Cambricon Technologies Corporation (CAMBRICON) income statement
SHH · Technology · Semiconductors · 1,107 employees · CEO Tianshi Chen
- Price
- CN¥880.00 -3.61%
- Market cap
- CN¥553B
- Enterprise value
- CN¥558B
- Last report
- Q3 '26 filed 2026-09-30
- Next report
- 2027-04-29
Cambricon Technologies Corporation (CAMBRICON) reported revenue of CN¥3.53B for Q3 '26 (+104.5% year on year), operating income of CN¥1.35B (38.1% of revenue) and net income of CN¥1.4B. Over the last four quarters revenue was CN¥11.4B.
Income statement
| Income statement | Trend | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥564M | CN¥25.7M | CN¥39.1M | CN¥121M | CN¥989M | CN¥1.11B | CN¥1.77B | CN¥1.73B | CN¥1.89B | CN¥2.88B | CN¥3.11B | CN¥3.53B | |
| Cost of revenue | CN¥300M | CN¥10.9M | CN¥38.5M | CN¥33.6M | CN¥459M | CN¥489M | CN¥834M | CN¥736M | CN¥988M | CN¥1.32B | CN¥1.44B | CN¥1.46B | |
| Gross profit | CN¥263M | CN¥14.8M | CN¥589K | CN¥87M | CN¥530M | CN¥622M | CN¥935M | CN¥991M | CN¥902M | CN¥1.57B | CN¥1.67B | CN¥2.07B | |
| Research & development | CN¥400M | CN¥170M | CN¥278M | CN¥212M | CN¥557M | CN¥273M | CN¥269M | CN¥301M | CN¥508M | CN¥324M | CN¥378M | CN¥523M | |
| Sales & marketing | CN¥26.5M | CN¥13M | CN¥12.2M | CN¥15.6M | CN¥29.2M | CN¥14.4M | CN¥13.2M | CN¥15.1M | CN¥42.7M | CN¥12.6M | -CN¥1.58M | CN¥34.4M | |
| General & administrative | CN¥79.9M | CN¥95.7M | CN¥74.4M | CN¥100M | CN¥111M | CN¥43.1M | CN¥46.4M | CN¥48.3M | CN¥138M | CN¥35.9M | -CN¥2.83M | CN¥116M | |
| Other operating expenses | -CN¥199M | -CN¥35.1M | -CN¥59.6M | -CN¥45.3M | -CN¥439M | -CN¥63.1M | -CN¥77.2M | CN¥59M | -CN¥243M | CN¥278M | CN¥159M | CN¥53.1M | |
| Operating expenses | CN¥308M | CN¥243M | CN¥305M | CN¥282M | CN¥258M | CN¥267M | CN¥252M | CN¥423M | CN¥445M | CN¥651M | CN¥533M | CN¥726M | |
| Operating income | -CN¥44.8M | -CN¥228M | -CN¥304M | -CN¥195M | CN¥272M | CN¥355M | CN¥683M | CN¥567M | CN¥456M | CN¥916M | CN¥1.13B | CN¥1.35B | |
| Interest income | CN¥29.7M | CN¥29.4M | CN¥8.43M | CN¥17.4M | CN¥11.4M | CN¥6.46M | CN¥7.73M | CN¥9.62M | CN¥0 | CN¥13.3M | CN¥28.6M | CN¥14.5M | |
| Interest expense | CN¥408K | CN¥14.2M | CN¥0 | CN¥0 | CN¥1.16M | CN¥159K | CN¥250K | CN¥473K | CN¥0 | CN¥2.29M | CN¥12.2M | CN¥6.32M | |
| Other non-operating income (gains on investments, FX ...) | CN¥852K | -CN¥13.6M | -CN¥125K | -CN¥73.8K | CN¥1.43M | -CN¥161K | CN¥451K | CN¥663K | CN¥1.06M | -CN¥100M | CN¥0 | CN¥0 | |
| Total non-operating income | -CN¥1.26M | -CN¥549K | CN¥125K | CN¥73.8K | -CN¥2.59M | CN¥2.39K | -CN¥701K | -CN¥1.14M | -CN¥174K | CN¥98M | CN¥153M | CN¥58.4M | |
| Income before tax | -CN¥46M | -CN¥229M | -CN¥304M | -CN¥195M | CN¥270M | CN¥355M | CN¥682M | CN¥566M | CN¥456M | CN¥1.01B | CN¥1.29B | CN¥1.4B | |
| Income tax | CN¥1.44M | CN¥48.5K | CN¥98.7K | CN¥72.4K | -CN¥1.98M | CN¥128K | -CN¥29K | -CN¥272K | CN¥326K | CN¥1.12M | -CN¥10.7M | CN¥881K | |
| Net income | -CN¥40.7M | -CN¥227M | -CN¥303M | -CN¥194M | CN¥272M | CN¥355M | CN¥683M | CN¥567M | CN¥455M | CN¥1.01B | CN¥1.3B | CN¥1.4B | |
| EPS (basic) | -CN¥0.10 | -CN¥0.54 | -CN¥0.73 | -CN¥0.47 | CN¥0.66 | CN¥0.85 | CN¥1.63 | CN¥1.33 | CN¥1.08 | CN¥2.40 | CN¥2.07 | CN¥2.23 | |
| EPS (diluted) | -CN¥0.10 | -CN¥0.54 | -CN¥0.73 | -CN¥0.47 | CN¥0.66 | CN¥0.85 | CN¥1.63 | CN¥1.33 | CN¥1.08 | CN¥2.38 | CN¥2.05 | CN¥2.21 | |
