Cambricon Technologies Corporation (CAMBRICON) balance sheet
SHH · Technology · Semiconductors · 1,107 employees · CEO Tianshi Chen
- Price
- CN¥880.00 -3.61%
- Market cap
- CN¥553B
- Enterprise value
- CN¥558B
- Last report
- Q3 '26 filed 2026-09-30
- Next report
- 2027-04-29
At the end of Q3 '26 Cambricon Technologies Corporation (CAMBRICON) held CN¥4.37B in cash and short-term investments against CN¥4.99B of debt incl. leases. Total assets CN¥22.4B, total liabilities CN¥7.24B, shareholders' equity CN¥15.1B.
Balance sheet
| Balance sheet | Trend | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & equivalents | CN¥3.95B | CN¥4.35B | CN¥1.38B | CN¥958M | CN¥1.99B | CN¥652M | CN¥1.95B | CN¥5.18B | CN¥1.32B | CN¥1.38B | CN¥1.13B | CN¥555M | |
| Short-term investments | CN¥700M | CN¥20M | CN¥2.58B | CN¥1.66B | CN¥760M | CN¥521M | CN¥1.51B | CN¥1.26B | CN¥4.26B | CN¥4.81B | CN¥3.67B | CN¥3.81B | |
| Receivables | CN¥745M | CN¥602M | CN¥579M | CN¥664M | CN¥353M | CN¥846M | CN¥178M | CN¥603M | CN¥809M | CN¥1.24B | CN¥605M | CN¥963M | |
| Inventory | CN¥99.4M | CN¥129M | CN¥235M | CN¥1.02B | CN¥1.77B | CN¥2.76B | CN¥2.69B | CN¥3.73B | CN¥4.94B | CN¥4.5B | CN¥8.25B | CN¥11.7B | |
| Other current assets | CN¥211M | CN¥271M | CN¥554M | CN¥110M | CN¥505M | CN¥201M | CN¥136M | CN¥66.6M | CN¥5.11M | CN¥130M | CN¥5.67M | CN¥371M | |
| Current assets | CN¥5.65B | CN¥5.35B | CN¥5.4B | CN¥5.26B | CN¥5.8B | CN¥5.95B | CN¥7.3B | CN¥11.5B | CN¥12.1B | CN¥14B | CN¥16.6B | CN¥20.4B | |
| Property, plant & equipment (net) | CN¥292M | CN¥267M | CN¥284M | CN¥316M | CN¥397M | CN¥432M | CN¥459M | CN¥451M | CN¥553M | CN¥568M | CN¥757M | CN¥859M | |
| Long-term investments | CN¥310M | CN¥324M | CN¥256M | CN¥320M | -CN¥454M | -CN¥216M | CN¥414M | CN¥366M | CN¥419M | CN¥465M | CN¥501M | CN¥528M | |
| Intangible assets | CN¥150M | CN¥135M | CN¥123M | CN¥128M | CN¥183M | CN¥154M | CN¥137M | CN¥163M | CN¥189M | CN¥176M | CN¥192M | CN¥197M | |
| Deferred tax assets | CN¥292K | CN¥78.2K | CN¥36.5K | CN¥46.1K | CN¥40.9K | CN¥31.5K | CN¥90.3K | CN¥76.7K | CN¥374K | CN¥334K | CN¥12.2M | CN¥13.4M | |
| Other non-current assets | CN¥18.2M | CN¥28.4M | CN¥76M | CN¥73.7M | CN¥791M | CN¥626M | CN¥112M | CN¥82M | CN¥195M | CN¥238M | CN¥170M | CN¥358M | |
| Non-current assets | CN¥771M | CN¥754M | CN¥739M | CN¥838M | CN¥917M | CN¥997M | CN¥1.12B | CN¥1.06B | CN¥1.36B | CN¥1.45B | CN¥1.63B | CN¥1.96B | |
