Jusung Engineering Co., Ltd. (JUSUNG) financials
KOE · Industrials · Industrial - Machinery · 487 employees · CEO Chul-Joo Hwang
- Price
- ₩168,000.00 +1.82%
- Market cap
- ₩7.68T
- Enterprise value
- ₩7.6T
- Last report
- Q2 '26 filed 2026-06-30
- Next report
- 2026-11-03 EPS est. ₩927.12
Valuation & key figures
- Market cap
- ₩7.68T EV ₩7.6T
- Revenue
- ₩226B Trailing 12 months
- Revenue growth
- +17% FY2026 consensus
- Profit margin
- 2.8% Net income / revenue, TTM
- P/E
- 1,197.6× Forward 183.8× (FY2026)
- P/S
- 34.0× Price / sales, TTM
- EV / EBITDA
- -242.4× TTM
- Free cash flow
- -₩18B Trailing 12 months
- Net income
- ₩6.22B Trailing 12 months
- Revenue estimate
- ₩364B FY2026 consensus
- Earnings
- 2026-11-03 Revenue est. ₩103B
- Dividend
- ₩287.00 Per share, last 12 months
Key takeaways
Computed from the reported numbers - every statement carries the figure it rests on.
- Last report (2026-07-29): revenue missed by 9.1%, EPS missed by 86.2%Revenue ₩59.9B vs ₩65.9B expected (-9.1%); EPS ₩120.00 vs ₩867.04 (-86.2%).
- Revenue growth accelerating: -24.0% year on yearQ2 '26 revenue ₩59.9B, against an average of -46.4% over the four quarters before.
- Operating margin -6.6% (TTM), -27.4 pp on a year agoOperating income grew -115.7% while revenue grew -50.4%.
- 300.8% of pre-tax profit is non-operatingPre-tax income ₩7.39B vs operating income -₩14.8B (TTM). Gains on equity stakes and other one-off items lift net income and EPS - operating income is the cleaner measure of the business.
- Capex 4.0% of revenue (a year ago 11.4%)₩9.04B invested in the last 4 quarters (-82.6% on a year earlier). Free cash flow -₩18B = -289.7% of net income.
- Diluted share count down 1.7% in a year46.5M diluted shares in Q2 '26, 47.3M a year earlier.
- Net cash ₩78.7BCash + short-term investments ₩128B, debt incl. leases ₩49.6B; a year ago net cash ₩128B.
Last quarter: Q2 '26
Quarter ended 2026-06-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.
Quarter vs a year ago
| Q2 '26 | Year ago | Change | |
|---|---|---|---|
| Revenue | ₩59.9B | ₩78.8B | -24.0% |
| Gross margin | 49.3% | 53.3% | -4.0 pp |
| Operating income | ₩1.42B | ₩6.58B | -78.4% |
| Operating margin | 2.4% | 8.3% | -6.0 pp |
| Net income | ₩5.5B | ₩5.04B | +9.2% |
| Diluted EPS | ₩120.00 | ₩110.29 | +8.8% |
| Operating cash flow | -₩119M | -₩34.1B | +99.7% |
| Capex | ₩3.22B | ₩27.4B | -88.3% |
| Free cash flow | -₩3.34B | -₩61.5B | +94.6% |
| R&D | ₩0 | ₩28B | -100.0% |
| Stock-based compensation | ₩0 | ₩0 | – |
Reported vs consensus
2026-07-29| Actual | Consensus | vs consensus | |
|---|---|---|---|
| Revenue | ₩59.9B | ₩65.9B | -9.1% |
| EPS (as estimated) | ₩120.00 | ₩867.04 | -86.2% |
From the report of 2026-07-29 for Q2 '26: revenue and the EPS analysts estimate (often adjusted), so it can differ from the EPS of the statements above.
EPS vs consensus
last 8 reportsRevenue
Where the money comes from - by business line and by region, quarter by quarter.
Revenue, operating income and growth
quarterlyMargins & cost structure
How much of each unit of revenue is left at each level - and where the costs go.
Margins
quarterlyCosts as % of revenue
quarterlyCash flow & capital allocation
Cash generated, what it is spent on, and what reaches shareholders.
Operating cash flow, capex, free cash flow
quarterlyUses of cash vs operating cash flow
fiscal yearsLast 4 quarters
cash flow statement- Operating cash flow
- -₩8.98B
- Capex
- -₩9.04B
- Buybacks
- ₩0
- Dividends
- -₩15.5B
- Acquisitions
- ₩57.5M
- Net debt issued
- ₩0
- Stock-based compensation
- ₩0
- Free cash flow
- -₩18B
- Returned to shareholders / FCF
- -86.2%
Share count and EPS
quarterly, dilutedBalance sheet
Liquidity, investments and debt at each quarter end.
Cash, investments and debt
quarter endsValuation & returns
Today's multiples against the company's own last five fiscal years; analyst targets and ratings.
Multiples and returns
TTM vs 5 fiscal years| Now | 5y average | Where today sits in the 5-year range | |
|---|---|---|---|
| P/E (TTM) | 1,197.6× | 21.3× | 4.7× – 46.6× |
| EV / EBITDA | -242.4× | 12.4× | 2.8× – 23.7× |
| EV / Sales | 33.7× | 3.1× | 1.0× – 5.4× |
| Price / FCF | -426.1× | 9.0× 3 of 5 years | 7.2× – 11.7× |
| Price / Book | 13.2× | 2.3× | 1.0× – 3.1× |
| FCF yield | -0.2% | 5.9% | -4.4% – 13.8% |
| Return on invested capital | -1.5% | 8.8% | 3.0% – 13.8% |
| Return on equity | 1.1% | 18.6% | 6.0% – 39.4% |
Outlook
Analyst consensus for the coming fiscal years and what it implies at today's price.
Consensus estimates
| Fiscal year | Revenue | Growth | EPS | Growth | P/E at today's price | Analysts (EPS) |
|---|---|---|---|---|---|---|
| FY2026 | ₩364B | +17.3% | ₩914.00 | +17.0% | 183.8× | 1 |
| FY2027 | ₩497B | +36.4% | ₩2,565.00 | +180.6% | 65.5× | 1 |
| FY2028 | ₩789B | +58.7% | ₩5,495.00 | +114.2% | 30.6× | 1 |
Financial statements
Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings.
Data as of 2026-11-02