Hitachi, Ltd. (HITACHI) balance sheet
JPX · Industrials · Conglomerates · 287,901 employees · CEO Toshiaki Tokunaga
- Price
- ¥5,094.00 +0.45%
- Market cap
- ¥22.7T
- Enterprise value
- ¥22.2T
- Last report
- Q2 '26 filed 2026-09-30
- Next report
- 2027-02-03 EPS est. ¥58.73
At the end of Q2 '26 Hitachi, Ltd. (HITACHI) held ¥1.51T in cash and short-term investments against ¥1.03T of debt incl. leases. Total assets ¥15.2T, total liabilities ¥8.46T, shareholders' equity ¥6.53T.
Balance sheet
| Balance sheet | Trend | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & equivalents | ¥864B | ¥705B | ¥845B | ¥794B | ¥1.01T | ¥866B | ¥1.24T | ¥1.28T | ¥1.12T | ¥1.32T | ¥1.5T | ¥1.51T | |
| Short-term investments | ¥293B | ¥331B | ¥328B | ¥305B | ¥323B | ¥318B | ¥385B | ¥328B | ¥0 | ¥0 | ¥0 | ¥0 | |
| Receivables | ¥2.72T | ¥2.99T | ¥3.16T | ¥3.08T | ¥3.29T | ¥3.5T | ¥3.14T | ¥3.37T | ¥3.65T | ¥4T | ¥3.62T | ¥3.73T | |
| Inventory | ¥1.6T | ¥1.51T | ¥1.71T | ¥1.61T | ¥1.73T | ¥1.57T | ¥1.67T | ¥1.76T | ¥1.87T | ¥1.77T | ¥1.86T | ¥1.89T | |
| Other current assets | ¥355B | ¥316B | ¥418B | ¥361B | ¥427B | ¥351B | ¥553B | ¥431B | ¥903B | ¥768B | ¥859B | ¥1.16T | |
| Current assets | ¥5.83T | ¥5.85T | ¥6.46T | ¥6.15T | ¥6.77T | ¥6.6T | ¥7T | ¥7.17T | ¥7.55T | ¥7.87T | ¥7.84T | ¥8.28T | |
| Property, plant & equipment (net) | ¥1.17T | ¥1.22T | ¥1.28T | ¥1.22T | ¥1.28T | ¥1.34T | ¥1.38T | ¥1.45T | ¥1.53T | ¥1.65T | ¥1.71T | ¥1.72T | |
| Long-term investments | ¥1.69T | ¥1.31T | ¥1.19T | ¥1.59T | ¥1.18T | ¥1.19T | ¥1.51T | ¥1.09T | ¥595B | ¥1.21T | ¥1.13T | ¥867B | |
| Goodwill | ¥2.23T | ¥2.37T | ¥2.66T | ¥2.39T | ¥2.67T | ¥2.49T | ¥2.43T | ¥2.5T | ¥2.68T | ¥2.65T | ¥2.68T | ¥2.64T | |
| Intangible assets | ¥1.15T | ¥1.18T | ¥1.35T | ¥1.22T | ¥1.29T | ¥1.2T | ¥1.18T | ¥1.19T | ¥1.24T | ¥1.22T | ¥1.21T | ¥1.17T | |
| Other non-current assets | ¥0 | ¥285B | ¥460B | ¥0 | ¥472B | ¥473B | ¥0 | ¥483B | ¥1.08T | ¥452B | ¥469B | ¥498B | |
| Non-current assets | ¥6.24T | ¥6.37T | ¥6.94T | ¥6.42T | ¥6.9T | ¥6.69T | ¥6.5T | ¥6.71T | ¥7.13T | ¥7.17T | ¥7.2T | ¥6.9T | |
| Total assets | ¥12.1T | ¥12.2T | ¥13.4T | ¥12.6T | ¥13.7T | ¥13.3T | ¥13.5T | ¥13.9T | ¥14.7T | ¥15T | ¥15T | ¥15.2T | |
| Liabilities | |||||||||||||
| Accounts payable | ¥1.34T | ¥1.4T | ¥1.52T | ¥1.46T | ¥1.55T | ¥1.57T | ¥1.58T | ¥1.59T | ¥1.7T | ¥1.59T | ¥1.67T | ¥1.66T | |
| Accrued expenses | ¥557B | ¥697B | ¥551B | ¥612B | ¥623B | ¥736B | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | |
| Short-term debt | ¥586B | ¥225B | ¥619B | ¥564B | ¥1.03T | ¥442B | ¥598B | ¥372B | ¥518B | ¥469B | ¥494B | ¥476B | |
| Deferred revenue | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥2.42T | ¥2.56T | ¥2.87T | ¥3.05T | ¥3.21T | ¥3.29T | |
