PerpEquities

DocuSign, Inc. (DOCU) financials

NASDAQ · Technology · Software - Application · 7,044 employees · CEO Allan C. Thygesen

Price
$82.17 +0.77%
Market cap
$15.4B
Enterprise value
$15B
Last report
Q2 '27 filed 2026-09-04
Next report
2026-12-03 EPS est. $1.17
Revenue (TTM)$3.36B+8.6% vs a year agoLast 4 quarters; bars = each quarter
Operating margin (TTM)12.0%+4.0 pp vs a year agoOperating income $402M
Net income (TTM)$330M+17.4% vs a year agoAfter tax, incl. non-operating gains
Free cash flow (TTM)$1.2B+28.1% vs a year agoCapex $125M
Diluted EPS (TTM)$1.64+23.3% vs a year agoSum of the last 4 quarters
Net cash$595M-17.1% vs a year agoCash + short-term investments - debt

Valuation & key figures

Market cap
$15.4B
EV $15B
Revenue
$3.36B
Trailing 12 months
Revenue growth
+9%
FY2027 consensus
Profit margin
9.8%
Net income / revenue, TTM
P/E
49.2×
Forward 17.8× (FY2027)
P/S
4.6×
Price / sales, TTM
EV / EBITDA
26.6×
TTM
Free cash flow
$1.2B
Trailing 12 months
Net income
$330M
Trailing 12 months
Revenue estimate
$3.5B
FY2027 consensus
Earnings
2026-12-03
Revenue est. $889M
Dividend
–
No dividend

Key takeaways

Computed from the reported numbers - every statement carries the figure it rests on.

  • Last report (2026-09-03): revenue beat by 1.0%, EPS beat by 6.4%Revenue $876M vs $867M expected (+1.0%); EPS $1.16 vs $1.09 (+6.4%).
  • Revenue growth steady: 9.4% year on yearQ2 '27 revenue $876M, against an average of 8.4% over the four quarters before.
  • Operating margin 12.0% (TTM), +4.0 pp on a year agoOperating income grew 64.1% while revenue grew 8.6%.
  • Capex 3.7% of revenue (a year ago 3.4%)$125M invested in the last 4 quarters (+20.6% on a year earlier). Free cash flow $1.2B = 363.2% of net income.
  • Returned $1.11B to shareholders = 92.5% of free cash flowBuybacks $1.11B (a year earlier $719M), dividends $0, stock-based pay $606M (TTM).
  • Diluted share count down 8.9% in a year193M diluted shares in Q2 '27, 212M a year earlier.
  • Net cash $595MCash + short-term investments $778M, debt incl. leases $183M; a year ago net cash $718M.

Last quarter: Q2 '27

Quarter ended 2026-07-31. Compared with the same quarter a year earlier and with the analyst consensus before the report.

Quarter vs a year ago

Q2 '27Year agoChange
Revenue$876M$801M+9.4%
Gross margin79.7%79.3%+0.4 pp
Operating income$118M$65.2M+80.3%
Operating margin13.4%8.1%+5.3 pp
Net income$77.7M$63M+23.4%
Diluted EPS$0.40$0.30+33.3%
Operating cash flow$335M$246M+36.0%
Capex$38.8M$28.4M+36.5%
Free cash flow$296M$218M+35.9%
R&D$164M$170M-3.6%
Stock-based compensation$149M$161M-7.4%

Reported vs consensus

2026-09-03
ActualConsensusvs consensus
Revenue$876M$867M+1.0%
EPS (as estimated)$1.16$1.09+6.4%

From the report of 2026-09-03 for Q2 '27: revenue and the EPS analysts estimate (often adjusted), so it can differ from the EPS of the statements above.

EPS vs consensus

last 8 reports

Revenue

Where the money comes from - by business line and by region, quarter by quarter.

Revenue, operating income and growth

quarterly

Revenue by business line

stacked, quarterly
SegmentQ2 '27y/yShareTTMTTM y/y12 quarters
Subscription and Circulation$854M+8.9%97.5%$3.29B+8.7%
Professional Services And Other$21.8M+34.1%2.5%$76.1M+5.2%

Revenue by region

share of total
SegmentQ2 '27y/yShareTTMTTM y/y12 quarters
United States$604M+6.3%68.9%$2.34B+5.7%
Non-US$272M+16.8%31.1%$1.02B+15.9%

Margins & cost structure

How much of each unit of revenue is left at each level - and where the costs go.