| Shares (basic, weighted) | 409M | 420M | 415M | 414M | 411M | 418M | 419M | 426M | 420M | 422M | 628M | 629M | |
| Shares (diluted, weighted) | 409M | 420M | 415M | 414M | 411M | 418M | 419M | 426M | 420M | 426M | 632M | 635M | |
| Depreciation & amortization | CN¥80M | CN¥47.4M | CN¥47.4M | CN¥57.2M | CN¥57.2M | CN¥73M | CN¥73M | CN¥69.5M | CN¥69.5M | CN¥0 | CN¥88.6M | CN¥0 | |
| EBITDA | CN¥34.4M | -CN¥167M | -CN¥257M | -CN¥138M | CN¥328M | CN¥429M | CN¥756M | CN¥636M | CN¥525M | CN¥1.02B | CN¥1.22B | CN¥1.35B |
| Income statement | Trend | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥7.84M | CN¥117M | CN¥444M | CN¥459M | CN¥721M | CN¥729M | CN¥709M | CN¥1.17B | CN¥6.5B | |
| Cost of revenue | CN¥3K | CN¥117K | CN¥144M | CN¥167M | CN¥294M | CN¥442M | CN¥344M | CN¥542M | CN¥3.05B | |
| Gross profit | CN¥7.84M | CN¥117M | CN¥300M | CN¥292M | CN¥427M | CN¥287M | CN¥365M | CN¥633M | CN¥3.45B | |
| Research & development | CN¥29.9M | CN¥240M | CN¥543M | CN¥768M | CN¥1.14B | CN¥1.52B | CN¥1.12B | CN¥1.22B | CN¥1.35B | |
| Sales & marketing | CN¥120K | CN¥6.22M | CN¥19M | CN¥44.9M | CN¥71.4M | CN¥82.7M | CN¥82.1M | CN¥70.1M | CN¥85.3M | |
| General & administrative | CN¥369M | CN¥34.4M | CN¥1.03B | CN¥134M | CN¥362M | CN¥265M | CN¥123M | CN¥160M | CN¥275M | |
| Other operating expenses | -CN¥10.8M | -CN¥123M | -CN¥118M | -CN¥221M | -CN¥318M | -CN¥260M | -CN¥82.1M | -CN¥357M | -CN¥324M | |
| Operating expenses | CN¥389M | CN¥158M | CN¥1.48B | CN¥726M | CN¥1.25B | CN¥1.61B | CN¥1.24B | CN¥1.09B | CN¥1.39B | |
| Operating income | -CN¥381M | -CN¥41.3M | -CN¥1.18B | -CN¥434M | -CN¥824M | -CN¥1.32B | -CN¥876M | -CN¥456M | CN¥2.06B | |
| Interest income | CN¥1.45M | CN¥3.72M | CN¥5.13M | CN¥22.1M | CN¥59.5M | CN¥50.5M | CN¥48.5M | CN¥29.3M | CN¥23.8M | |
| Interest expense | CN¥9.52K | CN¥26.1K | CN¥71.1K | CN¥91.5K | CN¥3.4M | CN¥4.02M | CN¥3.49M | CN¥1.16M | CN¥881K | |
| Other non-operating income (gains on investments, FX ...) | -CN¥9.51K | -CN¥311K | CN¥746K | CN¥876K | -CN¥2.95M | -CN¥4.15M | -CN¥2.66M | CN¥1.78M | CN¥2.01M | |
| Total non-operating income | CN¥0 | CN¥285K | -CN¥817K | -CN¥968K | -CN¥452K | CN¥125K | -CN¥835K | -CN¥2.94M | -CN¥2.01M | |
| Income before tax | -CN¥381M | -CN¥41M | -CN¥1.18B | -CN¥435M | -CN¥825M | -CN¥1.32B | -CN¥877M | -CN¥459M | CN¥2.06B | |
| Income tax | CN¥0 | CN¥0 | -CN¥9K | -CN¥918K | CN¥5.15M | CN¥610K | CN¥1.44M | -CN¥1.76M | CN¥153K | |
| Net income | -CN¥381M | -CN¥41M | -CN¥1.18B | -CN¥435M | -CN¥825M | -CN¥1.26B | -CN¥848M | -CN¥452M | CN¥2.06B | |
| EPS (basic) | CN¥0.00 | CN¥0.00 | -CN¥3.27 | -CN¥1.15 | -CN¥2.06 | -CN¥3.14 | -CN¥2.07 | -CN¥1.09 | CN¥4.89 | |
| EPS (diluted) | CN¥0.00 | CN¥0.00 | -CN¥3.27 | -CN¥1.15 | -CN¥2.06 | -CN¥3.14 | -CN¥2.07 | -CN¥1.09 | CN¥4.89 | |
| Shares (basic, weighted) | 0 | 0 | 361M | 378M | 400M | 400M | 410M | 415M | 420M | |
| Shares (diluted, weighted) | 0 | 0 | 361M | 378M | 400M | 400M | 410M | 415M | 420M | |
| Depreciation & amortization | CN¥486K | CN¥15.8M | CN¥50.2M | CN¥121M | CN¥263M | CN¥367M | CN¥330M | CN¥209M | CN¥268M | |
| EBITDA | -CN¥380M | -CN¥25.2M | -CN¥1.13B | -CN¥314M | -CN¥559M | -CN¥953M | -CN¥543M | -CN¥248M | CN¥2.33B |
Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in CNY.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates: Financial Modeling Prep.
Data as of 2026-11-01