Hitachi, Ltd. (HITACHI) income statement
JPX · Industrials · Conglomerates · 287,901 employees · CEO Toshiaki Tokunaga
- Price
- ¥5,094.00 +0.45%
- Market cap
- ¥22.7T
- Enterprise value
- ¥22.2T
- Last report
- Q2 '26 filed 2026-09-30
- Next report
- 2027-02-03 EPS est. ¥58.73
Hitachi, Ltd. (HITACHI) reported revenue of ¥2.9T for Q2 '26 (+14.8% year on year), operating income of ¥349B (12.0% of revenue) and net income of ¥227B. Over the last four quarters revenue was ¥11.4T.
Income statement
| Income statement | Trend | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.26T | ¥2.51T | ¥2.21T | ¥2.33T | ¥2.47T | ¥2.77T | ¥2.26T | ¥2.53T | ¥2.71T | ¥3.08T | ¥2.71T | ¥2.9T | |
| Cost of revenue | ¥1.62T | ¥1.79T | ¥1.57T | ¥1.68T | ¥1.75T | ¥1.96T | ¥1.6T | ¥1.76T | ¥1.91T | ¥2.14T | ¥1.9T | ¥2.02T | |
| Gross profit | ¥633B | ¥719B | ¥640B | ¥653B | ¥712B | ¥815B | ¥661B | ¥764B | ¥809B | ¥945B | ¥810B | ¥881B | |
| Research & development | ¥62.3B | ¥72B | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | |
| General & administrative | ¥433B | ¥489B | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | |
| Other operating expenses | -¥62.3B | -¥72B | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | |
| Operating expenses | ¥433B | ¥489B | ¥443B | ¥446B | ¥462B | ¥499B | ¥450B | ¥467B | ¥491B | ¥571B | ¥515B | ¥532B | |
| Operating income | ¥200B | ¥230B | ¥198B | ¥207B | ¥250B | ¥317B | ¥211B | ¥297B | ¥318B | ¥374B | ¥294B | ¥349B | |
| Interest income | ¥10.3B | ¥8.79B | ¥34.7B | ¥15B | ¥7.05B | -¥24.6B | ¥81.1B | ¥38.1B | ¥12.6B | ¥7.67B | ¥16.1B | ¥23B | |
| Interest expense | ¥17.3B | ¥16B | ¥19.2B | ¥14.9B | ¥11.1B | ¥1.67B | ¥13.9B | ¥10.3B | ¥4.06B | ¥14.3B | ¥7.01B | ¥29.2B | |
| Other non-operating income (gains on investments, FX ...) | -¥137B | ¥30.4B | -¥74B | -¥8.32B | ¥23.8B | ¥51.5B | -¥67.3B | -¥116B | -¥28.8B | ¥112B | ¥0 | ¥0 | |
| Total non-operating income | ¥120B | -¥46.4B | ¥54.8B | -¥20.2B | -¥34.9B | -¥8.59B | ¥61B | ¥111B | ¥28.4B | -¥127B | ¥822M | -¥14.1B | |
| Income before tax | ¥320B | ¥184B | ¥252B | ¥187B | ¥215B | ¥308B | ¥272B | ¥408B | ¥346B | ¥247B | ¥295B | ¥335B | |
| Income tax | ¥75.9B | ¥33.5B | ¥65.6B | ¥58.3B | ¥64.8B | ¥117B | ¥71.6B | ¥115B | ¥162B | ¥73.1B | ¥92B | ¥92.7B | |
| Net income | ¥236B | ¥145B | ¥175B | ¥117B | ¥139B | ¥185B | ¥192B | ¥281B | ¥166B | ¥164B | ¥189B | ¥227B | |
| EPS (basic) | ¥50.95 | ¥31.26 | ¥37.87 | ¥25.26 | ¥30.21 | ¥40.35 | ¥42.01 | ¥61.62 | ¥36.73 | ¥36.40 | ¥42.24 | ¥50.95 | |
| EPS (diluted) | ¥50.90 | ¥31.26 | ¥37.85 | ¥25.25 | ¥30.17 | ¥40.35 | ¥41.98 | ¥61.57 | ¥36.69 | ¥36.39 | ¥42.21 | ¥50.89 | |
| Shares (basic, weighted) | 4.64B | 4.63B | 4.63B | 4.63B | 4.58B | 4.58B | 4.57B | 4.55B | 4.51B | 4.5B | 4.48B | 4.46B | |
| Shares (diluted, weighted) | 4.64B | 4.63B | 4.63B | 4.63B | 4.59B | 4.58B | 4.58B | 4.56B | 4.52B | 4.5B | 4.49B | 4.46B | |