| Total assets | CN¥6.42B | CN¥6.1B | CN¥6.14B | CN¥6.09B | CN¥6.72B | CN¥6.94B | CN¥8.42B | CN¥12.6B | CN¥13.4B | CN¥15.4B | CN¥18.2B | CN¥22.4B | |
| Liabilities | |||||||||||||
| Accounts payable | CN¥237M | CN¥187M | CN¥205M | CN¥329M | CN¥515M | CN¥510M | CN¥549M | CN¥313M | CN¥765M | CN¥866M | CN¥1.08B | CN¥1.83B | |
| Accrued expenses | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥39M | CN¥0 | CN¥51.2M | CN¥0 | CN¥52.6M | |
| Short-term debt | CN¥35.2M | CN¥21.2M | CN¥26.3M | CN¥18.8M | CN¥100M | CN¥100M | CN¥100M | CN¥464M | CN¥365M | CN¥764M | CN¥3.1B | CN¥4.98B | |
| Taxes payable | CN¥3.3M | CN¥22.1M | CN¥8.59M | CN¥4.66M | CN¥26.8M | CN¥51.8M | CN¥10.6M | CN¥0 | CN¥28.2M | CN¥0 | CN¥18.9M | CN¥0 | |
| Deferred revenue | CN¥263K | CN¥1.27M | CN¥626K | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥79.6M | CN¥0 | CN¥396M | CN¥0 | CN¥141M | |
| Other current liabilities | CN¥187M | CN¥143M | CN¥46.2M | CN¥19.6M | CN¥13.4M | CN¥48.7M | CN¥556M | CN¥1.27M | CN¥201M | CN¥1.38M | CN¥251M | CN¥1.29M | |
| Current liabilities | CN¥463M | CN¥353M | CN¥279M | CN¥388M | CN¥818M | CN¥710M | CN¥1.25B | CN¥924M | CN¥1.33B | CN¥2.31B | CN¥4.43B | CN¥7.05B | |
| Lease obligations (non-current) | CN¥5.14M | CN¥1.25M | CN¥2.4M | CN¥2.06M | CN¥1.77M | CN¥3.42M | CN¥8.46M | CN¥4.9M | CN¥2.49M | CN¥2.63M | CN¥1.63M | CN¥6.43M | |
| Deferred revenue (non-current) | CN¥220M | CN¥200M | CN¥558M | CN¥557M | CN¥467M | CN¥395M | CN¥395M | CN¥345M | CN¥259M | CN¥201M | CN¥200M | CN¥173M | |
| Deferred tax liabilities | CN¥369K | CN¥204K | CN¥260K | CN¥343K | CN¥268K | CN¥387K | CN¥417K | CN¥131K | CN¥145K | CN¥68K | CN¥98K | CN¥239K | |
| Other non-current liabilities | CN¥0 | CN¥0 | CN¥558M | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥4.13M | CN¥4.88M | CN¥6.5M | |
| Non-current liabilities | CN¥5.51M | CN¥202M | CN¥2.66M | CN¥560M | CN¥469M | CN¥399M | CN¥404M | CN¥350M | CN¥261M | CN¥208M | CN¥7.65M | CN¥186M | |
| Total liabilities | CN¥469M | CN¥555M | CN¥281M | CN¥948M | CN¥1.29B | CN¥1.11B | CN¥1.66B | CN¥1.27B | CN¥1.59B | CN¥2.52B | CN¥4.44B | CN¥7.24B | |
| Equity | |||||||||||||
| Common stock & paid-in capital | CN¥417M | CN¥417M | CN¥417M | CN¥417M | CN¥417M | CN¥417M | CN¥418M | CN¥422M | CN¥422M | CN¥422M | CN¥628M | CN¥629M | |
| Retained earnings | -CN¥4.22B | -CN¥4.45B | -CN¥4.75B | -CN¥4.95B | -CN¥4.67B | -CN¥4.32B | -CN¥3.64B | -CN¥3.07B | -CN¥11.8M | CN¥1B | CN¥1.67B | CN¥3.07B | |
