Innolux Corporation (INNOLUX) income statement
TAI · Technology · Hardware, Equipment & Parts · 44,813 employees · CEO Jin-Yang Hung
- Price
- NT$44.55 +4.70%
- Market cap
- NT$356B
- Enterprise value
- NT$335B
- Last report
- Q2 '26 filed 2026-06-30
- Next report
- 2026-11-02 EPS est. NT$0.10
Innolux Corporation (INNOLUX) reported revenue of NT$63.7B for Q2 '26 (+13.3% year on year), operating income of NT$1.63B (2.6% of revenue) and net income of NT$4.53B. Over the last four quarters revenue was NT$245B.
Income statement
| Income statement | Trend | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NT$57.7B | NT$53.4B | NT$50.5B | NT$56.9B | NT$55.5B | NT$53.7B | NT$55.9B | NT$56.2B | NT$57.8B | NT$56.7B | NT$66.6B | NT$63.7B | |
| Cost of revenue | NT$53.5B | NT$51.6B | NT$48.4B | NT$51.2B | NT$50.5B | NT$52.4B | NT$51.7B | NT$51.5B | NT$53.3B | NT$51.6B | NT$57.2B | NT$54.6B | |
| Gross profit | NT$4.14B | NT$1.8B | NT$2.12B | NT$5.69B | NT$5B | NT$1.32B | NT$4.23B | NT$4.71B | NT$4.56B | NT$5.15B | NT$9.48B | NT$9.14B | |
| Research & development | NT$3.17B | NT$2.96B | NT$2.96B | NT$2.92B | NT$3.25B | NT$3.28B | NT$3.08B | NT$3B | NT$2.98B | NT$2.77B | NT$2.95B | NT$2.94B | |
| Sales & marketing | NT$717M | NT$155M | NT$601M | NT$580M | NT$665M | NT$347M | NT$588M | NT$637M | NT$743M | NT$1.1B | NT$1.98B | NT$1.74B | |
| General & administrative | NT$1.84B | NT$1.88B | NT$1.76B | NT$1.85B | NT$1.88B | NT$2.01B | NT$1.81B | NT$1.85B | NT$1.81B | NT$2.45B | NT$3.19B | NT$2.97B | |
| Other operating expenses | NT$0 | -NT$32.2M | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | -NT$29M | NT$0 | -NT$140M | -NT$133M | |
| Operating expenses | NT$5.73B | NT$4.97B | NT$5.29B | NT$5.32B | NT$5.79B | NT$5.64B | NT$5.47B | NT$5.49B | NT$5.51B | NT$6.32B | NT$7.98B | NT$7.51B | |
| Operating income | -NT$834M | -NT$3.17B | -NT$3.17B | NT$364M | -NT$790M | -NT$4.32B | -NT$1.24B | -NT$778M | -NT$975M | -NT$1.17B | NT$1.5B | NT$1.63B | |
| Interest income | NT$524M | NT$692M | NT$472M | NT$731M | NT$502M | NT$647M | NT$473M | NT$593M | NT$408M | NT$605M | NT$465M | NT$619M | |
| Interest expense | NT$513M | NT$410M | NT$298M | NT$282M | NT$290M | NT$269M | NT$242M | NT$300M | NT$173M | NT$244M | NT$354M | NT$381M | |
| Other non-operating income (gains on investments, FX ...) | -NT$751M | -NT$640M | NT$245M | -NT$1.38B | -NT$1.81B | -NT$14.3B | -NT$3.04B | -NT$544M | -NT$1.52B | -NT$312M | -NT$1.26B | NT$0 | |
| Total non-operating income | NT$238M | NT$230M | -NT$543M | NT$1.1B | NT$1.52B | NT$14.1B | NT$2.8B | NT$244M | NT$1.36B | NT$55.8M | NT$909M | NT$173M | |
| Income before tax | -NT$1.35B | -NT$2.92B | -NT$3.72B | NT$1.46B | NT$730M | NT$9.73B | NT$1.56B | -NT$534M | NT$384M | -NT$1.11B | NT$2.41B | NT$1.81B | |
| Income tax | NT$539M | NT$292M | NT$381M | NT$298M | NT$236M | NT$585M | NT$475M | NT$143M | NT$192M | -NT$1.18B | NT$616M | -NT$2.85B | |
| Net income | -NT$1.9B | -NT$3.24B | -NT$4.1B | NT$1.13B | NT$421M | NT$9.02B | NT$962M | -NT$761M | NT$66.9M | -NT$18.5M | NT$1.63B | NT$4.53B | |
| EPS (basic) | -NT$0.21 | -NT$0.36 | -NT$0.45 | NT$0.14 | NT$0.05 | NT$1.13 | NT$0.12 | -NT$0.10 | NT$0.01 | -NT$0.00 | NT$0.20 | NT$0.57 | |
| EPS (diluted) | -NT$0.21 | -NT$0.36 | -NT$0.45 | NT$0.14 | NT$0.05 | NT$1.05 | NT$0.12 | -NT$0.10 | NT$0.01 | -NT$0.00 | NT$0.20 | NT$0.57 | |
| Shares (basic, weighted) | 9.09B | 9.07B | 9.07B | 7.99B | 8.43B | 7.99B | 8.02B | 7.61B | 6.69B | 7.99B | 7.99B | 7.99B | |
