Grab Holdings Limited (GRAB) financials

NASDAQ · Technology · Software - Application · 12,012 employees · CEO Ping Yeow Tan

Price: $2.71 -1.81%
Market cap: $10.8B
Enterprise value: $9.94B
Last report: Q2 '26 filed 2026-08-04
Next report: 2026-11-02 EPS est. $0.05

Revenue (TTM)$3.73B+21.5% vs a year agoLast 4 quarters; bars = each quarter

Operating margin (TTM)6.9%+6.1 pp vs a year agoOperating income $258M

Net income (TTM)$596M+436.9% vs a year agoAfter tax, incl. non-operating gains

Free cash flow (TTM)-$67M-110.6% vs a year agoCapex $104M

Diluted EPS (TTM)$0.14+349.7% vs a year agoSum of the last 4 quarters

Net cash$4.27B-15.7% vs a year agoCash + short-term investments - debt

Valuation & key figures

Market cap: $10.8B
Revenue: $3.73B
Revenue growth: +24%
Profit margin: 16.0%
P/E: 18.6×
P/S: 2.9×
EV / EBITDA: 11.9×
Free cash flow: -$67M
Net income: $596M
Revenue estimate: $4.17B
Earnings: 2026-11-02
Dividend: –

Key takeaways

Computed from the reported numbers - every statement carries the figure it rests on.

Last report (2026-08-04): revenue in line, EPS beat by 21.2%Revenue $997M vs $993M expected (+0.4%); EPS $0.06 vs $0.05 (+21.2%).
Revenue growth steady: 21.7% year on yearQ2 '26 revenue $997M, against an average of 21.9% over the four quarters before.
Operating margin 6.9% (TTM), +6.1 pp on a year agoOperating income grew 975.0% while revenue grew 21.5%.
50.2% of pre-tax profit is non-operatingPre-tax income $518M vs operating income $258M (TTM). Gains on equity stakes and other one-off items lift net income and EPS - operating income is the cleaner measure of the business.
Capex 2.8% of revenue (a year ago 3.1%)$104M invested in the last 4 quarters (+9.5% on a year earlier). Free cash flow -$67M = -11.2% of net income.
Diluted share count down 1.7% in a year4.17B diluted shares in Q2 '26, 4.24B a year earlier.
Net cash $4.27BCash + short-term investments $6.3B, debt incl. leases $2.03B; a year ago net cash $5.06B.

Last quarter: Q2 '26

Quarter ended 2026-06-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.

Quarter vs a year ago

	Q2 '26	Year ago	Change
Revenue	$997M	$819M	+21.7%
Gross margin	43.6%	43.2%	+0.4 pp
Operating income	$19M	$39M	-51.3%
Operating margin	1.9%	4.8%	-2.9 pp
Net income	$252M	$35M	+620.0%
Diluted EPS	$0.06	$0.01	+628.9%
Operating cash flow	$89M	$64M	+39.1%
Capex	$17M	$13M	+30.8%
Free cash flow	$72M	$51M	+41.2%
R&D	$103M	$114M	-9.6%
Stock-based compensation	$0	$60M	-100.0%

Reported vs consensus

2026-08-04

	Actual	Consensus	vs consensus
Revenue	$997M	$993M	+0.4%
EPS (as estimated)	$0.06	$0.05	+21.2%

From the report of 2026-08-04 for Q2 '26: revenue and the EPS analysts estimate (often adjusted), so it can differ from the EPS of the statements above.

EPS vs consensus

last 8 reports

Revenue

Where the money comes from - by business line and by region, quarter by quarter.

Revenue, operating income and growth

quarterly

Margins & cost structure

How much of each unit of revenue is left at each level - and where the costs go.

Margins

quarterly

Costs as % of revenue

quarterly

Cash flow & capital allocation

Cash generated, what it is spent on, and what reaches shareholders.

Operating cash flow, capex, free cash flow

quarterly

Uses of cash vs operating cash flow

fiscal years

Last 4 quarters

cash flow statement

Operating cash flow: $37M
Capex: -$104M
Buybacks: -$400M
Dividends: $0
Acquisitions: $47M
Net debt issued: -$120M
Stock-based compensation: $100M
Free cash flow: -$67M
Returned to shareholders / FCF: -597.0%

Share count and EPS

quarterly, diluted

Balance sheet

Liquidity, investments and debt at each quarter end.

Cash, investments and debt

quarter ends

Valuation & returns

Today's multiples against the company's own last five fiscal years; analyst targets and ratings.

Multiples and returns

TTM vs 5 fiscal years

	Now	5y average	Where today sits in the 5-year range
P/E (TTM)	18.6×	76.2× 1 of 5 years	76.2× – 76.2×
EV / EBITDA	11.9×	105.8× 2 of 5 years	36.8× – 174.8×
EV / Sales	2.7×	12.0×	4.6× – 35.6×
Price / FCF	-160.7×	350.6× 3 of 5 years	24.3× – 875.0×
Price / Book	1.6×	2.7×	1.9× – 3.5×
FCF yield	-0.6%	-1.2%	-7.0% – 4.1%
Return on invested capital	2.7%	-7.0%	-15.8% – 1.8%
Return on equity	9.0%	-14.9%	-44.6% – 4.0%

Analysts

Consensus target $5.96 (+119.9%)
range $4.00 – $7.00 · rating Buy

Strong buy0

Buy11

Hold0

Sell1

Strong sell0

Outlook

Analyst consensus for the coming fiscal years and what it implies at today's price.

Consensus estimates

Fiscal year	Revenue	Growth	EPS	Growth	P/E at today's price	Analysts (EPS)
FY2026	$4.17B	+23.7%	$0.14	+125.3%	18.9×	7
FY2027	$5.15B	+23.5%	$0.17	+16.4%	16.2×	7
FY2028	$6.08B	+18.2%	$0.22	+34.2%	12.1×	8
FY2029	$6.44B	+5.9%	$0.17	-22.0%	15.5×	5

Financial statements

Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.

Income statementRevenue, costs, operating income, net income and EPSOpen Balance sheetCash, investments, assets, debt, liabilities and equityOpen Cash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings.

Data as of 2026-11-02