| Other current liabilities | ¥2.36T | ¥2.48T | ¥2.94T | ¥2.69T | ¥3.06T | ¥3.16T | ¥1.53T | ¥1.66T | ¥1.89T | ¥2.05T | ¥1.79T | ¥1.91T | |
| Current liabilities | ¥4.85T | ¥4.8T | ¥5.63T | ¥5.33T | ¥6.26T | ¥5.91T | ¥6.14T | ¥6.18T | ¥6.97T | ¥7.17T | ¥7.17T | ¥7.34T | |
| Long-term debt | ¥1.17T | ¥955B | ¥997B | ¥965B | ¥759B | ¥764B | ¥814B | ¥837B | ¥539B | ¥540B | ¥563B | ¥553B | |
| Other non-current liabilities | ¥633B | ¥604B | ¥637B | ¥623B | ¥623B | ¥581B | ¥562B | ¥575B | ¥620B | ¥562B | ¥549B | ¥569B | |
| Non-current liabilities | ¥1.8T | ¥1.56T | ¥1.63T | ¥1.59T | ¥1.38T | ¥1.35T | ¥1.38T | ¥1.41T | ¥1.16T | ¥1.1T | ¥1.11T | ¥1.12T | |
| Total liabilities | ¥6.65T | ¥6.36T | ¥7.26T | ¥6.91T | ¥7.65T | ¥7.25T | ¥7.51T | ¥7.6T | ¥8.13T | ¥8.27T | ¥8.28T | ¥8.46T | |
| Equity | |||||||||||||
| Common stock & paid-in capital | ¥463B | ¥463B | ¥464B | ¥464B | ¥464B | ¥464B | ¥467B | ¥467B | ¥467B | ¥467B | ¥467B | ¥467B | |
| Retained earnings | ¥3.84T | ¥4.08T | ¥4.17T | ¥4.28T | ¥4.32T | ¥4.35T | ¥4.44T | ¥4.72T | ¥4.79T | ¥4.76T | ¥4.83T | ¥5.08T | |
| Accumulated other comprehensive income | ¥976B | ¥1.16T | ¥1.4T | ¥882B | ¥1.26T | ¥1.04T | ¥963B | ¥1.1T | ¥1.41T | ¥1.5T | ¥1.58T | ¥1.43T | |
| Shareholders' equity | ¥5.28T | ¥5.7T | ¥5.99T | ¥5.5T | ¥5.85T | ¥5.85T | ¥5.82T | ¥6.12T | ¥6.36T | ¥6.57T | ¥6.57T | ¥6.53T | |
| Debt | |||||||||||||
| Total debt (incl. leases) | ¥1.75T | ¥1.18T | ¥1.62T | ¥1.53T | ¥1.79T | ¥1.21T | ¥1.41T | ¥1.21T | ¥1.06T | ¥1.01T | ¥1.06T | ¥1.03T | |
| Net debt (debt - cash) | ¥890B | ¥475B | ¥770B | ¥735B | ¥783B | ¥340B | ¥170B | -¥70.5B | -¥68.4B | -¥314B | -¥448B | -¥482B | |
| Balance sheet | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & equivalents | ¥765B | ¥698B | ¥808B | ¥812B | ¥1.02T | ¥969B | ¥833B | ¥705B | ¥866B | ¥1.32T | |
| Short-term investments | ¥382B | ¥363B | ¥284B | ¥280B | ¥328B | ¥376B | ¥347B | ¥331B | ¥318B | ¥0 | |
| Receivables | ¥2.43T | ¥2.5T | ¥2.4T | ¥2.26T | ¥2.73T | ¥2.98T | ¥2.87T | ¥2.99T | ¥3.5T | ¥4T | |
| Inventory | ¥1.23T | ¥1.38T | ¥1.36T | ¥1.41T | ¥1.65T | ¥2.04T | ¥1.65T | ¥1.51T | ¥1.57T | ¥1.77T | |
| Other current assets | ¥196B | ¥214B | ¥187B | ¥456B | ¥211B | ¥234B | ¥227B | ¥316B | ¥351B | ¥768B | |
| Current assets | ¥5T | ¥5.15T | ¥5.04T | ¥5.22T | ¥5.94T | ¥6.6T | ¥5.93T | ¥5.85T | ¥6.6T | ¥7.87T | |
| Property, plant & equipment (net) | ¥2T | ¥2.12T | ¥1.96T | ¥2.17T | ¥2.41T | ¥2.48T | ¥1.7T | ¥1.22T | ¥1.34T | ¥1.65T | |
| Long-term investments | ¥1.37T | ¥1.39T | ¥1.19T | ¥899B | ¥992B | ¥996B | ¥1.19T | ¥1.31T | ¥1.19T | ¥1.21T | |
