Hanmi Semiconductor Co., Ltd. (HANMI) income statement

KSC · Technology · Semiconductors · 737 employees · CEO Dong-Shin Kwak

Price: ₩191,700.00 +4.93%
Market cap: ₩18.2T
Enterprise value: ₩18.1T
Last report: Q2 '26 filed 2026-06-30
Next report: 2026-11-06 EPS est. ₩790.53

Hanmi Semiconductor Co., Ltd. (HANMI) reported revenue of ₩251B for Q2 '26 (+39.5% year on year), operating income of ₩130B (51.9% of revenue) and net income of ₩108B. Over the last four quarters revenue was ₩551B.

Income statement

Income statement	Q3 '23	Q4 '23	Q1 '24	Q2 '24	Q3 '24	Q4 '24	Q1 '25	Q2 '25	Q3 '25	Q4 '25	Q1 '26	Q2 '26
Revenue	₩31.2B	₩52.2B	₩77.3B	₩123B	₩209B	₩150B	₩147B	₩180B	₩166B	₩83B	₩50.9B	₩251B
Cost of revenue	₩18.4B	₩22.2B	₩38.8B	₩55.9B	₩88.1B	₩62.5B	₩55.1B	₩73.6B	₩79.6B	₩36.9B	₩23.8B	₩96.3B
Gross profit	₩12.8B	₩30B	₩38.5B	₩67.6B	₩120B	₩87.1B	₩92.3B	₩106B	₩86.7B	₩46.1B	₩27.1B	₩155B
Research & development	₩3.77B	₩4.39B	₩4.31B	₩4.02B	₩4.8B	₩4.72B	₩4.89B	₩4.98B	₩4.59B	₩4.94B	₩4.87B	₩4.56B
Sales & marketing	₩4.5B	₩4.23B	₩4.06B	-₩4.54B	₩8.69B	₩8.4B	₩11.4B	₩9.21B	₩7.54B	₩7.56B	₩6.33B	₩0
General & administrative	₩848M	₩881M	₩808M	₩12.6B	₩1.53B	₩1.02B	₩1.13B	₩893M	₩1.3B	₩991M	₩1.22B	₩0
Other operating expenses	-₩19.7B	₩2.57B	₩552M	₩2.68B	₩6.07B	₩1.06B	₩5.26B	₩5.11B	₩5.42B	₩4.99B	₩6.21B	₩5.12B
Operating expenses	-₩9.87B	₩11.5B	₩9.73B	₩12.1B	₩21.1B	₩15.2B	₩22.7B	₩20.2B	₩18.8B	₩18.5B	₩18.6B	₩24.5B
Operating income	₩2.9B	₩18.5B	₩28.8B	₩55.4B	₩99.3B	₩71.9B	₩69.6B	₩86.3B	₩67.8B	₩27.6B	₩8.46B	₩130B
Interest income	₩671M	₩2.01B	₩1.42B	₩2.11B	₩977M	₩1.05B	₩180M	₩1.12B	₩155M	₩2.55B	₩49.4M	₩3.19B
Interest expense	₩16.6M	₩18.6M	₩14.9M	₩23M	₩31.4M	₩45.9M	₩30.4M	₩163M	₩178M	₩25.9M	₩24.6M	₩32.8M
Other non-operating income (gains on investments, FX ...)	-₩17.2B	-₩91.2B	-₩61.5B	₩70.7B	₩48B	₩77.5M	-₩822M	-₩20.2B	-₩20.6B	-₩7.5B	₩0	₩0
Total non-operating income	₩16.4B	₩91.5B	₩61.8B	-₩70.7B	-₩48B	-₩123M	₩792M	-₩1.71B	₩20.4B	₩7.48B	₩16.6B	₩14.2B
Income before tax	₩19.3B	₩110B	₩90.3B	-₩15.3B	₩51.3B	₩71.8B	₩70.4B	₩84.6B	₩88.3B	₩35.1B	₩25.1B	₩145B
Income tax	₩4.61B	₩24.5B	₩20.9B	-₩3.45B	₩12.9B	₩15.4B	₩15.7B	₩19.9B	₩22.5B	₩6.25B	₩6.05B	₩36.1B
Net income	₩14.7B	₩85.4B	₩69.6B	-₩11.8B	₩38.4B	₩56.4B	₩54.7B	₩64.7B	₩65.7B	₩28.9B	₩19B	₩108B
EPS (basic)	₩150.69	₩876.94	₩720.57	-₩123.00	₩400.00	₩588.00	₩577.20	₩679.75	₩693.00	₩304.24	₩201.00	₩1,143.15
EPS (diluted)	₩150.69	₩876.94	₩720.57	-₩122.59	₩399.00	₩589.95	₩577.20	₩679.75	₩690.00	₩303.02	₩199.68	₩1,143.15
Shares (basic, weighted)	97.3M	97.3M	96.6M	96M	96M	95.6M	95.2M	95.2M	94.8M	95.3M	95.3M	94.9M
Shares (diluted, weighted)	97.3M	97.3M	96.6M	96.3M	96.2M	95.6M	95.2M	95.2M	95.2M	95.3M	95.3M	94.9M
Depreciation & amortization	₩2.17B	₩1.89B	₩2.13B	₩2.33B	₩2.54B	₩2.78B	₩2.84B	₩2.92B	₩2.79B	₩3B	₩2.89B	₩2.91B
EBITDA	₩22.2B	₩111B	₩92.4B	-₩13B	₩53.9B	₩74.6B	₩73.3B	₩109B	₩91.2B	₩30.6B	₩11.3B	₩133B

