PerpEquities

General Motors (GM) financials

NYSE · Consumer Cyclical · Auto - Manufacturers · 156,000 employees · CEO Mary T. Barra

Price
$87.40 +1.96%
Market cap
$74.2B
Enterprise value
$180B
Last report
Q3 '26 filed 2026-10-20
Next report
2027-01-27 EPS est. $2.60
Revenue (TTM)$187B-0.3% vs a year agoLast 4 quarters; bars = each quarter
Operating margin (TTM)2.3%-2.0 pp vs a year agoOperating income $4.34B
Net income (TTM)$3.93B+28.9% vs a year agoAfter tax, incl. non-operating gains
Free cash flow (TTM)$16.5B+627.1% vs a year agoCapex $6.92B
Diluted EPS (TTM)$4.36-14.2% vs a year agoSum of the last 4 quarters
Net cash-$101B+1.8% vs a year agoCash + short-term investments - debt

Valuation & key figures

Market cap
$74.2B
EV $180B
Revenue
$187B
Trailing 12 months
Revenue growth
+1%
FY2026 consensus
Profit margin
2.1%
Net income / revenue, TTM
P/E
19.8×
Forward 6.5× (FY2026)
P/S
0.4×
Price / sales, TTM
EV / EBITDA
11.9×
TTM
Free cash flow
$16.5B
Trailing 12 months
Net income
$3.93B
Trailing 12 months
Revenue estimate
$186B
FY2026 consensus
Earnings
2027-01-27
Revenue est. $44.5B
Dividend
$0.69
Per share, last 12 months

Key takeaways

Computed from the reported numbers - every statement carries the figure it rests on.

  • Last report (2026-10-20): revenue beat by 2.5%, EPS in lineRevenue $50B vs $48.8B expected (+2.5%); EPS $3.70 vs $3.69 (+0.3%).
  • Revenue growth accelerating: 2.9% year on yearQ3 '26 revenue $50B, against an average of -1.1% over the four quarters before.
  • Operating margin 2.3% (TTM), -2.0 pp on a year agoOperating income grew -46.3% while revenue grew -0.3%.
  • Capex 3.7% of revenue (a year ago 11.7%)$6.92B invested in the last 4 quarters (-68.5% on a year earlier). Free cash flow $16.5B = 420.2% of net income.
  • Returned $9.01B to shareholders = 54.6% of free cash flowBuybacks $7.83B (a year earlier $8.2B), dividends $1.18B, stock-based pay $0 (TTM).
  • Diluted share count down 9.1% in a year887M diluted shares in Q3 '26, 976M a year earlier.
  • Net debt $101BCash + short-term investments $27.8B, debt incl. leases $129B; a year ago net debt $103B.

Last quarter: Q3 '26

Quarter ended 2026-09-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.

Quarter vs a year ago

Q3 '26Year agoChange
Revenue$50B$48.6B+2.9%
Gross margin18.5%6.4%+12.1 pp
Operating income$3.6B$1.08B+234.4%
Operating margin7.2%2.2%+5.0 pp
Net income$3.34B$1.33B+151.1%
Diluted EPS$3.73$1.35+176.3%
Operating cash flow$7.32B$7.1B+3.0%
Capex$2.35B$2.13B+10.1%
Free cash flow$4.97B$4.97B0.0%
R&D$0$0–
Stock-based compensation$0$0–

Reported vs consensus

2026-10-20
ActualConsensusvs consensus
Revenue$50B$48.8B+2.5%
EPS (as estimated)$3.70$3.69+0.3%

From the report of 2026-10-20 for Q3 '26: revenue and the EPS analysts estimate (often adjusted), so it can differ from the EPS of the statements above.

EPS vs consensus

last 8 reports

Revenue

Where the money comes from - by business line and by region, quarter by quarter.

Revenue, operating income and growth

quarterly

Revenue by business line

stacked, quarterly
SegmentQ3 '26y/yShareTTMTTM y/y12 quarters
GMNA$45.7B+3.3%47.8%––
Vehicle, parts, and accessories–––––
GM North America$41.4B+2.1%43.4%––
GM Financial Segment$4.31B-0.6%4.5%––
GMI$4.09B+12.1%4.3%––
GM Financial–––––
Services and other–––––
Used vehicles–––––
Cruise–––––

Margins & cost structure

How much of each unit of revenue is left at each level - and where the costs go.

