Jusung Engineering Co., Ltd. (JUSUNG) income statement
KOE · Industrials · Industrial - Machinery · 487 employees · CEO Chul-Joo Hwang
- Price
- ₩168,000.00 +1.82%
- Market cap
- ₩7.68T
- Enterprise value
- ₩7.6T
- Last report
- Q2 '26 filed 2026-06-30
- Next report
- 2026-11-03 EPS est. ₩927.12
Jusung Engineering Co., Ltd. (JUSUNG) reported revenue of ₩59.9B for Q2 '26 (-24.0% year on year), operating income of ₩1.42B (2.4% of revenue) and net income of ₩5.5B. Over the last four quarters revenue was ₩226B.
Income statement
| Income statement | Trend | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩86.1B | ₩98.3B | ₩56.6B | ₩97.3B | ₩147B | ₩108B | ₩121B | ₩78.8B | ₩58.8B | ₩52.3B | ₩54.9B | ₩59.9B | |
| Cost of revenue | ₩51.3B | ₩49.3B | ₩24.1B | ₩30.9B | ₩59.1B | ₩47.8B | ₩48.1B | ₩36.8B | ₩20.3B | ₩28.8B | ₩27B | ₩30.4B | |
| Gross profit | ₩34.7B | ₩49B | ₩32.4B | ₩66.4B | ₩88.1B | ₩60.5B | ₩72.8B | ₩42B | ₩38.4B | ₩23.5B | ₩27.9B | ₩29.5B | |
| Research & development | ₩16.6B | ₩18.3B | ₩19.9B | ₩19.6B | ₩19.4B | ₩35.3B | ₩27B | ₩28B | ₩26.7B | ₩25.3B | ₩25.4B | ₩0 | |
| Sales & marketing | ₩8.27B | ₩2.21B | -₩21.1B | -₩21.7B | ₩1.98B | ₩3.3B | ₩3.09B | ₩1.21B | ₩1.75B | ₩5.9B | ₩2.44B | ₩2.52B | |
| General & administrative | ₩1.39B | ₩1.44B | ₩26.3B | ₩31B | ₩1.29B | ₩1.34B | ₩1.33B | ₩35.4B | ₩1.62B | ₩1.46B | ₩1.45B | ₩1.3B | |
| Other operating expenses | -₩417M | ₩8.81B | ₩1.4B | -₩104M | ₩13.3B | ₩18.6B | ₩34.4B | ₩4.68B | ₩5.06B | ₩28.7B | ₩5.67B | ₩24.3B | |
| Operating expenses | ₩28.6B | ₩30.8B | ₩26.4B | ₩28.8B | ₩35.9B | ₩58.6B | ₩38.8B | ₩35.4B | ₩35.1B | ₩36B | ₩35B | ₩28.1B | |
| Operating income | ₩6.18B | ₩19.9B | ₩6.05B | ₩36.1B | ₩52.2B | ₩1.93B | ₩33.9B | ₩6.58B | ₩3.36B | -₩12.6B | -₩7.03B | ₩1.42B | |
| Interest income | ₩292M | ₩533M | ₩153M | ₩163M | ₩1.19B | ₩2.39B | ₩2.26B | ₩1.79B | ₩1.32B | ₩1.35B | ₩1.08B | ₩902M | |
| Interest expense | ₩914M | ₩935M | ₩913M | ₩917M | ₩910M | ₩904M | ₩899M | ₩870M | ₩934M | ₩1.19B | ₩905M | ₩983M | |
| Other non-operating income (gains on investments, FX ...) | -₩144M | -₩14.2B | -₩8.56B | -₩5.53B | ₩6.5B | -₩27.3B | -₩1.89B | ₩3.47B | -₩6.75B | -₩8.69B | ₩0 | ₩0 | |
| Total non-operating income | -₩775M | ₩11.8B | ₩7.65B | ₩4.62B | -₩7.41B | ₩26.4B | ₩987M | -₩4.34B | ₩5.82B | ₩7.5B | ₩5.64B | ₩3.26B | |
| Income before tax | ₩5.41B | ₩31.7B | ₩13.7B | ₩40.7B | ₩44.8B | ₩28.3B | ₩34.9B | ₩2.24B | ₩9.18B | -₩5.08B | -₩1.39B | ₩4.68B | |
| Income tax | ₩1.45B | ₩4.68B | -₩2.38B | ₩7.61B | ₩7.1B | ₩6.26B | ₩7.18B | -₩2.8B | ₩1.54B | ₩642M | -₩198M | -₩818M | |
| Net income | ₩3.96B | ₩27B | ₩16.1B | ₩33.1B | ₩37.7B | ₩22.1B | ₩27.7B | ₩5.04B | ₩7.63B | -₩5.72B | -₩1.19B | ₩5.5B | |
| EPS (basic) | ₩83.74 | ₩570.79 | ₩340.27 | ₩699.68 | ₩753.00 | ₩476.63 | ₩607.00 | ₩110.29 | ₩167.00 | -₩121.10 | -₩25.62 | ₩120.00 | |
| EPS (diluted) | ₩83.74 | ₩570.79 | ₩340.27 | ₩699.68 | ₩753.00 | ₩476.63 | ₩607.00 | ₩110.29 | ₩167.00 | -₩121.10 | -₩25.62 | ₩120.00 | |
| Shares (basic, weighted) | 47.3M | 47.3M | 47.3M | 47.3M | 47.3M | 46.1M | 47.3M | 47.3M | 45.7M | 47.3M | 46.5M | 46.5M | |
