Eoptolink Technology Inc., Ltd. (EOPTOLINK) balance sheet
SHZ · Technology · Communication Equipment · 8,537 employees · CEO Xiao Lei Huang
- Price
- CN¥197.58 +0.81%
- Market cap
- CN¥276B
- Enterprise value
- CN¥272B
- Last report
- Q3 '26 filed 2026-09-30
- Next report
- 2027-04-29
At the end of Q3 '26 Eoptolink Technology Inc., Ltd. (EOPTOLINK) held CN¥6.85B in cash and short-term investments against CN¥2.92B of debt incl. leases. Total assets CN¥44.7B, total liabilities CN¥16.5B, shareholders' equity CN¥28B.
Balance sheet
| Balance sheet | Trend | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & equivalents | CN¥2.52B | CN¥2.53B | CN¥1.84B | CN¥1.9B | CN¥1.6B | CN¥1.75B | CN¥2.04B | CN¥5.44B | CN¥8.16B | CN¥7.92B | CN¥7.24B | CN¥6.58B | |
| Short-term investments | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥10.3K | CN¥272M | |
| Receivables | CN¥753M | CN¥960M | CN¥1.57B | CN¥1.58B | CN¥3.19B | CN¥3.1B | CN¥5.8B | CN¥4.02B | CN¥4.47B | CN¥5.59B | CN¥8.51B | CN¥7.52B | |
| Inventory | CN¥963M | CN¥1.51B | CN¥2.24B | CN¥3.03B | CN¥4.13B | CN¥5.46B | CN¥5.94B | CN¥6.6B | CN¥7.23B | CN¥9.03B | CN¥11.7B | CN¥17.4B | |
| Other current assets | CN¥95.4M | CN¥118M | CN¥228M | CN¥386M | CN¥3.59M | CN¥753M | CN¥14M | CN¥467M | CN¥641M | CN¥754M | CN¥39M | CN¥2.1B | |
| Current assets | CN¥4.34B | CN¥5.12B | CN¥5.88B | CN¥6.91B | CN¥8.93B | CN¥11.1B | CN¥13.8B | CN¥16.5B | CN¥20.5B | CN¥24B | CN¥28.3B | CN¥35.2B | |
| Property, plant & equipment (net) | CN¥1.38B | CN¥1.49B | CN¥1.67B | CN¥2.02B | CN¥2.43B | CN¥2.65B | CN¥2.95B | CN¥3.25B | CN¥3.72B | CN¥3.96B | CN¥4.82B | CN¥5.68B | |
| Long-term investments | CN¥55.5M | CN¥54.3M | CN¥51.1M | CN¥47.9M | CN¥43.3M | CN¥42.9M | CN¥40M | CN¥40.6M | CN¥45.9M | CN¥44M | CN¥44.9M | CN¥28.5M | |
| Goodwill | CN¥202M | CN¥202M | CN¥202M | CN¥202M | CN¥202M | CN¥202M | CN¥202M | CN¥202M | CN¥202M | CN¥202M | CN¥202M | CN¥202M | |
| Intangible assets | CN¥193M | CN¥187M | CN¥182M | CN¥177M | CN¥172M | CN¥206M | CN¥199M | CN¥199M | CN¥193M | CN¥189M | CN¥183M | CN¥182M | |
| Deferred tax assets | CN¥71.3M | CN¥94.1M | CN¥142M | CN¥215M | CN¥276M | CN¥493M | CN¥714M | CN¥881M | CN¥1.2B | CN¥1.17B | CN¥1.53B | CN¥1.38B | |
| Other non-current assets | CN¥204M | CN¥209M | CN¥172M | CN¥249M | CN¥214M | CN¥190M | CN¥156M | CN¥255M | CN¥4.62M | CN¥195M | CN¥1.74B | CN¥1.98B | |
| Non-current assets | CN¥2.1B | CN¥2.23B | CN¥2.42B | CN¥2.91B | CN¥3.34B | CN¥3.78B | CN¥4.27B | CN¥4.82B | CN¥5.37B | CN¥5.76B | CN¥8.52B | CN¥9.46B | |