Income statement	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	₩166B	₩197B	₩217B	₩120B	₩257B	₩373B	₩328B	₩159B	₩559B	₩577B
Cost of revenue	₩91.5B	₩109B	₩120B	₩70.3B	₩147B	₩193B	₩143B	₩79.6B	₩244B	₩247B
Gross profit	₩74.8B	₩88.5B	₩96.8B	₩50.1B	₩111B	₩180B	₩185B	₩79.4B	₩315B	₩330B
Research & development	₩12.2B	₩8.35B	₩11.2B	₩12.4B	₩11.8B	₩18.3B	₩18.3B	₩15.9B	₩17.9B	₩19.4B
Sales & marketing	₩8.09B	₩11.6B	₩12.4B	₩8.49B	₩14.6B	₩19.6B	₩21.1B	₩16.1B	₩26.2B	₩35.7B
General & administrative	₩2.09B	₩2.56B	₩2.16B	₩1.98B	₩1.26B	₩1.39B	₩2.24B	₩3.65B	₩4.18B	₩4.31B
Other operating expenses	₩1.77B	₩2.17B	₩1.37B	₩13.5B	₩16.3B	₩18.6B	₩31.6B	₩9.24B	₩10.9B	₩19.5B
Operating expenses	₩36.2B	₩36.8B	₩40B	₩36.4B	₩44B	₩57.8B	₩73.2B	₩44.8B	₩59.1B	₩78.9B
Operating income	₩38.6B	₩51.7B	₩56.8B	₩21.8B	₩66.6B	₩122B	₩112B	₩34.6B	₩255B	₩251B
Interest income	₩290M	₩879M	₩398M	₩511M	₩340M	₩62.3M	₩759M	₩4.62B	₩5.56B	₩4B
Interest expense	₩501M	₩1.56B	₩249M	₩106M	₩67.6M	₩36.6M	₩121M	₩79.1M	₩115M	₩398M
Other non-operating income (gains on investments, FX ...)	-₩3.01B	₩35.6B	-₩5.47B	₩0	₩2.1B	-₩7.79B	-₩14.9B	-₩306B	₩56.9B	₩0
Total non-operating income	₩2.51B	-₩37.2B	₩5.22B	₩0	-₩1B	₩13.8B	₩16B	₩311B	-₩57B	₩27B
Income before tax	₩41.1B	₩14.5B	₩62B	₩24.6B	₩65.6B	₩136B	₩128B	₩345B	₩198B	₩278B
Income tax	₩9.61B	₩4.98B	₩12.7B	₩5.31B	₩15.5B	₩31.8B	₩35.6B	₩78.1B	₩45.8B	₩63.9B
Net income	₩31.4B	₩9.5B	₩49.3B	₩19.3B	₩50.1B	₩104B	₩92.3B	₩267B	₩153B	₩214B
EPS (basic)	₩299.36	₩92.50	₩457.00	₩191.63	₩501.84	₩1,056.71	₩939.04	₩2,752.90	₩1,590.12	₩2,249.97
EPS (diluted)	₩284.41	₩92.50	₩457.00	₩191.63	₩501.84	₩1,056.71	₩939.04	₩2,752.90	₩1,586.15	₩2,249.97
Shares (basic, weighted)	105M	103M	108M	101M	99.9M	98.8M	98.2M	97M	96M	95.3M
Shares (diluted, weighted)	111M	103M	108M	101M	99.9M	98.8M	98.2M	97M	96M	95.3M
Depreciation & amortization	₩4.71B	₩4.95B	₩5.03B	₩6.44B	₩6.13B	₩6.47B	₩8.75B	₩8.65B	₩9.77B	₩11.6B
EBITDA	₩46.3B	₩21B	₩67.3B	₩31.9B	₩70.7B	₩137B	₩136B	₩349B	₩208B	₩263B

Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in KRW.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpen Cash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings.

Data as of 2026-11-02