PerpEquities

Citigroup Inc. (C) financials

NYSE · Financial Services · Banks - Diversified · 217,000 employees · CEO Jane Nind Fraser

Price
$122.64 -2.48%
Market cap
$206B
Enterprise value
$668B
Last report
Q3 '26 filed 2026-10-13
Next report
2027-01-14
Revenue (TTM)$176B+4.6% vs a year agoLast 4 quarters; bars = each quarter
Operating margin (TTM)15.1%+3.4 pp vs a year agoOperating income $26.7B
Net income (TTM)$19.3B+31.6% vs a year agoAfter tax, incl. non-operating gains
Free cash flow (TTM)-$24B+68.4% vs a year agoCapex $4.6B
Diluted EPS (TTM)$10.25+44.0% vs a year agoSum of the last 4 quarters
Net cash$645B+1,453.6% vs a year agoCash + short-term investments - debt

Valuation & key figures

Market cap
$206B
EV $668B
Revenue
$176B
Trailing 12 months
Revenue growth
–
Next fiscal year
Profit margin
11.0%
Net income / revenue, TTM
P/E
11.7×
P/S
1.2×
Price / sales, TTM
EV / EBITDA
12.9×
TTM
Free cash flow
-$24B
Trailing 12 months
Net income
$19.3B
Trailing 12 months
Revenue estimate
–
Next fiscal year
Earnings
2027-01-14
Dividend
$2.47
Per share, last 12 months

Key takeaways

Computed from the reported numbers - every statement carries the figure it rests on.

  • Revenue growth steady: 4.1% year on yearQ3 '26 revenue $45.6B, against an average of 3.8% over the four quarters before.
  • Operating margin 15.1% (TTM), +3.4 pp on a year agoOperating income grew 34.5% while revenue grew 4.6%.
  • Capex 2.6% of revenue (a year ago 3.9%)$4.6B invested in the last 4 quarters (-30.1% on a year earlier). Free cash flow -$24B = -124.1% of net income.
  • Diluted share count down 8.4% in a year1.71B diluted shares in Q3 '26, 1.86B a year earlier.
  • Net cash $645BCash + short-term investments $1.46T, debt incl. leases $817B; a year ago net debt $47.7B.

Last quarter: Q3 '26

Quarter ended 2026-09-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.

Quarter vs a year ago

Q3 '26Year agoChange
Revenue$45.6B$43.8B+4.1%
Gross margin46.6%44.8%+1.8 pp
Operating income$7.31B$5.35B+36.6%
Operating margin16.0%12.2%+3.8 pp
Net income$5.25B$3.75B+39.8%
Diluted EPS$2.85$1.86+53.2%
Operating cash flow$0$1.1B-100.0%
Capex$0$1.62B-100.0%
Free cash flow$0-$517M+100.0%
R&D$0$0–
Stock-based compensation$0$0–

Revenue

Where the money comes from - by business line and by region, quarter by quarter.

Revenue, operating income and growth

quarterly

Revenue by business line

stacked, quarterly
SegmentQ4 '25y/yShareTTMTTM y/y12 quarters
U.S. Personal Banking$5.29B-47.9%26.3%$21B-17.1%
Services$5.94B-39.7%29.5%$21.3B-12.6%
Markets$4.54B-52.9%22.6%$22B-11.8%
Personal Banking and Wealth Management$2.13B-44.1%10.6%$8.56B-8.2%
Banking Segment$2.21B-23.5%11.0%$8.22B+4.9%

Revenue by region

share of total
SegmentQ4 '25y/yShareTTMTTM y/y12 quarters
North America$8.4B+1.2%45.9%$34B+2.4%
Asia$4.1B+17.1%22.4%$15B+8.7%
EMEA$3.2B+14.3%17.5%$11.1B+4.7%
Latin America$2.6B+13.0%14.2%$9.7B+6.6%

Margins & cost structure

How much of each unit of revenue is left at each level - and where the costs go.

Margins

quarterly

Costs as % of revenue

quarterly

Cash flow & capital allocation

Cash generated, what it is spent on, and what reaches shareholders.