Margins

quarterly

Costs as % of revenue

quarterly

Cash flow & capital allocation

Cash generated, what it is spent on, and what reaches shareholders.

Operating cash flow, capex, free cash flow

quarterly

Uses of cash vs operating cash flow

fiscal years

Last 4 quarters

cash flow statement
Operating cash flow
$1.32B
Capex
-$125M
Buybacks
-$1.11B
Dividends
$0
Acquisitions
$0
Net debt issued
-$15.4M
Stock-based compensation
$606M
Free cash flow
$1.2B
Returned to shareholders / FCF
92.5%

Share count and EPS

quarterly, diluted

Balance sheet

Liquidity, investments and debt at each quarter end.

Cash, investments and debt

quarter ends

Valuation & returns

Today's multiples against the company's own last five fiscal years; analyst targets and ratings.

Multiples and returns

TTM vs 5 fiscal years
Now5y averageWhere today sits in the 5-year range
P/E (TTM)49.2×74.1× 3 of 5 years18.5× – 169.2×
EV / EBITDA26.6×1,155.4×22.4× – 4,469.5×
EV / Sales4.5×6.1×3.1× – 11.9×
Price / FCF12.8×25.9×10.0× – 55.6×
Price / Book9.1×27.2×5.5× – 89.8×
FCF yield7.8%5.4%1.8% – 10.0%
Return on invested capital15.1%2.4%-5.7% – 12.0%
Return on equity17.7%7.0%-25.4% – 53.3%

Analysts

Consensus target $68.75 (-16.3%)
range $58.00 – $75.00 · rating Hold

Strong buy0
Buy8
Hold18
Sell2
Strong sell0

Outlook

Analyst consensus for the coming fiscal years and what it implies at today's price.

Consensus estimates

Fiscal yearRevenueGrowthEPSGrowthP/E at today's priceAnalysts (EPS)
FY2027$3.5B+8.8%$4.62+212.3%17.8×12
FY2028$3.78B+8.0%$5.21+12.8%15.8×12
FY2029$4.07B+7.5%$5.73+9.8%14.3×5

Financial statements

Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.

Every reported line

All 236 figures DocuSign, Inc. tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).