| Shares (diluted, weighted) | 9.09B | 9.07B | 9.07B | 7.99B | 8.43B | 8.63B | 8.02B | 7.61B | 6.69B | 7.99B | 7.99B | 7.99B | |
| Depreciation & amortization | NT$7.65B | NT$7.69B | NT$7.81B | NT$7.85B | NT$7.87B | NT$7.61B | NT$7.47B | NT$7.4B | NT$7.29B | NT$7.56B | NT$7.93B | NT$7.46B | |
| EBITDA | NT$6.81B | NT$5.17B | NT$4.39B | NT$9.59B | NT$8.89B | NT$17.6B | NT$9.27B | NT$7.17B | NT$7.84B | NT$6.7B | NT$10.7B | NT$9.1B |
| Income statement | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NT$287B | NT$329B | NT$279B | NT$252B | NT$270B | NT$350B | NT$224B | NT$212B | NT$217B | NT$227B | |
| Cost of revenue | NT$261B | NT$260B | NT$253B | NT$249B | NT$246B | NT$259B | NT$231B | NT$209B | NT$202B | NT$208B | |
| Gross profit | NT$26.1B | NT$68.7B | NT$26.8B | NT$3.01B | NT$23.8B | NT$91.5B | -NT$6.91B | NT$3.11B | NT$14.2B | NT$18.7B | |
| Research & development | NT$11.1B | NT$12.9B | NT$12.1B | NT$12.5B | NT$12.1B | NT$15B | NT$13B | NT$12B | NT$12.4B | NT$11.8B | |
| Sales & marketing | NT$2.3B | NT$1.94B | NT$3.07B | NT$3.68B | NT$3.38B | NT$5.42B | NT$3.57B | NT$2.52B | NT$2.19B | NT$3.06B | |
| General & administrative | NT$6.24B | NT$6.86B | NT$6.77B | NT$6.81B | NT$6.49B | NT$8.32B | NT$8.15B | NT$7.29B | NT$7.49B | NT$7.91B | |
| Operating expenses | NT$19.7B | NT$21.7B | NT$22B | NT$22.9B | NT$22B | NT$28.8B | NT$24.8B | NT$21.7B | NT$22.1B | NT$22.8B | |
| Operating income | NT$6.41B | NT$47B | NT$4.84B | -NT$15.5B | NT$3.58B | NT$63.4B | -NT$25.3B | -NT$18.7B | -NT$7.92B | -NT$4.16B | |
| Interest income | NT$0 | NT$0 | NT$0 | NT$1.03B | NT$383M | NT$928M | NT$1.59B | NT$2.51B | NT$2.35B | NT$2.08B | |
| Interest expense | NT$894M | NT$731M | NT$567M | NT$1.03B | NT$1.03B | NT$977M | NT$916M | NT$1.7B | NT$1.14B | NT$960M | |
| Other non-operating income (gains on investments, FX ...) | NT$715M | -NT$2.37B | -NT$1.86B | -NT$4.44B | -NT$1.6B | -NT$610M | -NT$6.36B | -NT$4.05B | -NT$17.3B | -NT$5.42B | |
| Total non-operating income | -NT$1.42B | NT$1.92B | NT$1.73B | NT$3.41B | NT$745M | -NT$302M | NT$5.44B | NT$2.35B | NT$16.1B | NT$4.46B | |
| Income before tax | NT$4.99B | NT$48.9B | NT$6.57B | -NT$16.5B | NT$2.56B | NT$62.4B | -NT$26.2B | -NT$16.4B | NT$8.23B | NT$296M | |
| Income tax | NT$3.12B | NT$11.9B | NT$4.35B | NT$915M | NT$917M | NT$4.87B | NT$1.69B | NT$2.24B | NT$1.5B | -NT$369M | |
| Net income | NT$1.87B | NT$37B | NT$2.22B | -NT$17.4B | NT$1.64B | NT$57.5B | -NT$27.9B | -NT$18.6B | NT$6.47B | NT$250M | |
| EPS (basic) | NT$0.21 | NT$4.11 | NT$0.26 | -NT$2.06 | NT$0.20 | NT$6.44 | -NT$2.89 | -NT$2.01 | NT$0.76 | NT$0.03 | |
| EPS (diluted) | NT$0.21 | NT$4.01 | NT$0.25 | -NT$2.06 | NT$0.20 | NT$6.21 | -NT$2.89 | -NT$2.01 | NT$0.75 | NT$0.03 | |
| Shares (basic, weighted) | 9B | 9.01B | 8.69B | 8.47B | 8.31B | 8.94B | 9.64B | 9.27B | 8.52B | 7.99B | |
| Shares (diluted, weighted) | 9.06B | 9.24B | 9.07B | 8.47B | 8.32B | 9.27B | 9.64B | 9.27B | 8.63B | 7.99B | |
| Depreciation & amortization | NT$41.4B | NT$33.6B | NT$35.9B | NT$35.1B | NT$35.6B | NT$36.3B | NT$32.5B | NT$30.8B | NT$31.1B | NT$29.7B | |
| EBITDA | NT$47.1B | NT$83B | NT$42.6B | NT$19.6B | NT$39B | NT$99.6B | NT$7.15B | NT$16.1B | NT$40.5B | NT$31B |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in TWD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings.
Data as of 2026-11-02