| Total assets | CN¥6.44B | CN¥7.35B | CN¥8.3B | CN¥9.82B | CN¥12.3B | CN¥14.9B | CN¥18.1B | CN¥21.4B | CN¥25.9B | CN¥29.7B | CN¥36.8B | CN¥44.7B | |
| Liabilities | |||||||||||||
| Accounts payable | CN¥633M | CN¥1.09B | CN¥1.49B | CN¥2.18B | CN¥2.84B | CN¥3.51B | CN¥4.01B | CN¥3.4B | CN¥3.73B | CN¥5.14B | CN¥7.13B | CN¥10.5B | |
| Accrued expenses | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥1.17B | CN¥0 | CN¥539M | CN¥445M | CN¥0 | |
| Short-term debt | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥1.4B | CN¥1.56B | CN¥1.52B | CN¥2.25B | CN¥2.89B | |
| Taxes payable | CN¥66.5M | CN¥42M | CN¥115M | CN¥161M | CN¥400M | CN¥481M | CN¥727M | CN¥0 | CN¥791M | CN¥0 | CN¥0 | CN¥1.08B | |
| Deferred revenue | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥21.8M | CN¥0 | CN¥292M | CN¥217M | CN¥0 | |
| Other current liabilities | CN¥84.6M | CN¥187M | CN¥75.8M | CN¥44M | CN¥53.9M | CN¥54.9M | CN¥47M | CN¥16.2M | CN¥832M | CN¥70.5M | CN¥90.1M | CN¥898M | |
| Current liabilities | CN¥867M | CN¥1.43B | CN¥1.94B | CN¥2.57B | CN¥3.82B | CN¥4.81B | CN¥5.86B | CN¥6.71B | CN¥6.9B | CN¥8.23B | CN¥10.9B | CN¥15.3B | |
| Lease obligations (non-current) | CN¥17.1M | CN¥16.3M | CN¥15.7M | CN¥15.1M | CN¥14.7M | CN¥13.9M | CN¥13.1M | CN¥12.3M | CN¥11.3M | CN¥10.3M | CN¥18.1M | CN¥30.7M | |
| Deferred revenue (non-current) | CN¥12.4M | CN¥11.6M | CN¥18M | CN¥27.5M | CN¥26.1M | CN¥26.1M | CN¥34.5M | CN¥32.6M | CN¥64.3M | CN¥64.6M | CN¥0 | CN¥55.9M | |
| Deferred tax liabilities | CN¥37.8M | CN¥55.3M | CN¥44.5M | CN¥83.6M | CN¥33.2M | CN¥36.6M | CN¥30.9M | CN¥34.3M | CN¥28.6M | CN¥31.9M | CN¥213M | CN¥25.2M | |
| Other non-current liabilities | CN¥39.3M | CN¥39.4M | CN¥39.6M | CN¥38.9M | CN¥39.9M | CN¥39.9M | CN¥39.8M | CN¥39.6M | CN¥816M | CN¥890M | CN¥1.2B | CN¥1.04B | |
| Non-current liabilities | CN¥107M | CN¥123M | CN¥118M | CN¥165M | CN¥114M | CN¥116M | CN¥118M | CN¥119M | CN¥921M | CN¥997M | CN¥1.43B | CN¥1.16B | |
| Total liabilities | CN¥974M | CN¥1.56B | CN¥2.06B | CN¥2.74B | CN¥3.94B | CN¥4.92B | CN¥5.98B | CN¥6.83B | CN¥7.82B | CN¥9.23B | CN¥12.3B | CN¥16.5B | |
| Equity | |||||||||||||
| Common stock & paid-in capital | CN¥710M | CN¥710M | CN¥709M | CN¥709M | CN¥709M | CN¥709M | CN¥992M | CN¥994M | CN¥994M | CN¥994M | CN¥1.39B | CN¥1.39B | |
| Retained earnings | CN¥3.06B | CN¥3.38B | CN¥3.81B | CN¥4.59B | CN¥5.4B | CN¥6.97B | CN¥9.02B | CN¥11.4B | CN¥14.6B | CN¥17.4B | CN¥20.6B | CN¥24.5B | |