| Goodwill | ¥527B | ¥588B | ¥562B | ¥636B | ¥1.16T | ¥2.15T | ¥2.17T | ¥2.37T | ¥2.49T | ¥2.65T | |
| Intangible assets | ¥392B | ¥466B | ¥398B | ¥480B | ¥965B | ¥1.26T | ¥1.24T | ¥1.18T | ¥1.2T | ¥1.22T | |
| Other non-current assets | ¥378B | ¥390B | ¥483B | ¥532B | ¥383B | ¥402B | ¥272B | ¥285B | ¥473B | ¥452B | |
| Non-current assets | ¥4.66T | ¥4.95T | ¥4.59T | ¥4.71T | ¥5.91T | ¥7.29T | ¥6.57T | ¥6.37T | ¥6.69T | ¥7.17T | |
| Total assets | ¥9.66T | ¥10.1T | ¥9.63T | ¥9.93T | ¥11.9T | ¥13.9T | ¥12.5T | ¥12.2T | ¥13.3T | ¥15T | |
| Liabilities | |||||||||||
| Accounts payable | ¥1.4T | ¥1.54T | ¥1.41T | ¥1.27T | ¥1.52T | ¥1.75T | ¥1.55T | ¥1.4T | ¥1.57T | ¥1.59T | |
| Accrued expenses | ¥688B | ¥697B | ¥654B | ¥604B | ¥699B | ¥738B | ¥721B | ¥697B | ¥736B | ¥0 | |
| Short-term debt | ¥371B | ¥223B | ¥278B | ¥331B | ¥598B | ¥1.48T | ¥920B | ¥225B | ¥442B | ¥469B | |
| Deferred revenue | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥3.05T | |
| Other current liabilities | ¥1.24T | ¥1.32T | ¥1.25T | ¥1.44T | ¥1.69T | ¥1.79T | ¥1.98T | ¥2.48T | ¥3.16T | ¥2.05T | |
| Current liabilities | ¥3.72T | ¥3.8T | ¥3.61T | ¥3.73T | ¥4.6T | ¥5.85T | ¥5.17T | ¥4.8T | ¥5.91T | ¥7.17T | |
| Long-term debt | ¥756B | ¥778B | ¥677B | ¥876B | ¥1.48T | ¥1.32T | ¥1.29T | ¥955B | ¥764B | ¥540B | |
| Lease obligations (non-current) | ¥34.5B | ¥33.9B | ¥31.3B | ¥195B | ¥226B | ¥233B | ¥0 | ¥0 | ¥0 | ¥0 | |
| Other non-current liabilities | ¥1.06T | ¥988B | ¥898B | ¥860B | ¥1.09T | ¥1.12T | ¥706B | ¥604B | ¥581B | ¥562B | |
| Non-current liabilities | ¥1.85T | ¥1.8T | ¥1.61T | ¥1.93T | ¥2.8T | ¥2.68T | ¥2T | ¥1.56T | ¥1.35T | ¥1.1T | |
| Total liabilities | ¥5.57T | ¥5.59T | ¥5.21T | ¥5.66T | ¥7.39T | ¥8.53T | ¥7.17T | ¥6.36T | ¥7.25T | ¥8.27T | |
| Equity | |||||||||||
| Common stock & paid-in capital | ¥459B | ¥459B | ¥459B | ¥460B | ¥461B | ¥462B | ¥463B | ¥463B | ¥464B | ¥467B | |
| Retained earnings | ¥1.79T | ¥2.11T | ¥2.29T | ¥2.3T | ¥2.71T | ¥3.2T | ¥3.64T | ¥4.08T | ¥4.35T | ¥4.76T | |
| Accumulated other comprehensive income | ¥141B | ¥142B | ¥56.4B | -¥57.1B | ¥274B | ¥639B | ¥846B | ¥1.16T | ¥1.04T | ¥1.5T | |
| Shareholders' equity | ¥2.97T | ¥3.28T | ¥3.26T | ¥3.16T | ¥3.53T | ¥4.34T | ¥4.94T | ¥5.7T | ¥5.85T | ¥6.57T | |
| Debt | |||||||||||
| Total debt (incl. leases) | ¥1.18T | ¥1.05T | ¥1T | ¥1.49T | ¥2.4T | ¥3.13T | ¥2.21T | ¥1.18T | ¥1.21T | ¥1.01T | |
| Net debt (debt - cash) | ¥411B | ¥352B | ¥197B | ¥673B | ¥1.38T | ¥2.16T | ¥1.38T | ¥475B | ¥340B | -¥314B | |
Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in JPY.
Cash, investments and debt
quarter endsThe other statements
Sources
Statements, segment revenue, metrics and estimates: Financial Modeling Prep.
Data as of 2026-11-01