| Shares (diluted, weighted) | 47.3M | 47.3M | 47.3M | 47.3M | 47.3M | 46.1M | 47.3M | 47.3M | 45.7M | 47.3M | 46.5M | 46.5M | |
| Depreciation & amortization | ₩4.88B | ₩4.97B | ₩4.69B | ₩4.55B | ₩4.61B | ₩4.67B | ₩4.76B | ₩4.88B | ₩4.99B | ₩4.53B | ₩5.24B | ₩5.99B | |
| EBITDA | ₩11.2B | ₩37.3B | ₩19.3B | ₩46.1B | ₩52.2B | ₩33.9B | ₩40.6B | ₩46.8B | ₩15.1B | -₩52.1B | -₩1.79B | ₩7.41B |
| Income statement | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩268B | ₩273B | ₩264B | ₩259B | ₩119B | ₩377B | ₩438B | ₩285B | ₩409B | ₩311B | |
| Cost of revenue | ₩160B | ₩159B | ₩150B | ₩151B | ₩78.9B | ₩188B | ₩195B | ₩135B | ₩160B | ₩136B | |
| Gross profit | ₩108B | ₩113B | ₩114B | ₩108B | ₩39.6B | ₩189B | ₩243B | ₩150B | ₩249B | ₩175B | |
| Research & development | ₩45.5B | ₩47.4B | ₩49B | ₩54.4B | ₩52.1B | ₩50.1B | ₩72.1B | ₩72.7B | ₩94.2B | ₩107B | |
| Sales & marketing | ₩5.51B | ₩6.9B | ₩4B | ₩1.28B | ₩4.76B | ₩9.91B | ₩8.14B | ₩13.9B | ₩10.5B | ₩11.9B | |
| General & administrative | ₩130M | ₩129M | ₩203M | ₩166M | ₩3.02B | ₩3.13B | ₩5.12B | ₩5.05B | ₩5.05B | ₩5.92B | |
| Other operating expenses | ₩747M | ₩1.6B | ₩2.41B | ₩1.74B | ₩13.2B | ₩21.4B | ₩34.1B | ₩29.5B | ₩42.1B | ₩18.5B | |
| Operating expenses | ₩71.1B | ₩71.8B | ₩72.9B | ₩78.6B | ₩73.1B | ₩84.5B | ₩119B | ₩121B | ₩152B | ₩143B | |
| Operating income | ₩37.2B | ₩41.7B | ₩41.4B | ₩29.6B | -₩33.5B | ₩103B | ₩124B | ₩28.9B | ₩97.2B | ₩31.3B | |
| Interest income | ₩371M | ₩240M | ₩327M | ₩248M | ₩156M | ₩233M | ₩907M | ₩1.62B | ₩3.89B | ₩6.71B | |
| Interest expense | ₩2.44B | ₩1.37B | ₩1.08B | ₩1.16B | ₩4.44B | ₩5.21B | ₩3.52B | ₩3.69B | ₩3.64B | ₩3.89B | |
| Other non-operating income (gains on investments, FX ...) | ₩11B | ₩1.05B | -₩699M | ₩0 | -₩33.4B | -₩76.7B | -₩14.8B | -₩19.5B | -₩33.9B | ₩0 | |
| Total non-operating income | -₩12.4B | -₩1.39B | -₩431M | ₩0 | ₩0 | ₩71.6B | ₩11.2B | ₩15.8B | ₩30.3B | ₩9.97B | |
| Income before tax | ₩24.3B | ₩42B | ₩44.4B | ₩29.8B | -₩4.15B | ₩174B | ₩135B | ₩44.7B | ₩127B | ₩41.2B | |
| Income tax | -₩7.34B | ₩1.99B | ₩664M | ₩3.28B | ₩4.07B | ₩28.7B | ₩28.9B | ₩10.7B | ₩20.6B | ₩5.53B | |
| Net income | ₩32.6B | ₩41.1B | ₩43.7B | ₩25.8B | -₩8.22B | ₩146B | ₩106B | ₩34B | ₩107B | ₩35.7B | |
| EPS (basic) | ₩675.55 | ₩851.46 | ₩905.51 | ₩533.99 | -₩170.32 | ₩3,015.67 | ₩2,210.57 | ₩716.50 | ₩2,272.00 | ₩781.00 | |
| EPS (diluted) | ₩675.55 | ₩851.46 | ₩905.51 | ₩533.99 | -₩170.32 | ₩3,015.67 | ₩2,210.57 | ₩716.50 | ₩2,272.00 | ₩781.00 | |
| Shares (basic, weighted) | 48.2M | 48.2M | 48.2M | 48.2M | 48.2M | 48.2M | 48M | 47.5M | 47M | 47.3M | |
| Shares (diluted, weighted) | 48.2M | 48.2M | 48.2M | 48.2M | 48.2M | 48.2M | 48M | 47.5M | 47M | 47.3M | |
| Depreciation & amortization | ₩12.1B | ₩12.3B | ₩10.1B | ₩8.34B | ₩14.8B | ₩15.3B | ₩17.3B | ₩19.5B | ₩18.5B | ₩19.2B | |
| EBITDA | ₩38.8B | ₩54B | ₩54.7B | ₩38.3B | ₩14.7B | ₩195B | ₩156B | ₩67.7B | ₩150B | ₩50.4B |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in KRW.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings.
Data as of 2026-11-02