| Accumulated other comprehensive income | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥2.12B | CN¥1B | CN¥2.01B | CN¥1.32B | CN¥2.1B | |
| Shareholders' equity | CN¥5.47B | CN¥5.8B | CN¥6.24B | CN¥7.08B | CN¥8.33B | CN¥9.93B | CN¥12.1B | CN¥14.5B | CN¥17.9B | CN¥20.4B | CN¥24.3B | CN¥28B | |
| Debt | |||||||||||||
| Total debt (incl. leases) | CN¥17.1M | CN¥16.3M | CN¥15.7M | CN¥15.1M | CN¥14.7M | CN¥13.9M | CN¥13.1M | CN¥1.41B | CN¥1.57B | CN¥1.53B | CN¥2.27B | CN¥2.92B | |
| Net debt (debt - cash) | -CN¥2.5B | -CN¥2.52B | -CN¥1.83B | -CN¥1.89B | -CN¥1.59B | -CN¥1.74B | -CN¥2.03B | -CN¥4.02B | -CN¥6.59B | -CN¥6.39B | -CN¥4.97B | -CN¥3.65B | |
| Balance sheet | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & equivalents | CN¥136M | CN¥108M | CN¥237M | CN¥253M | CN¥1.93B | CN¥1.58B | CN¥1.78B | CN¥2.52B | CN¥1.6B | CN¥8.16B | |
| Short-term investments | CN¥0 | CN¥0 | CN¥0 | CN¥20M | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | |
| Receivables | CN¥319M | CN¥453M | CN¥353M | CN¥541M | CN¥600M | CN¥815M | CN¥787M | CN¥753M | CN¥3.19B | CN¥4.47B | |
| Inventory | CN¥284M | CN¥434M | CN¥291M | CN¥352M | CN¥972M | CN¥1.53B | CN¥1.47B | CN¥963M | CN¥4.13B | CN¥7.23B | |
| Other current assets | CN¥216K | CN¥300K | CN¥0 | CN¥0 | CN¥74.2K | CN¥96K | CN¥160M | CN¥95.4M | CN¥3.59M | CN¥641M | |
| Current assets | CN¥908M | CN¥1.02B | CN¥964M | CN¥1.17B | CN¥3.51B | CN¥3.92B | CN¥4.21B | CN¥4.34B | CN¥8.93B | CN¥20.5B | |
| Property, plant & equipment (net) | CN¥221M | CN¥314M | CN¥308M | CN¥369M | CN¥560M | CN¥757M | CN¥1.05B | CN¥1.38B | CN¥2.43B | CN¥3.72B | |
| Long-term investments | CN¥30M | CN¥49.6M | CN¥74.2M | CN¥82.6M | CN¥94.8M | CN¥128M | CN¥79.3M | CN¥55.5M | CN¥43.3M | CN¥45.9M | |
| Goodwill | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥202M | CN¥202M | CN¥202M | CN¥202M | |
| Intangible assets | CN¥5.79M | CN¥5.47M | CN¥7.16M | CN¥7.22M | CN¥6.59M | CN¥6.32M | CN¥177M | CN¥193M | CN¥172M | CN¥193M | |
| Deferred tax assets | CN¥6.66M | CN¥13.4M | CN¥16.2M | CN¥32.8M | CN¥33.4M | CN¥37.1M | CN¥56.4M | CN¥71.3M | CN¥276M | CN¥1.2B | |
| Other non-current assets | CN¥25.4M | CN¥2.81M | CN¥9.13M | CN¥2.93M | CN¥15.4M | CN¥11.9M | CN¥102M | CN¥204M | CN¥214M | CN¥4.62M | |
| Non-current assets | CN¥289M | CN¥385M | CN¥415M | CN¥494M | CN¥710M | CN¥940M | CN¥1.67B | CN¥2.1B | CN¥3.34B | CN¥5.37B | |
| Total assets | CN¥1.2B | CN¥1.4B | CN¥1.38B | CN¥1.67B | CN¥4.22B | CN¥4.86B | CN¥5.88B | CN¥6.44B | CN¥12.3B | CN¥25.9B | |
| Liabilities | |||||||||||
