Grab Holdings Limited (GRAB) income statement
NASDAQ · Technology · Software - Application · 12,012 employees · CEO Ping Yeow Tan
- Price
- $2.71 -1.81%
- Market cap
- $10.8B
- Enterprise value
- $9.94B
- Last report
- Q2 '26 filed 2026-08-04
- Next report
- 2026-11-02 EPS est. $0.05
Grab Holdings Limited (GRAB) reported revenue of $997M for Q2 '26 (+21.7% year on year), operating income of $19M (1.9% of revenue) and net income of $252M. Over the last four quarters revenue was $3.73B.
Income statement
| Income statement | Trend | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $615M | $653M | $653M | $664M | $716M | $764M | $773M | $819M | $873M | $906M | $955M | $997M | |
| Cost of revenue | $375M | $377M | $394M | $388M | $409M | $432M | $449M | $465M | $491M | $509M | $541M | $562M | |
| Gross profit | $240M | $276M | $259M | $276M | $307M | $332M | $324M | $354M | $382M | $397M | $414M | $435M | |
| Research & development | $99M | $102M | $116M | $104M | $97M | $93M | $121M | $114M | $103M | $91M | $120M | $103M | |
| Sales & marketing | $76M | $84M | $71M | $79M | $82M | $91M | $82M | $89M | $92M | $104M | $94M | $102M | |
| General & administrative | $131M | $135M | $127M | $130M | $112M | $144M | $113M | $119M | $120M | $107M | $125M | $139M | |
| Other operating expenses | $27M | $0 | $20M | $19M | $54M | -$5M | -$6M | -$7M | $0 | -$3M | $1M | $72M | |
| Operating expenses | $333M | $321M | $334M | $332M | $345M | $323M | $310M | $315M | $315M | $299M | $340M | $416M | |
| Operating income | -$93M | -$45M | -$75M | -$56M | -$38M | $9M | $14M | $39M | $67M | $98M | $74M | $19M | |
| Interest income | $54M | $41M | $44M | $45M | $81M | $45M | $72M | $41M | $48M | $79M | $37M | $375M | |
| Interest expense | $18M | $18M | $52M | $31M | $0 | $0 | $5M | $12M | $27M | $28M | $31M | $27M | |
| Other non-operating income (gains on investments, FX ...) | -$28M | -$71M | -$25M | -$36M | -$60M | $12M | -$15M | -$16M | $2M | -$94M | -$81M | -$200M | |
| Total non-operating income | $10M | $53M | -$27M | $5M | $85M | $2M | $10M | $4M | -$29M | $66M | $50M | $173M | |
| Income before tax | -$83M | $8M | -$102M | -$51M | $47M | $11M | $24M | $43M | $38M | $164M | $124M | $192M | |
| Income tax | $16M | -$3M | $13M | $17M | $32M | $0 | $14M | $23M | $21M | $11M | $4M | -$43M | |
| Net income | -$91M | $62M | -$104M | -$53M | $26M | $26M | $24M | $35M | $37M | $171M | $136M | $252M | |
| EPS (basic) | -$0.02 | $0.01 | -$0.03 | -$0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.04 | $0.03 | $0.06 | |
| EPS (diluted) | -$0.02 | $0.01 | -$0.03 | -$0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.04 | $0.03 | $0.06 | |
| Shares (basic, weighted) | 3.91B | 3.92B | 3.94B | 3.96B | 4.04B | 4.04B | 4.08B | 4.08B | 4.08B | 4.09B | 4.09B | 4.08B | |
| Shares (diluted, weighted) | 3.91B | 3.92B | 3.94B | 3.96B | 4.25B | 4.2B | 4.24B | 4.24B | 4.19B | 4.43B | 4.44B | 4.17B | |
| Depreciation & amortization | $37M | $37M | $40M | $34M | $36M | $37M | $40M | $41M | $47M | $49M | $54M | $56M | |
| EBITDA | -$28M | $63M | -$10M | $14M | $58M | $34M | $69M | $96M | $112M | $241M | $209M | $275M |
| Income statement | Trend | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -$845M | $469M | $675M | $1.43B | $2.36B | $2.8B | $3.37B | |
| Cost of revenue | $1.32B | $963M | $1.07B | $1.36B | $1.5B | $1.62B | $1.91B | |
| Gross profit | -$2.17B | -$494M | -$395M | $77M | $860M | $1.17B | $1.46B | |
| Research & development | $231M | $257M | $356M | $465M | $421M | $410M | $428M | |
| Sales & marketing | $238M | $151M | $241M | $278M | $293M | $324M | $367M | |
| General & administrative | $304M | $326M | $544M | $646M | $550M | $512M | $459M | |
| Other operating expenses | $72M | $70M | $19M | -$17M | -$17M | -$17M | -$20M | |
| Operating expenses | $845M | $804M | $1.16B | $1.37B | $1.25B | $1.23B | $1.23B | |
| Operating income | -$3.01B | -$1.3B | -$1.56B | -$1.3B | -$387M | -$55M | $222M | |
| Interest income | $76M | $53M | $26M | $107M | $197M | $187M | $240M | |
| Interest expense | $1.05B | $1.49B | $1.7B | $165M | $99M | $41M | $71M | |
| Other non-operating income (gains on investments, FX ...) | -$82M | $12M | $296M | $274M | -$20M | -$1M | -$118M | |
| Total non-operating income | -$971M | -$1.45B | -$2B | -$439M | -$79M | -$40M | $47M | |
| Income before tax | -$3.98B | -$2.74B | -$3.55B | -$1.73B | -$466M | -$95M | $269M | |
| Income tax | $7M | $2M | $3M | $6M | $19M | $63M | $69M | |
| Net income | -$3.75B | -$2.61B | -$3.45B | -$1.68B | -$434M | -$105M | $268M | |
| EPS (basic) | -$0.95 | -$0.66 | -$0.92 | -$0.44 | -$0.11 | -$0.03 | $0.07 | |
| EPS (diluted) | -$0.95 | -$0.66 | -$0.92 | -$0.44 | -$0.11 | -$0.03 | $0.06 | |
| Shares (basic, weighted) | 3.95B | 3.95B | 3.74B | 3.81B | 3.89B | 4B | 4.09B | |
| Shares (diluted, weighted) | 3.95B | 3.95B | 3.74B | 3.81B | 3.89B | 4B | 4.21B | |
| Depreciation & amortization | $647M | $387M | $345M | $150M | $145M | $147M | $177M | |
| EBITDA | -$2.28B | -$923M | -$1.51B | -$1.42B | -$222M | $93M | $517M |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in USD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings.
Data as of 2026-11-02