Operating cash flow, capex, free cash flow

quarterly

Uses of cash vs operating cash flow

fiscal years

Last 4 quarters

cash flow statement
Operating cash flow
-$19.4B
Capex
-$4.6B
Buybacks
-$16.3B
Dividends
-$4.07B
Acquisitions
$0
Net debt issued
$39.9B
Stock-based compensation
$0
Free cash flow
-$24B
Returned to shareholders / FCF
-84.9%

Share count and EPS

quarterly, diluted

Balance sheet

Liquidity, investments and debt at each quarter end.

Cash, investments and debt

quarter ends

Valuation & returns

Today's multiples against the company's own last five fiscal years; analyst targets and ratings.

Multiples and returns

TTM vs 5 fiscal years
Now5y averageWhere today sits in the 5-year range
P/E (TTM)11.7×10.6×5.9× – 16.1×
EV / EBITDA12.9×18.5×10.6× – 25.2×
EV / Sales3.8×3.1×2.6× – 4.2×
Price / FCF-8.6×3.7× 2 of 5 years2.9× – 4.5×
Price / Book1.0×0.6×0.4× – 1.0×
FCF yield-11.7%-15.6%-80.6% – 35.0%
Return on invested capital1.8%1.7%0.9% – 2.9%
Return on equity9.2%7.1%4.5% – 10.9%

Analysts

Consensus target $151.50 (+23.5%)
range $135.00 – $165.00 · rating Buy

Strong buy0
Buy17
Hold9
Sell1
Strong sell0

Financial statements

Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.

Every reported line

All 394 figures Citigroup Inc. tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).

