Eoptolink Technology Inc., Ltd. (EOPTOLINK) income statement

SHZ · Technology · Communication Equipment · 8,537 employees · CEO Xiao Lei Huang

Price: CN¥197.58 +0.81%
Market cap: CN¥276B
Enterprise value: CN¥272B
Last report: Q3 '26 filed 2026-09-30
Next report: 2027-04-29

Eoptolink Technology Inc., Ltd. (EOPTOLINK) reported revenue of CN¥10.9B for Q3 '26 (+80.3% year on year), operating income of CN¥4.82B (44.0% of revenue) and net income of CN¥3.84B. Over the last four quarters revenue was CN¥40.2B.

Income statement

Income statement	Q4 '23	Q1 '24	Q2 '24	Q3 '24	Q4 '24	Q1 '25	Q2 '25	Q3 '25	Q4 '25	Q1 '26	Q2 '26	Q3 '26
Revenue	CN¥1.01B	CN¥1.11B	CN¥1.61B	CN¥2.4B	CN¥3.52B	CN¥4.05B	CN¥6.38B	CN¥6.07B	CN¥8.34B	CN¥8.34B	CN¥12.6B	CN¥10.9B
Cost of revenue	CN¥656M	CN¥645M	CN¥925M	CN¥1.39B	CN¥1.9B	CN¥2.08B	CN¥3.57B	CN¥3.22B	CN¥4.26B	CN¥4.24B	CN¥6.57B	CN¥5.88B
Gross profit	CN¥354M	CN¥467M	CN¥689M	CN¥1.02B	CN¥1.62B	CN¥1.97B	CN¥2.82B	CN¥2.85B	CN¥4.08B	CN¥4.1B	CN¥6.01B	CN¥5.06B
Research & development	CN¥33.5M	CN¥53.2M	CN¥76.4M	CN¥71.3M	CN¥202M	CN¥118M	CN¥216M	CN¥168M	CN¥201M	CN¥120M	CN¥314M	CN¥160M
Sales & marketing	CN¥12.1M	CN¥20.4M	CN¥19.1M	CN¥23.1M	CN¥34.9M	CN¥37.8M	CN¥47.1M	CN¥0	-CN¥24M	CN¥35.6M	CN¥50.1M	CN¥51.8M
General & administrative	CN¥18.9M	CN¥28.6M	CN¥38.7M	CN¥34.5M	CN¥66.8M	CN¥59.8M	CN¥65.1M	CN¥102M	-CN¥122M	CN¥62.3M	CN¥67.7M	CN¥149M
Other operating expenses	-CN¥11.7M	-CN¥6.52M	-CN¥52.9M	-CN¥1.59M	-CN¥52.6M	-CN¥15.7M	-CN¥184M	CN¥44.6M	CN¥210M	CN¥129M	CN¥159M	-CN¥116M
Operating expenses	CN¥52.8M	CN¥95.7M	CN¥81.3M	CN¥127M	CN¥251M	CN¥200M	CN¥144M	CN¥314M	CN¥265M	CN¥347M	CN¥591M	CN¥245M
Operating income	CN¥302M	CN¥372M	CN¥608M	CN¥888M	CN¥1.36B	CN¥1.77B	CN¥2.67B	CN¥2.53B	CN¥3.81B	CN¥3.75B	CN¥5.44B	CN¥4.82B
Interest income	CN¥23.5M	CN¥22.6M	CN¥24.8M	CN¥16.9M	CN¥9.5M	CN¥7.95M	CN¥8.85M	CN¥21M	CN¥40.4M	CN¥17M	CN¥85.1M	CN¥48.9M
Interest expense	CN¥0	CN¥1.83M	CN¥0	CN¥1.05M	CN¥330K	CN¥302K	CN¥321K	CN¥290K	CN¥273K	CN¥255K	CN¥379K	CN¥557K
Other non-operating income (gains on investments, FX ...)	CN¥20.7M	CN¥7.69M	CN¥56.9M	CN¥3.91M	CN¥115M	CN¥19.4M	CN¥193M	-CN¥68.1M	-CN¥2.4M	-CN¥3.67M	-CN¥5.21M	-CN¥74.2M
Total non-operating income	CN¥984K	CN¥622K	CN¥763K	CN¥774K	CN¥591K	CN¥1.26M	CN¥3.7M	CN¥67.8M	CN¥2.13M	-CN¥505M	CN¥4.83M	CN¥73.7M
Income before tax	CN¥303M	CN¥372M	CN¥609M	CN¥889M	CN¥1.36B	CN¥1.77B	CN¥2.68B	CN¥2.6B	CN¥3.82B	CN¥3.25B	CN¥5.44B	CN¥4.89B
Income tax	CN¥43.9M	CN¥47.8M	CN¥68.2M	CN¥108M	CN¥173M	CN¥201M	CN¥305M	CN¥217M	CN¥589M	CN¥472M	CN¥652M	CN¥990M
Net income	CN¥259M	CN¥325M	CN¥541M	CN¥781M	CN¥1.19B	CN¥1.57B	CN¥2.37B	CN¥2.38B	CN¥3.2B	CN¥2.78B	CN¥4.75B	CN¥3.84B
EPS (basic)	CN¥0.26	CN¥0.33	CN¥0.54	CN¥0.79	CN¥1.20	CN¥1.58	CN¥2.39	CN¥2.40	CN¥3.22	CN¥2.80	CN¥4.78	CN¥2.76
EPS (diluted)	CN¥0.26	CN¥0.33	CN¥0.54	CN¥0.79	CN¥1.20	CN¥1.58	CN¥2.39	CN¥2.40	CN¥3.22	CN¥2.79	CN¥4.77	CN¥2.75
Shares (basic, weighted)	994M	994M	992M	992M	992M	992M	992M	994M	994M	994M	994M	1.39B
Shares (diluted, weighted)	994M	994M	992M	992M	996M	992M	992M	994M	994M	995M	996M	1.4B
Depreciation & amortization	CN¥35.4M	CN¥49.7M	CN¥49.7M	CN¥55.1M	CN¥55.1M	CN¥71.1M	CN¥71.1M	CN¥128M	CN¥128M	CN¥0	CN¥132M	CN¥0
EBITDA	CN¥316M	CN¥414M	CN¥601M	CN¥939M	CN¥1.3B	CN¥1.82B	CN¥2.55B	CN¥2.73B	CN¥3.94B	CN¥3.75B	CN¥5.58B	CN¥4.89B

