238K | HK$238K | HK$238K | |
| Intangible assets | HK$0 | HK$0 | HK$0 | HK$238K | HK$238K | HK$238K | HK$238K | HK$0 | HK$0 | HK$0 | |
| Deferred tax assets | HK$2.48M | HK$2.88M | HK$3.53M | HK$3.08M | HK$3.19M | HK$2.81M | HK$3.11M | HK$3.61M | HK$3.47M | HK$2.84M | |
| Other non-current assets | -HK$2.48M | -HK$2.88M | -HK$3.53M | -HK$238K | -HK$238K | -HK$238K | -HK$238K | HK$1.72B | HK$236M | HK$3 | |
| Non-current assets | HK$6.41B | HK$7.34B | HK$11.2B | HK$11.1B | HK$8.42B | HK$10.5B | HK$10.6B | HK$9.75B | HK$9.31B | HK$9.93B | |
| Total assets | HK$25.7B | HK$28.6B | HK$28.7B | HK$25.8B | HK$26.4B | HK$29.8B | HK$24.3B | HK$23.6B | HK$23.1B | HK$25.5B | |
| Liabilities | |||||||||||
| Accounts payable | HK$848M | HK$1.08B | HK$1.28B | HK$1.5B | HK$1.35B | HK$1.65B | HK$1.44B | HK$1.24B | HK$1.29B | HK$887M | |
| Accrued expenses | HK$0 | HK$0 | HK$0 | HK$0 | HK$1.36B | HK$0 | HK$0 | HK$0 | HK$1.23B | HK$0 | |
| Short-term debt | HK$1.57B | HK$402M | HK$1.31B | HK$1.29B | HK$923M | HK$1.81B | HK$200M | HK$1.76B | HK$1.66B | HK$3.99B | |
| Taxes payable | HK$1.32B | HK$462M | HK$409M | HK$597M | HK$723M | HK$870M | HK$599M | HK$520M | HK$1.26B | HK$0 | |
| Deferred revenue | -HK$1.71B | HK$3.37B | HK$1.05B | HK$189M | HK$0 | HK$2.77B | HK$374M | HK$0 | HK$0 | HK$271M | |
| Other current liabilities | HK$5.29B | HK$2.16B | HK$1.96B | HK$511M | -HK$231M | HK$523M | HK$497M | HK$815M | HK$1.65B | HK$1.82B | |
| Current liabilities | HK$9.03B | HK$7.48B | HK$6.02B | HK$5.32B | HK$11.7B | HK$9.78B | HK$4.71B | HK$5.6B | HK$5.76B | HK$8.11B | |
| Long-term debt | HK$1.2B | HK$3B | HK$4.78B | HK$1.65B | HK$231M | HK$900M | HK$4.2B | HK$2.69B | HK$1.62B | HK$639M | |
| Lease obligations (non-current) | HK$0 | HK$0 | HK$0 | HK$901K | HK$1.77M | HK$1.62M | HK$1.29M | HK$1.08M | HK$843K | HK$1.64M | |
| Deferred revenue (non-current) | HK$1.1B | HK$2.91B | HK$4.69B | HK$1.65B | HK$0 | HK$902M | HK$4.2B | HK$0 | HK$0 | HK$0 | |
| Deferred tax liabilities | HK$91.9M | HK$88.8M | HK$85.5M | HK$81.1M | HK$78.1M | HK$76.9M | HK$319M | HK$299M | HK$361M | HK$356M | |
| Non-current liabilities | HK$1.2B | HK$3B | HK$4.78B | HK$1.74B | HK$311M | HK$979M | HK$4.52B | HK$2.99B | HK$1.98B | HK$995M | |
| Total liabilities | HK$10.3B | HK$10.6B | HK$10.9B | HK$7.05B | HK$12B | HK$10.8B | HK$9.23B | HK$8.59B | HK$7.74B | HK$9.11B | |
| Equity | |||||||||||
| Common stock & paid-in capital | HK$300M | HK$308M | HK$308M | HK$308M | HK$312M | HK$312M | HK$312M | HK$312M | HK$312M | HK$314M | |
| Retained earnings | HK$12.2B | HK$13.4B | HK$14.5B | HK$14.8B | HK$8.87B | HK$12.6B | HK$9.83B | HK$9.63B | HK$10.2B | HK$10.5B | |
| Accumulated other comprehensive income | HK$1.01B | HK$2.34B | HK$1.44B | HK$1.86B | HK$3.02B | HK$3.96B | HK$2.78B | HK$2.87B | HK$2.7B | HK$3.23B | |
| Shareholders' equity | HK$14.4B | HK$17.5B | HK$17.5B | HK$18.7B | HK$14.3B | HK$19B | HK$15B | HK$15B | HK$15.3B | HK$16.3B | |
| Debt | |||||||||||
| Total debt (incl. leases) | HK$2.9B | HK$3.86B | HK$6.09B | HK$3.22B | HK$1.16B | HK$2.72B | HK$4.4B | HK$4.45B | HK$3.28B | HK$4.63B | |
| Net debt (debt - cash) | -HK$1.61B | -HK$602M | HK$2.29B | HK$311M | -HK$3.41B | HK$455M | HK$1.59B | HK$3.7B | HK$1.36B | HK$3B | |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in HKD.
Cash, investments and debt
quarter endsThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings.
Data as of 2026-11-02