Margins

quarterly

Costs as % of revenue

quarterly

Cash flow & capital allocation

Cash generated, what it is spent on, and what reaches shareholders.

Operating cash flow, capex, free cash flow

quarterly

Uses of cash vs operating cash flow

fiscal years

Last 4 quarters

cash flow statement
Operating cash flow
$23.4B
Capex
-$6.92B
Buybacks
-$7.83B
Dividends
-$1.18B
Acquisitions
$0
Net debt issued
-$2.82B
Stock-based compensation
$0
Free cash flow
$16.5B
Returned to shareholders / FCF
54.6%

Share count and EPS

quarterly, diluted

Balance sheet

Liquidity, investments and debt at each quarter end.

Cash, investments and debt

quarter ends

Valuation & returns

Today's multiples against the company's own last five fiscal years; analyst targets and ratings.

Multiples and returns

TTM vs 5 fiscal years
Now5y averageWhere today sits in the 5-year range
P/E (TTM)19.8×10.3×4.9× – 24.4×
EV / EBITDA11.9×7.5×6.1× – 10.0×
EV / Sales1.0×1.0×0.9× – 1.4×
Price / FCF4.5×6.8× 1 of 5 years6.8× – 6.8×
Price / Book1.2×1.0×0.7× – 1.4×
FCF yield22.2%-4.3%-10.6% – 14.8%
Return on invested capital1.7%3.4%1.2% – 4.1%
Return on equity6.3%12.2%4.4% – 16.8%

Analysts

Consensus target $100.83 (+15.4%)
range $61.00 – $132.00 · rating Buy

Strong buy2
Buy32
Hold13
Sell4
Strong sell0

Outlook

Analyst consensus for the coming fiscal years and what it implies at today's price.

Consensus estimates

Fiscal yearRevenueGrowthEPSGrowthP/E at today's priceAnalysts (EPS)
FY2026$186B+0.6%$13.54+314.1%6.5×13
FY2027$190B+1.9%$15.21+12.3%5.7×13
FY2028$192B+1.4%$17.27+13.6%5.1×7
FY2029$195B+1.3%$20.41+18.2%4.3×2
FY2030$196B+0.3%$21.59+5.8%4.0×4

Financial statements

Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.

Every reported line

All 240 figures General Motors Company tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).