Income statement	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	CN¥714M	CN¥877M	CN¥760M	CN¥1.16B	CN¥2B	CN¥2.91B	CN¥3.31B	CN¥3.1B	CN¥8.65B	CN¥24.8B
Cost of revenue	CN¥534M	CN¥679M	CN¥639M	CN¥783M	CN¥1.31B	CN¥2.03B	CN¥2.22B	CN¥2.15B	CN¥4.86B	CN¥13B
Gross profit	CN¥180M	CN¥198M	CN¥121M	CN¥382M	CN¥688M	CN¥880M	CN¥1.09B	CN¥943M	CN¥3.79B	CN¥11.9B
Research & development	CN¥29.3M	CN¥44.9M	CN¥52.7M	CN¥81.3M	CN¥85.1M	CN¥108M	CN¥187M	CN¥134M	CN¥403M	CN¥702M
Sales & marketing	CN¥10.5M	CN¥13.3M	CN¥18.5M	CN¥25.8M	CN¥29.4M	CN¥35.7M	CN¥52.5M	CN¥37.6M	CN¥97.5M	CN¥99.4M
General & administrative	CN¥51.1M	CN¥21.4M	CN¥26.5M	CN¥33.7M	CN¥31.6M	CN¥33.9M	CN¥84.5M	CN¥76.2M	CN¥169M	CN¥65.7M
Other operating expenses	-CN¥31.4M	-CN¥4.16M	-CN¥11.4M	-CN¥833K	-CN¥18.9M	-CN¥57.8M	-CN¥266M	-CN¥89.5M	-CN¥114M	CN¥270M
Operating expenses	CN¥59.4M	CN¥75.5M	CN¥86.3M	CN¥140M	CN¥127M	CN¥120M	CN¥58M	CN¥158M	CN¥556M	CN¥1.14B
Operating income	CN¥121M	CN¥123M	CN¥35M	CN¥242M	CN¥561M	CN¥760M	CN¥1.03B	CN¥785M	CN¥3.23B	CN¥10.7B
Interest income	CN¥1.26M	CN¥2.89M	CN¥4.21M	CN¥3.89M	CN¥7.08M	CN¥32.9M	CN¥28.3M	CN¥74.6M	CN¥72.8M	CN¥77.9M
Interest expense	CN¥502K	CN¥1.71M	CN¥771K	CN¥662K	CN¥3.63M	CN¥806K	CN¥845K	CN¥2.42M	CN¥3.27M	CN¥1.19M
Other non-operating income (gains on investments, FX ...)	CN¥5.84M	CN¥8.56M	CN¥17.9M	CN¥13.5M	CN¥29.6M	CN¥76.8M	CN¥243M	CN¥107M	CN¥186M	-CN¥128M
Total non-operating income	CN¥7.32M	CN¥4.83M	CN¥545K	CN¥2.21M	CN¥250K	CN¥3.09M	CN¥87.3K	CN¥3.95M	CN¥2.75M	CN¥127M
Income before tax	CN¥128M	CN¥128M	CN¥35.5M	CN¥244M	CN¥562M	CN¥763M	CN¥1.03B	CN¥789M	CN¥3.23B	CN¥10.9B
Income tax	CN¥22.7M	CN¥16.4M	CN¥3.68M	CN¥31.1M	CN¥69.8M	CN¥101M	CN¥124M	CN¥100M	CN¥396M	CN¥1.31B
Net income	CN¥105M	CN¥111M	CN¥31.8M	CN¥213M	CN¥492M	CN¥662M	CN¥904M	CN¥688M	CN¥2.84B	CN¥9.53B
EPS (basic)	CN¥0.12	CN¥0.12	CN¥0.04	CN¥0.24	CN¥0.55	CN¥0.67	CN¥0.91	CN¥0.69	CN¥2.86	CN¥9.61
EPS (diluted)	CN¥0.12	CN¥0.12	CN¥0.04	CN¥0.24	CN¥0.55	CN¥0.67	CN¥0.91	CN¥0.69	CN¥2.85	CN¥9.57
Shares (basic, weighted)	894M	894M	895M	899M	900M	991M	991M	991M	993M	992M
Shares (diluted, weighted)	894M	895M	898M	899M	900M	991M	991M	991M	994M	996M
Depreciation & amortization	CN¥24.3M	CN¥47.8M	CN¥53.9M	CN¥34.9M	CN¥50M	CN¥72.2M	CN¥97.3M	CN¥131M	CN¥190M	CN¥375M
EBITDA	CN¥139M	CN¥162M	CN¥71M	CN¥263M	CN¥582M	CN¥755M	CN¥882M	CN¥809M	CN¥3.24B	CN¥11.2B

Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in CNY.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpen Cash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates: Financial Modeling Prep.

Data as of 2026-11-02