Line (SEC label)Latest quarterYear agoy/yLatest FYPrior FYy/y
Accounts Payable, Current$21.9M$10.6M+105.4%$17.4M$30.7M-43.3%
Accounts Receivable, after Allowance for Credit Loss, Current$371M$357M+3.8%$516M$430M+20.2%
Accounts Receivable, Allowance for Credit Loss$8.5M$10.2M-16.6%$9.92M$8.83M+12.3%
Accrued Liabilities, Current$121M$101M+20.3%$113M$99.6M+13.8%
Accumulated Other Comprehensive Income (Loss), Net of Tax-$7.84M-$16.1M+51.2%-$3.71M-$28.4M+86.9%
Additional Paid in Capital$4.05B$3.54B+14.3%$3.78B$3.32B+13.8%
Advertising Expense–––$74.5M$79M-5.7%
Amortization of Debt Issuance Costs and Discounts$168K2026-01-31$139K+20.9%$775K$554K+39.9%
Amortization of Intangible Assets–––$16.1M$24.7M-34.7%
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount10.8M4.51M+139.1%3.83M1.05M+265.6%
APIC, Share-based Payment Arrangement, ESPP, Increase for Cost Recognition$171M$177M-3.8%$687M$657M+4.6%
Assets$3.96B$3.95B+0.3%$4.23B$4.01B+5.4%
Assets, Current$1.27B$1.32B-3.8%$1.49B$1.49B+0.1%
Capital Expenditures Incurred but Not yet Paid$4.15M-$63K+6,679.4%$3.3M$5.69M-41.9%
Capitalized Computer Software, Additions$44.8M2026-04-30$29.7M+50.8%$143M$115M+25.0%
Capitalized Computer Software, Amortization$21M2026-04-30$17.4M+20.7%$76.5M$55.2M+38.6%
Capitalized Contract Cost, Amortization$69.7M$68.7M+1.5%$271M$237M+14.3%
Capitalized Contract Cost, Net, Noncurrent$469M$463M+1.3%$475M$467M+1.6%
Cash$239M$320M-25.4%$354M$465M-23.8%
Cash and Cash Equivalents, at Carrying Value$528M$600M-12.0%$602M$649M-7.1%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents$546M$616M-11.5%$618M$660M-6.3%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect-$20.2M-$56.2M+64.1%-$41.4M-$142M+70.8%
Common Stock, Capital Shares Reserved for Future Issuance83.5M2026-01-3178.6M+6.3%83.5M78.6M+6.3%
Common Stock, Par or Stated Value Per Share$0.00$0.000.0%$0.00$0.000.0%
Common Stock, Shares Authorized500M500M0.0%500M500M0.0%
Common Stock, Shares, Issued188M––198M203M-2.3%
Common Stock, Shares, Outstanding188M201M-6.4%198M202M-2.3%
Common Stock, Value, Issued$19K$20K-5.0%$20K$20K0.0%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent$73.8M$65.1M+13.5%$334M$1.06B-68.5%
Contract with Customer, Asset, after Allowance for Credit Loss$7.6M$9.9M-23.2%$10.8M$13.8M-21.7%
Contract with Customer, Asset, after Allowance for Credit Loss, Current$7.55M$9.89M-23.7%$10.8M$13.8M-21.7%
Contract with Customer, Liability, Current$1.58B$1.44B+9.7%$1.63B$1.46B+12.1%
Contract with Customer, Liability, Noncurrent$28.8M$27.4M+5.1%$30M$21.5M+39.2%
Contract with Customer, Liability, Revenue Recognized$529M$490M+8.1%$1.4B$1.3B+7.7%
Cost of Goods and Services Sold$178M$165M+7.5%$663M$622M+6.7%
Current Federal Tax Expense (Benefit)–––$786K$4.76M-83.5%
Current Foreign Tax Expense (Benefit)–––$29.6M$6.11M+384.6%
Current Income Tax Expense (Benefit)–––$33.7M$18.8M+79.5%
Current State and Local Tax Expense (Benefit)–––$3.38M$7.94M-57.5%
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Gain, before Tax$43K$214K-79.9%$814K$535K+52.1%
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Loss, before Tax$1.32M$475K+177.1%$94K$407K-76.9%
Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, after Year One Through Five$195M––$164M2019-01-31––
Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, Year One$250M––$251M2019-01-31––
DebtSecuritiesAvailableForSaleAmortizedCostExcludingAccruedInterestAfterAllowanceForCreditLoss$723M2025-10-31$578M+25.1%$633M2025-01-31$723M-12.5%
DebtSecuritiesAvailableForSaleExcludingAccruedInterest$445M$733M-39.3%$633M2025-01-31$723M-12.4%
DebtSecuritiesAvailableForSaleExcludingAccruedInterestCurrent$250M$244M+2.1%$264M$315M-16.1%
DebtSecuritiesAvailableForSaleExcludingAccruedInterestNoncurrent$195M$209M-6.4%$208M$134M+55.4%
Deferred Federal Income Tax Expense (Benefit)–––$5.82M-$747M+100.8%
Deferred Foreign Income Tax Expense (Benefit)–––-$10.8M$3.28M-429.3%
Deferred Income Tax Assets, Net$764M$837M-8.6%$835M$840M-0.6%
Deferred Income Tax Expense (Benefit)–––$4.5M-$839M+100.5%
Deferred Income Tax Liabilities, Net$21M$19.1M+9.9%$21.5M$20.6M+4.4%
Deferred Income Taxes and Tax Credits$37.8M$5M+656.4%$4.71M-$840M+100.6%
Deferred State and Local Income Tax Expense (Benefit)–––$9.5M-$94.9M+110.0%
Deferred Tax Assets, Gross$1.13B2026-01-31$1.13B+0.4%$1.13B$1.13B+0.4%
Deferred Tax Assets, in Process Research and Development$232M2026-01-31$179M+29.3%$232M$179M+29.3%
Deferred Tax Assets, Net$814M2026-01-31$820M-0.7%$814M$820M-0.7%
Deferred Tax Assets, Net of Valuation Allowance$1.05B2026-01-31$1.02B+2.7%$1.05B$1.02B+2.7%
Deferred Tax Assets, Operating Loss Carryforwards$483M2026-01-31$487M-0.8%$483M$487M-0.8%
Deferred Tax Assets, Other$69.4M2026-01-31$54.3M+27.8%$69.4M$54.3M+27.8%

Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-07-31, 10-Q 2026-04-30, 10-K 2026-01-31, 10-Q 2025-10-31, 10-Q 2025-07-31, 10-Q 2025-04-30, 10-K 2025-01-31, 10-Q 2024-10-31, 10-Q 2024-07-31

Data as of 2026-11-02