Coeur Mining, Inc. (CDE) income statement
NYSE · Basic Materials · Gold · 2,620 employees · CEO Mitchell J. Krebs
- Price
- $13.10 -6.66%
- Market cap
- $13.6B
- Enterprise value
- $13.2B
- Last report
- Q2 '26 filed 2026-08-05
- Next report
- 2026-11-04 EPS est. $0.14
Coeur Mining, Inc. (CDE) reported revenue of $1.09B for Q2 '26 (+125.9% year on year), operating income of $217M (19.9% of revenue) and net income of $122M. Over the last four quarters revenue was $3.17B.
Income statement
| Income statement | Trend | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $195M | $262M | $213M | $222M | $313M | $305M | $360M | $481M | $555M | $675M | $856M | $1.09B | |
| Cost of revenue | $157M | $217M | $164M | $153M | $165M | $156M | $221M | $240M | $249M | $313M | $460M | $550M | |
| Gross profit | $38M | $45.1M | $48.8M | $68.7M | $148M | $150M | $139M | $241M | $306M | $362M | $395M | $536M | |
| Research & development | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $34.1M | |
| Sales & marketing | $12.4M | $11M | $10.5M | $12.9M | $19.6M | $16.7M | $19.7M | $23.3M | $0 | $0 | $0 | $0 | |
| General & administrative | $9.51M | $10.2M | $14.4M | $11.2M | $11M | $11.1M | $13.9M | $13.3M | $14.8M | $15.2M | $21.7M | $22.7M | |
| Other operating expenses | $0 | $62.6M | $27.3M | $27.9M | $0 | -$42.3M | $43.1M | $64.2M | $114M | $1.39M | $2.3M | $263M | |
| Operating expenses | $21.9M | $83.8M | $52.2M | $52M | $30.5M | -$14.5M | $76.7M | $101M | $129M | $16.6M | $24M | $319M | |
| Operating income | $16M | -$38.7M | -$3.36M | $16.7M | $118M | $164M | $62.2M | $140M | $177M | $346M | $371M | $217M | |
| Interest expense | $7.4M | $7.4M | $12.9M | $13.2M | $13.3M | $11.9M | $10.5M | $8.25M | $6.27M | $5.97M | -$6.44M | $11M | |
| Other non-operating income (gains on investments, FX ...) | $22.9M | -$28M | -$3.21M | -$5.1M | $33.2M | $78M | -$60K | -$2.82M | $871K | $12.3M | $29M | -$9.59M | |
| Total non-operating income | -$31M | $21.7M | -$9.74M | -$8.06M | -$43.1M | -$108M | -$10.4M | -$6.79M | -$7.14M | -$18.3M | -$22.5M | -$1.42M | |
| Income before tax | -$15M | -$17M | -$13.1M | $8.62M | $74.6M | $56.3M | $51.8M | $133M | $170M | $328M | $349M | $215M | |
| Income tax | $6.1M | $8.49M | $16M | $7.19M | $25.8M | $18.4M | $18.4M | $62.6M | -$96.9M | $113M | $102M | $93.2M | |
| Net income | -$21.1M | -$25.5M | -$29.1M | $1.43M | $48.7M | $37.9M | $33.4M | $70.7M | $267M | $215M | $247M | $122M | |
| EPS (basic) | -$0.06 | -$0.07 | -$0.08 | $0.00 | $0.12 | $0.09 | $0.06 | $0.11 | $0.42 | $0.33 | $0.39 | $0.12 | |
| EPS (diluted) | -$0.06 | -$0.07 | -$0.08 | $0.00 | $0.12 | $0.09 | $0.06 | $0.11 | $0.41 | $0.33 | $0.38 | $0.12 | |
| Shares (basic, weighted) | 357M | 381M | 385M | 394M | 394M | 399M | 515M | 637M | 635M | 635M | 635M | 1.03B | |
| Shares (diluted, weighted) | 357M | 381M | 385M | 400M | 401M | 401M | 521M | 643M | 651M | 651M | 651M | 1.03B | |
| Depreciation & amortization | $27M | $38.8M | $31.4M | $32.1M | $37.4M | $42.3M | $43.1M | $66.3M | $72.9M | $80M | $105M | $256M | |
| EBITDA | $20.2M | $28.1M | $31.2M | $53.9M | $122M | $128M | $105M | $209M | $249M | $413M | $447M | $482M |
| Income statement | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $572M | $710M | $626M | $712M | $785M | $833M | $786M | $821M | $1.05B | $2.07B | |
| Cost of revenue | $350M | $459M | $458M | $570M | $477M | $549M | $647M | $688M | $639M | $1.26B | |
| Gross profit | $222M | $250M | $168M | $142M | $308M | $283M | $138M | $134M | $415M | $813M | |
| Sales & marketing | $12.9M | $30.3M | $25.4M | $22.5M | $42.6M | $51.2M | $26.6M | $31M | $59.7M | $0 | |
| General & administrative | $29.3M | $33.6M | $31.3M | $34.5M | $33.7M | $40.4M | $39.5M | $41.6M | $47.7M | $57.2M | |
| Other operating expenses | $0 | $0 | $0 | $0 | $0 | $0 | $112M | $99.8M | $144M | $5.49M | |
| Operating expenses | $42.2M | $63.9M | $56.7M | $57M | $76.4M | $91.6M | $178M | $172M | $251M | $62.7M | |
| Operating income | $180M | $186M | $112M | $84.9M | $232M | $192M | -$39.3M | -$38.7M | $164M | $751M | |
| Interest income | $0 | $0 | $1.78M | $199K | $0 | $0 | $0 | $0 | $0 | $0 | |
| Interest expense | $36.9M | $16.4M | $24.4M | $24.8M | $20.7M | $16.5M | $23.9M | $29.1M | $51.3M | $30.9M | |
| Other non-operating income (gains on investments, FX ...) | $133M | $147M | $128M | $179M | $131M | $118M | $3.14M | $642K | -$19.7M | $37.3M | |
| Total non-operating income | -$191M | -$147M | -$177M | -$443M | -$169M | -$188M | -$24.2M | -$29.7M | -$37.8M | -$68.3M | |
| Income before tax | -$10.8M | $39.9M | -$65.7M | -$358M | $62.7M | $3.64M | -$63.4M | -$68.5M | $126M | $683M | |
| Income tax | -$33.2M | $29M | -$16.8M | -$11.1M | $37M | $35M | $14.7M | $35.2M | $67.5M | $96.7M | |
| Net income | $55.4M | -$1.32M | -$48.4M | -$341M | $25.6M | -$31.3M | -$78.1M | -$104M | $58.9M | $586M | |
| EPS (basic) | $0.35 | -$0.01 | -$0.26 | -$1.59 | $0.11 | -$0.13 | -$0.28 | -$0.30 | $0.15 | $0.92 | |
| EPS (diluted) | $0.34 | -$0.01 | -$0.26 | -$1.59 | $0.11 | -$0.13 | -$0.28 | -$0.30 | $0.15 | $0.90 | |
| Shares (basic, weighted) | 160M | 180M | 188M | 219M | 241M | 250M | 275M | 343M | 394M | 635M | |
| Shares (diluted, weighted) | 163M | 184M | 189M | 219M | 243M | 250M | 275M | 343M | 401M | 651M | |
| Depreciation & amortization | $124M | $155M | $140M | $191M | $143M | $128M | $112M | $99.8M | $125M | $251M | |
| EBITDA | $171M | $194M | $123M | $96.8M | $244M | $202M | $69.2M | $60.5M | $309M | $965M |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in USD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30
Data as of 2026-11-02