| Accumulated other comprehensive income | CN¥91.2M | CN¥9.63B | CN¥203M | CN¥9.8B | CN¥0 | CN¥9.86B | CN¥170M | CN¥14B | CN¥473M | CN¥11.5B | CN¥521M | CN¥11.4B | |
| Shareholders' equity | CN¥5.65B | CN¥5.47B | CN¥5.22B | CN¥5.14B | CN¥5.42B | CN¥5.83B | CN¥6.76B | CN¥11.3B | CN¥11.8B | CN¥12.9B | CN¥13.6B | CN¥15.1B | |
| Debt | |||||||||||||
| Total debt (incl. leases) | CN¥40.3M | CN¥22.5M | CN¥28.7M | CN¥2.06M | CN¥102M | CN¥104M | CN¥109M | CN¥469M | CN¥368M | CN¥767M | CN¥3.1B | CN¥4.99B | |
| Net debt (debt - cash) | -CN¥3.91B | -CN¥4.33B | -CN¥1.35B | -CN¥956M | -CN¥1.88B | -CN¥549M | -CN¥1.84B | -CN¥4.71B | -CN¥950M | -CN¥612M | CN¥1.98B | CN¥4.43B | |
| Balance sheet | Trend | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & equivalents | CN¥232M | CN¥1.35B | CN¥383M | CN¥4.88B | CN¥2.92B | CN¥2.47B | CN¥3.95B | CN¥1.99B | CN¥1.32B | |
| Short-term investments | CN¥50.9M | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥700M | CN¥760M | CN¥4.26B | |
| Receivables | CN¥244M | CN¥40.7M | CN¥77.3M | CN¥232M | CN¥514M | CN¥841M | CN¥684M | CN¥353M | CN¥809M | |
| Inventory | CN¥49.4K | CN¥5.15M | CN¥51.1M | CN¥90.6M | CN¥287M | CN¥287M | CN¥99.4M | CN¥1.77B | CN¥4.94B | |
| Other current assets | CN¥41.4M | CN¥61.8M | CN¥3.93B | CN¥1.47B | CN¥2.33B | CN¥651M | CN¥211M | CN¥152M | CN¥5.11M | |
| Current assets | CN¥569M | CN¥2.95B | CN¥4.45B | CN¥6.88B | CN¥6.17B | CN¥4.26B | CN¥5.65B | CN¥5.8B | CN¥12.1B | |
| Property, plant & equipment (net) | CN¥11.2M | CN¥40.9M | CN¥86M | CN¥136M | CN¥378M | CN¥365M | CN¥292M | CN¥397M | CN¥553M | |
| Long-term investments | CN¥0 | CN¥0 | CN¥1.36M | CN¥8.69M | CN¥150M | CN¥837M | CN¥310M | -CN¥454M | CN¥419M | |
| Intangible assets | CN¥3.09M | CN¥35.4M | CN¥119M | CN¥261M | CN¥261M | CN¥291M | CN¥150M | CN¥183M | CN¥189M | |
| Deferred tax assets | CN¥0 | CN¥0 | -CN¥1.36M | -CN¥8.69M | CN¥3.12K | CN¥62.1K | CN¥292K | CN¥40.9K | CN¥374K | |
| Other non-current assets | CN¥6.42M | CN¥11.1M | CN¥12M | CN¥35.7M | CN¥28.9M | CN¥22.4M | CN¥18.2M | CN¥791M | CN¥195M | |
| Non-current assets | CN¥20.8M | CN¥87.5M | CN¥217M | CN¥432M | CN¥818M | CN¥1.52B | CN¥771M | CN¥917M | CN¥1.36B | |
| Total assets | CN¥590M | CN¥3.04B | CN¥4.67B | CN¥7.31B | CN¥6.99B | CN¥5.77B | CN¥6.42B | CN¥6.72B | CN¥13.4B | |
| Liabilities | ||||||||||