Line (SEC label)Latest quarterYear agoy/yLatest FYPrior FYy/y
Accounts Payable, Current$29.8B$27.3B+9.0%$23.9B$25.7B-6.9%
Accounts Receivable, after Allowance for Credit Loss, Current$17.1B$17.1B+0.1%$13.1B$12.8B+1.8%
Accrued Liabilities, Current$33.1B$29.5B+12.2%$33.8B$31.2B+8.3%
Accumulated Other Comprehensive Income (Loss), Net of Tax-$10.2B-$10.8B+5.8%-$10.3B-$11.3B+8.1%
Additional Paid in Capital$18.7B$20.3B-7.6%$19.9B$20.8B-4.4%
Amortization of Intangible Assets–––$145M$146M-0.7%
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount00–00–
APIC, Share-based Payment Arrangement, Increase for Cost Recognition$130M$200M-35.0%$531M$543M-2.2%
Asset Impairment Charges-$60M$1.04B-105.7%$2.61B$934M+179.3%
Assets$289B$288B+0.4%$281B$280B+0.5%
Assets, Current$116B$115B+1.1%$109B$109B+0.2%
Assets, Noncurrent$173B$174B-0.1%$173B$171B+0.8%
Capital Expenditures Incurred but Not yet Paid$641M$459M+39.7%$3.86B$3.86B-0.1%
Cash and Cash Equivalents, at Carrying Value$23.2B$22.9B+1.2%$20.9B$19.9B+5.4%
Cash and Cash Equivalents, Fair Value Disclosure$23.2B$22.9B+1.2%$20.9B$19.9B+5.4%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents$27B$26.2B+3.1%$24.3B$23B+5.7%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect$3.45B$410M+741.0%$1.32B$1.05B+26.1%
Common Stock, Dividends, Per Share, Declared$0.18$0.15+20.0%$0.57$0.48+18.8%
Common Stock, Par or Stated Value Per Share$0.01$0.010.0%$0.01$0.010.0%
Common Stock, Shares Authorized5B5B0.0%5B5B0.0%
Common Stock, Shares, Issued849M933M-9.0%904M995M-9.1%
Common Stock, Shares, Outstanding849M933M-9.0%904M995M-9.1%
Common Stock, Value, Issued$8M$9M-11.1%$9M$10M-10.0%
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest$113M-$67M+268.7%$126M-$176M+171.6%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent$3.36B$1.47B+128.7%$3.61B$5B-27.9%
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest$3.47B$1.4B+147.7%$3.73B$4.83B-22.6%
Contract with Customer, Liability$9.6B$8.1B+18.5%$8.2B$6.6B+24.2%
Contract with Customer, Liability, Current$3.95B2025-12-31$3.37B+17.2%$3.95B$3.37B+17.2%
Contract with Customer, Liability, Noncurrent$7.1B2025-12-31$5.94B+19.5%$7.1B$5.94B+19.5%
Contract with Customer, Liability, Revenue Recognized$673M$786M-14.4%$2.6B$2B+30.0%
Current Federal Tax Expense (Benefit)–––$133M$202M-34.2%
Current Foreign Tax Expense (Benefit)–––$1.24B$676M+83.9%
Current Income Tax Expense (Benefit)–––$1.59B$1.19B+33.6%
Current State and Local Tax Expense (Benefit)–––$211M$309M-31.7%
Debt Securities, Available-for-sale$9.95B$11.7B-14.8%$10.8B$8.98B+20.8%
Debt Securities, Available-for-sale, Current$4.61B$6.79B-32.1%$6.72B$7.27B-7.4%
Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, after Year One Through Five$3.5B$4.99B-29.8%$4.98B$5.39B-7.6%
Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, Year One$6.44B$6.68B-3.6%$5.86B$3.59B+63.3%
Debt Securities, Available-for-sale, Unrealized Gain (Loss)–––$86M2024-12-31$196M-56.1%
Deferred Federal Income Tax Expense (Benefit)–––-$789M$891M-188.6%
Deferred Foreign Income Tax Expense (Benefit)–––-$283M$376M-175.3%
Deferred Income Tax Assets, Net$22.1B$21.7B+2.2%$23B$21.3B+8.0%
Deferred Income Tax Expense (Benefit)$642M-$78M+923.1%-$1.25B$1.37B-191.3%
Deferred State and Local Income Tax Expense (Benefit)–––-$177M$101M-275.2%
Deferred Tax Assets, Deferred Income$2.16B2025-12-31$1.57B+38.1%$2.16B$1.57B+38.1%
Deferred Tax Assets, Gross$34.9B2025-12-31$32.9B+6.2%$34.9B$32.9B+6.2%
Deferred Tax Assets, Net$22.4B2025-12-31$20.6B+8.5%$22.4B$20.6B+8.5%
Deferred Tax Assets, Net of Valuation Allowance$28.1B2025-12-31$26.4B+6.6%$28.1B$26.4B+6.6%
Deferred Tax Assets, Other$3.43B2025-12-31$2.74B+25.3%$3.43B$2.74B+25.3%
Deferred Tax Assets, Tax Deferred Expense, Compensation and Benefits, Pensions$989M2025-12-31$1.42B-30.4%$989M$1.42B-30.4%
Deferred Tax Assets, Tax Deferred Expense, Compensation and Benefits, Postretirement Benefits$1.06B2025-12-31$1.02B+3.7%$1.06B$1.02B+3.7%
Deferred Tax Assets, Valuation Allowance$6.84B2025-12-31$6.53B+4.8%$6.84B$6.53B+4.8%
Deferred Tax Liabilities, Intangible Assets$631M2025-12-31$635M-0.6%$631M$635M-0.6%
Deferred Tax Liabilities, Net$5.72B2025-12-31$5.75B-0.5%$5.72B$5.75B-0.5%
Deferred Tax Liabilities, Property, Plant and Equipment$5.09B2025-12-31$5.11B-0.5%$5.09B$5.11B-0.5%
Defined Contribution Plan, Employer Discretionary Contribution Amount–––$915M$908M+0.8%
Depreciation$1.2B$1.2B0.0%$4.9B$4.8B+2.1%
Depreciation, Depletion and Amortization$2.94B$3.07B-4.3%$12B$11.5B+4.6%
Dividends$200M$200M0.0%$926M$395M+134.4%
Dividends, Common Stock, Cash$156M$141M+10.6%$538M$530M+1.5%

Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.

Sources

Statements, segment revenue, metrics, estimates: Financial Modeling Prep. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-09-30, 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30

Data as of 2026-11-01