| Accounts payable | CN¥144M | CN¥179M | CN¥160M | CN¥211M | CN¥568M | CN¥752M | CN¥605M | CN¥633M | CN¥2.84B | CN¥3.73B | |
| Short-term debt | CN¥0 | CN¥21.2M | CN¥0 | CN¥0 | CN¥71.6M | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥1.56B | |
| Taxes payable | CN¥6.78M | CN¥6.21M | CN¥6.71M | CN¥27.8M | CN¥35.8M | CN¥66.3M | CN¥43.8M | CN¥66.5M | CN¥400M | CN¥791M | |
| Other current liabilities | CN¥22.4M | CN¥21.2M | CN¥7.42M | CN¥1.89M | CN¥15.8M | CN¥17.6M | CN¥118M | CN¥84.6M | CN¥53.9M | CN¥832M | |
| Current liabilities | CN¥196M | CN¥311M | CN¥238M | CN¥326M | CN¥762M | CN¥894M | CN¥932M | CN¥867M | CN¥3.82B | CN¥6.9B | |
| Lease obligations (non-current) | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥19.1M | CN¥17.1M | CN¥14.7M | CN¥11.3M | |
| Deferred revenue (non-current) | CN¥6.27M | CN¥3.99M | CN¥5.74M | CN¥11.3M | CN¥11.1M | CN¥11.2M | CN¥15M | CN¥12.4M | CN¥26.1M | CN¥64.3M | |
| Deferred tax liabilities | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥42.3M | CN¥37.8M | CN¥33.2M | CN¥28.6M | |
| Other non-current liabilities | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥38.7M | CN¥39.3M | CN¥39.9M | CN¥816M | |
| Non-current liabilities | CN¥6.27M | CN¥3.99M | CN¥5.74M | CN¥11.3M | CN¥11.1M | CN¥11.2M | CN¥115M | CN¥107M | CN¥114M | CN¥921M | |
| Total liabilities | CN¥202M | CN¥315M | CN¥244M | CN¥337M | CN¥773M | CN¥906M | CN¥1.05B | CN¥974M | CN¥3.94B | CN¥7.82B | |
| Equity | |||||||||||
| Common stock & paid-in capital | CN¥77.6M | CN¥238M | CN¥238M | CN¥236M | CN¥362M | CN¥507M | CN¥507M | CN¥710M | CN¥709M | CN¥994M | |
| Retained earnings | CN¥414M | CN¥490M | CN¥492M | CN¥667M | CN¥1.09B | CN¥1.63B | CN¥2.46B | CN¥3.06B | CN¥5.4B | CN¥14.6B | |
| Accumulated other comprehensive income | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥1B | |
| Shareholders' equity | CN¥996M | CN¥1.09B | CN¥1.14B | CN¥1.33B | CN¥3.44B | CN¥3.96B | CN¥4.83B | CN¥5.47B | CN¥8.33B | CN¥17.9B | |
| Debt | |||||||||||
| Total debt (incl. leases) | CN¥0 | CN¥21.2M | CN¥0 | CN¥0 | CN¥71.6M | CN¥0 | CN¥19.1M | CN¥17.1M | CN¥14.7M | CN¥1.57B | |
| Net debt (debt - cash) | -CN¥136M | -CN¥86.8M | -CN¥237M | -CN¥253M | -CN¥1.86B | -CN¥1.58B | -CN¥1.77B | -CN¥2.5B | -CN¥1.59B | -CN¥6.59B | |
Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in CNY.
Cash, investments and debt
quarter endsThe other statements
Sources
Statements, segment revenue, metrics and estimates: Financial Modeling Prep.
Data as of 2026-11-02