Line (SEC label)Latest quarterYear agoy/yLatest FYPrior FYy/y
Accumulated Other Comprehensive Income (Loss), Net of Tax-$41.9B-$47.9B+12.4%-$41.9B-$47.9B+12.4%
Additional Collateral, Aggregate Fair Value$200M$200M0.0%$200M$200M0.0%
Additional Paid in Capital$108B$109B-0.6%$108B$109B-0.6%
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities$24.1B$21.9B+9.8%-$81.9B-$32.4B-153.3%
Amortization of Intangible Assets–––$245M$371M-34.0%
Assets$2.66T$2.35T+12.9%$2.66T$2.35T+12.9%
Banking Regulation, Tier One Leverage Capital Ratio, Capital Adequacy, Minimum4.0%4.0%0.0%4.0%4.0%0.0%
Banking Regulation, Tier One Risk-Based Capital Ratio, Capital Adequacy, Minimum6.0%6.0%0.0%6.0%6.0%0.0%
Banking Regulation, Total Risk-Based Capital Ratio, Capital Adequacy, Minimum8.0%8.0%0.0%8.0%8.0%0.0%
Broker-Dealer, Payable to Customer$61.2B$52B+17.6%$61.2B$52B+17.6%
Broker-Dealer, Payable to Other Broker-Dealer and Clearing Organization$13.7B$14.6B-6.4%$13.7B$14.6B-6.4%
Carrying Value of Federal Funds Purchased, Securities Sold under Agreements to Repurchase, and Deposits Received for Securities Loaned$348B$255B+36.6%$348B$255B+36.6%
Carrying Value of Federal Funds Sold, Securities Purchased under Agreements to Resell, and Deposits Paid for Securities Borrowed$356B$274B+30.0%$356B$274B+30.0%
Carrying Value of Securities Purchased under Agreements to Resell and Deposits Paid for Securities Borrowed$356B$274B+30.0%$356B$274B+30.0%
Carrying Value of Securities Sold under Repurchase Agreements and Deposits Received for Securities Loaned$348B$255B+36.6%$348B$255B+36.6%
Cash and Due from Banks$23.7B$22.8B+4.1%$23.7B$22.8B+4.1%
Cash Flow Hedge Gain (Loss) to be Reclassified within Twelve Months$0$0–-$100M-$500M+80.0%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents$350B$277B+26.4%$350B$277B+26.4%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect$1.52B-$26.6B+105.7%$73B$15.6B+368.3%
Collateral Already Posted, Aggregate Fair Value$13B$13B0.0%$13B$13B0.0%
Commercial Paper$19.9B$28.9B-31.0%$19.9B$28.9B-31.0%
Common Stock, Dividends, Per Share, Declared$0.60$0.56+7.1%–––
Common Stock, Par or Stated Value Per Share$0.01$0.010.0%$0.01$0.010.0%
Common Stock, Shares Authorized6B6B0.0%6B6B0.0%
Common Stock, Shares, Issued3.1B3.1B0.0%3.1B3.1B0.0%
Common Stock, Value, Issued$31M$31M0.0%$31M$31M0.0%
Communications and Information Technology$2.43B$2.28B+6.6%$9.42B$9.04B+4.3%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent$2.33B$201M+1,059.7%$17.8B$9.63B+85.3%
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest$2.4B$167M+1,334.1%$18.1B$9.72B+86.4%
Credit Derivative, Maximum Exposure, Undiscounted$475B$439B+8.2%$475B$439B+8.2%
Credit Risk Derivative Assets, at Fair Value$9.72B$8.72B+11.6%$9.72B$8.72B+11.6%
Credit Risk Derivative Liabilities, at Fair Value$11.2B$7.25B+54.9%$11.2B$7.25B+54.9%
Current Federal Tax Expense (Benefit)–––-$43M-$33M-30.3%
Current Foreign Tax Expense (Benefit)–––$5.14B$5.95B-13.5%
Current Income Tax Expense (Benefit)–––$4.92B$6.11B-19.4%
Current State and Local Tax Expense (Benefit)–––-$176M$195M-190.3%
Debt and Equity Securities, Gain (Loss)$107M$118M-9.3%$471M$328M+43.6%
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer$24.9B$33.8B-26.5%$24.9B$33.8B-26.5%
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss$711M$1.63B-56.5%$711M$1.63B-56.5%
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months$54.6B$83.7B-34.8%$54.6B$83.7B-34.8%
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss$416M$1.09B-61.7%$416M$1.09B-61.7%
Debt Securities, Available-for-sale, Realized Gain (Loss)-$170M-$287M+40.8%-$184M-$323M+43.0%
Debt Securities, Available-for-sale, Restricted$4.93B$5.39B-8.5%$4.93B$5.39B-8.5%
Debt Securities, Available-for-sale, Unrealized Loss Position$79.5B$118B-32.4%$79.5B$118B-32.4%
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss$1.13B$2.72B-58.6%$1.13B$2.72B-58.6%
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain$156M$133M+17.3%$156M$133M+17.3%
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss$10.5B$18.1B-42.2%$10.5B$18.1B-42.2%
Debt Securities, Held-to-maturity, Fair Value$180B$224B-20.0%$180B$224B-20.0%
Debt Securities, Held-to-maturity, Restricted$70M$0–$70M$0–
Debt Securities, Held-to-maturity, Transfer, Amount–––$0$0–
Debt Securities, Trading, and Equity Securities, FV-NI$537B$443B+21.3%$537B$443B+21.3%
Debt Securities, Trading, Restricted$229B$193B+18.4%$229B$193B+18.4%
DebtSecuritiesAvailableForSaleAmortizedCostAllowanceForCreditLossExcludingAccruedInterest$7M$6M+16.7%$7M$6M+16.7%
DebtSecuritiesAvailableForSaleExcludingAccruedInterest$247B$227B+8.7%$247B$227B+8.7%
DebtSecuritiesAvailableForSaleWeightedAverageYield4.3%4.2%+0.7%4.3%4.2%+0.7%
DebtSecuritiesHeldToMaturityAllowanceForCreditLossExcludingAccruedInterest$146M$137M+6.6%$146M$137M+6.6%
DebtSecuritiesHeldToMaturityAmortizedCostAfterAllowanceForCreditLoss–––$3.3B2023-01-01––
DebtSecuritiesHeldToMaturityExcludingAccruedInterestAfterAllowanceForCreditLoss$190B$242B-21.7%$190B$242B-21.7%
DebtSecuritiesHeldToMaturityExcludingAccruedInterestCreditLossExpenseReversal$15M-$5M+400.0%$12M$50M-76.0%
DebtSecuritiesHeldToMaturityWeightedAverageYield2.4%2.4%+1.7%2.4%2.4%+1.7%

Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.

Sources

Statements, segment revenue, metrics, estimates: Financial Modeling Prep. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30

Data as of 2026-11-01