| Depreciation & amortization | ¥104B | ¥101B | ¥105B | ¥110B | ¥112B | ¥104B | ¥105B | ¥111B | ¥118B | ¥124B | ¥119B | ¥119B | |
| EBITDA | ¥441B | ¥301B | ¥377B | ¥325B | ¥339B | ¥370B | ¥383B | ¥524B | ¥464B | ¥385B | ¥413B | ¥468B |
| Income statement | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.16T | ¥9.37T | ¥9.48T | ¥8.77T | ¥8.73T | ¥10.3T | ¥10.9T | ¥9.73T | ¥9.78T | ¥10.6T | |
| Cost of revenue | ¥6.78T | ¥6.87T | ¥6.96T | ¥6.4T | ¥6.53T | ¥7.71T | ¥8.19T | ¥7.15T | ¥6.96T | ¥7.41T | |
| Gross profit | ¥2.38T | ¥2.5T | ¥2.52T | ¥2.37T | ¥2.2T | ¥2.56T | ¥2.69T | ¥2.58T | ¥2.82T | ¥3.18T | |
| Research & development | ¥324B | ¥333B | ¥323B | ¥294B | ¥294B | ¥317B | ¥316B | ¥290B | ¥259B | ¥0 | |
| General & administrative | ¥1.79T | ¥1.79T | ¥1.76T | ¥1.71T | ¥1.7T | ¥1.82T | ¥1.94T | ¥1.83T | ¥1.85T | ¥0 | |
| Other operating expenses | -¥324B | -¥333B | -¥323B | -¥294B | -¥294B | -¥317B | -¥316B | -¥290B | -¥259B | ¥0 | |
| Operating expenses | ¥1.79T | ¥1.79T | ¥1.76T | ¥1.71T | ¥1.7T | ¥1.82T | ¥1.94T | ¥1.83T | ¥1.85T | ¥1.98T | |
| Operating income | ¥587B | ¥715B | ¥755B | ¥662B | ¥495B | ¥738B | ¥748B | ¥756B | ¥972B | ¥1.2T | |
| Interest income | ¥13.1B | ¥15.6B | ¥23.1B | ¥20.6B | ¥16.9B | ¥15.5B | ¥25.7B | ¥38.8B | ¥32B | ¥140B | |
| Interest expense | ¥20B | ¥21.2B | ¥22.9B | ¥24B | ¥22.8B | ¥27.1B | ¥51.3B | ¥70.9B | ¥46.9B | ¥42.5B | |
| Other non-operating income (gains on investments, FX ...) | -¥12.9B | ¥55.4B | ¥218B | ¥458B | -¥333B | -¥87.7B | -¥70.3B | -¥141B | -¥38B | -¥73.8B | |
| Total non-operating income | -¥118B | -¥76B | -¥238B | -¥482B | ¥349B | ¥101B | ¥71.8B | ¥70B | -¥8.87B | ¥73.8B | |
| Income before tax | ¥469B | ¥639B | ¥517B | ¥180B | ¥844B | ¥839B | ¥820B | ¥826B | ¥963B | ¥1.27T | |
| Income tax | ¥125B | ¥132B | ¥186B | ¥51.2B | ¥325B | ¥168B | ¥116B | ¥199B | ¥306B | ¥422B | |
| Net income | ¥231B | ¥363B | ¥223B | ¥87.6B | ¥502B | ¥583B | ¥649B | ¥590B | ¥616B | ¥802B | |
| EPS (basic) | ¥49.13 | ¥78.50 | ¥46.05 | ¥18.51 | ¥104.00 | ¥120.75 | ¥136.91 | ¥126.91 | ¥133.85 | ¥176.76 | |
| EPS (diluted) | ¥49.12 | ¥78.43 | ¥46.05 | ¥18.49 | ¥103.84 | ¥120.59 | ¥136.78 | ¥126.75 | ¥133.72 | ¥176.63 | |
| Shares (basic, weighted) | 4.83B | 4.83B | 4.83B | 4.83B | 4.84B | 4.84B | 4.75B | 4.65B | 4.6B | 4.54B | |
| Shares (diluted, weighted) | 4.83B | 4.83B | 4.83B | 4.83B | 4.84B | 4.84B | 4.75B | 4.65B | 4.6B | 4.54B | |
| Depreciation & amortization | ¥415B | ¥364B | ¥368B | ¥433B | ¥492B | ¥540B | ¥526B | ¥452B | ¥432B | ¥334B | |
| EBITDA | ¥903B | ¥1.02T | ¥905B | ¥637B | ¥1.32T | ¥1.37T | ¥1.34T | ¥1.35T | ¥1.44T | ¥1.61T |
Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in JPY.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates: Financial Modeling Prep.
Data as of 2026-11-01