| Accounts payable | CN¥881K | CN¥22.4M | CN¥125M | CN¥237M | CN¥215M | CN¥230M | CN¥237M | CN¥515M | CN¥765M | |
| Short-term debt | CN¥0 | CN¥0 | CN¥0 | CN¥57.8M | CN¥53.4M | CN¥62.9M | CN¥35.2M | CN¥100M | CN¥365M | |
| Taxes payable | CN¥997K | CN¥6.63M | CN¥25.7M | CN¥20.6M | CN¥40M | CN¥44.7M | CN¥3.3M | CN¥26.8M | CN¥28.2M | |
| Deferred revenue | CN¥0 | CN¥0 | CN¥1.14M | CN¥2.46M | CN¥235M | CN¥136K | CN¥0 | CN¥0 | CN¥0 | |
| Other current liabilities | CN¥0 | CN¥2.44B | CN¥113M | CN¥102M | CN¥230M | CN¥246M | CN¥187M | CN¥13.4M | CN¥201M | |
| Current liabilities | CN¥507M | CN¥2.45B | CN¥238M | CN¥401M | CN¥503M | CN¥542M | CN¥463M | CN¥818M | CN¥1.33B | |
| Lease obligations (non-current) | CN¥0 | CN¥0 | CN¥0 | CN¥39.1M | CN¥41.7M | CN¥41.7M | CN¥5.14M | CN¥1.77M | CN¥2.49M | |
| Deferred revenue (non-current) | CN¥50.5M | CN¥83M | CN¥74M | CN¥477M | CN¥465M | CN¥247M | CN¥220M | CN¥467M | CN¥259M | |
| Deferred tax liabilities | CN¥0 | CN¥0 | CN¥0 | CN¥0 | -CN¥465M | CN¥501K | CN¥369K | CN¥268K | CN¥145K | |
| Other non-current liabilities | CN¥0 | CN¥0 | CN¥0 | -CN¥39.1M | CN¥0 | CN¥0 | CN¥220M | CN¥0 | CN¥0 | |
| Non-current liabilities | CN¥50.5M | CN¥83M | CN¥74M | CN¥477M | CN¥506M | CN¥288M | CN¥225M | CN¥469M | CN¥261M | |
| Total liabilities | CN¥557M | CN¥2.53B | CN¥312M | CN¥878M | CN¥1.01B | CN¥831M | CN¥689M | CN¥1.29B | CN¥1.59B | |
| Equity | ||||||||||
| Common stock & paid-in capital | CN¥1M | CN¥1.13M | CN¥360M | CN¥400M | CN¥400M | CN¥401M | CN¥417M | CN¥417M | CN¥422M | |
| Retained earnings | -CN¥382M | -CN¥423M | -CN¥855M | -CN¥1.29B | -CN¥2.12B | -CN¥3.37B | -CN¥4.22B | -CN¥4.67B | -CN¥11.8M | |
| Accumulated other comprehensive income | CN¥414M | CN¥932M | CN¥4.85B | CN¥1.62M | CN¥188M | CN¥240M | CN¥0 | CN¥235M | CN¥473M | |
| Shareholders' equity | CN¥33.1M | CN¥511M | CN¥4.36B | CN¥6.43B | CN¥5.89B | CN¥4.86B | CN¥5.65B | CN¥5.42B | CN¥11.8B | |
| Debt | ||||||||||
| Total debt (incl. leases) | CN¥0 | CN¥0 | CN¥0 | CN¥96.9M | CN¥95.1M | CN¥105M | CN¥40.3M | CN¥102M | CN¥368M | |
| Net debt (debt - cash) | -CN¥232M | -CN¥1.35B | -CN¥383M | -CN¥4.78B | -CN¥2.83B | -CN¥2.36B | -CN¥3.91B | -CN¥1.88B | -CN¥950M | |
Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in CNY.
Cash, investments and debt
quarter endsThe other statements
Sources
Statements, segment revenue, metrics and estimates: Financial Modeling Prep.
Data as of 2026-11-01