Yuanjie Semiconductor Technology Co., Ltd. (YJTECH) income statement

SHH · Technology · Semiconductors · 716 employees · CEO Xin Gang Zhang

Price: CN¥688.99 -7.19%
Market cap: CN¥84.5B
Enterprise value: CN¥84.3B
Last report: Q3 '26 filed 2026-09-30
Next report: 2027-04-26 EPS est. CN¥1.00

Yuanjie Semiconductor Technology Co., Ltd. (YJTECH) reported revenue of CN¥684M for Q3 '26 (+283.5% year on year), operating income of CN¥484M (70.7% of revenue) and net income of CN¥417M. Over the last four quarters revenue was CN¥1.83B.

Income statement

Income statement	Q4 '23	Q1 '24	Q2 '24	Q3 '24	Q4 '24	Q1 '25	Q2 '25	Q3 '25	Q4 '25	Q1 '26	Q2 '26	Q3 '26
Revenue	CN¥51.2M	CN¥60M	CN¥60.1M	CN¥58M	CN¥74M	CN¥84.4M	CN¥16.8M	CN¥178M	CN¥218M	CN¥355M	CN¥570M	CN¥684M
Cost of revenue	CN¥29.2M	CN¥39.1M	CN¥44.8M	CN¥41.3M	CN¥151M	CN¥46.7M	CN¥58.2M	CN¥72.9M	CN¥83M	CN¥78.8M	CN¥108M	CN¥113M
Gross profit	CN¥21.3M	CN¥20.9M	CN¥15.3M	CN¥16.7M	CN¥28.3M	CN¥37.7M	CN¥8.25M	CN¥105M	CN¥135M	CN¥276M	CN¥462M	CN¥570M
Research & development	CN¥8.32M	CN¥8.95M	CN¥13.1M	CN¥14M	CN¥18.5M	CN¥11.6M	CN¥15.1M	CN¥28M	CN¥26.1M	CN¥20.7M	CN¥20.3M	CN¥35.6M
Sales & marketing	CN¥1.74M	CN¥10.3M	CN¥10.2M	CN¥10.6M	CN¥11.4M	CN¥5.18M	-CN¥3.02M	CN¥13.1M	CN¥1.64M	CN¥12.7M	CN¥0	CN¥0
General & administrative	CN¥7.51M	CN¥5.98M	CN¥5.95M	CN¥6.47M	CN¥6.28M	CN¥6.41M	CN¥3.9M	CN¥17M	-CN¥7.4M	CN¥18.6M	CN¥0	CN¥0
Other operating expenses	CN¥15.6M	-CN¥15.3M	-CN¥12.8M	CN¥477K	CN¥54.5M	-CN¥2.41M	CN¥12.9M	-CN¥11.7M	CN¥12.5M	CN¥13.1M	CN¥7.05M	CN¥7.65M
Operating expenses	CN¥33.4M	CN¥10.2M	CN¥16.7M	CN¥31.6M	CN¥90.7M	CN¥20.8M	CN¥28.9M	CN¥46.4M	CN¥32.9M	CN¥65.1M	CN¥69.5M	CN¥86.8M
Operating income	-CN¥3.6M	CN¥4.67M	-CN¥1.47M	-CN¥14.9M	-CN¥9.3M	CN¥16.9M	CN¥33.4M	CN¥54.3M	CN¥81.9M	CN¥209M	CN¥393M	CN¥484M
Interest income	CN¥7.25M	CN¥5.71M	CN¥6.17M	CN¥5.25M	CN¥4.62M	CN¥2.96M	CN¥711K	CN¥4.23M	CN¥414K	CN¥1.79M	CN¥1.55M	CN¥136K
Interest expense	CN¥19.5K	CN¥22.5K	CN¥21K	CN¥100K	CN¥44.5K	CN¥108K	CN¥30.4K	CN¥925K	CN¥124K	CN¥734K	CN¥1.45M	CN¥3.43M
Other non-operating income (gains on investments, FX ...)	CN¥0	CN¥0	CN¥0	CN¥0	CN¥0	-CN¥106K	CN¥5.27M	CN¥0	CN¥0	CN¥0	CN¥0	CN¥0
Total non-operating income	CN¥6.46K	CN¥0	-CN¥496K	CN¥3.99K	CN¥122K	-CN¥2.35K	CN¥12K	CN¥0	CN¥14.9M	CN¥2.15M	CN¥90.8M	CN¥3.26M
Income before tax	-CN¥3.59M	CN¥10.7M	-CN¥1.97M	-CN¥14.9M	-CN¥9.18M	CN¥16.9M	CN¥33.5M	CN¥66.6M	CN¥96.8M	CN¥211M	CN¥484M	CN¥487M
Income tax	CN¥1.62M	CN¥209K	CN¥2.19M	CN¥3.61M	CN¥3.59M	CN¥2.57M	CN¥1.51M	CN¥7.02M	CN¥1.68M	CN¥31.9M	CN¥56.1M	CN¥70.2M
Net income	-CN¥1.97M	CN¥10.5M	CN¥216K	-CN¥11.3M	-CN¥5.58M	CN¥14.3M	CN¥4.45M	CN¥59.6M	CN¥12.2M	CN¥179M	CN¥428M	CN¥417M
EPS (basic)	-CN¥0.02	CN¥0.08	CN¥0.00	-CN¥0.09	-CN¥0.05	CN¥0.17	CN¥0.04	CN¥0.48	CN¥0.10	CN¥1.44	CN¥3.44	CN¥3.36
EPS (diluted)	-CN¥0.02	CN¥0.08	CN¥0.00	-CN¥0.09	-CN¥0.05	CN¥0.17	CN¥0.04	CN¥0.48	CN¥0.10	CN¥1.43	CN¥2.77	CN¥3.32
Shares (basic, weighted)	123M	127M	112M	123M	123M	84.2M	124M	124M	124M	85.9M	124M	124M
Shares (diluted, weighted)	123M	127M	112M	123M	123M	84.2M	124M	124M	124M	86.3M	154M	126M
Depreciation & amortization	CN¥10.7M	CN¥12.2M	CN¥12.2M	CN¥13.4M	CN¥13.4M	CN¥15.1M	CN¥15.1M	CN¥17M	CN¥17M	CN¥23.3M	CN¥23.3M	CN¥0
EBITDA	-CN¥1.41M	CN¥16.9M	CN¥5.81M	-CN¥8.19M	-CN¥627K	CN¥29.3M	CN¥19.1M	CN¥71.3M	CN¥98.9M	CN¥232M	CN¥416M	CN¥484M

Income statement	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	CN¥70.4M	CN¥81.3M	CN¥233M	CN¥232M	CN¥283M	CN¥144M	CN¥252M	CN¥601M
Cost of revenue	CN¥36.2M	CN¥45.3M	CN¥75.3M	CN¥82.8M	CN¥108M	CN¥82.1M	CN¥168M	CN¥252M
Gross profit	CN¥34.2M	CN¥36M	CN¥155M	CN¥151M	CN¥175M	CN¥62.3M	CN¥84M	CN¥349M
Research & development	CN¥7.5M	CN¥11.6M	CN¥15.7M	CN¥18.5M	CN¥27.1M	CN¥30.9M	CN¥54.5M	CN¥80.8M
Sales & marketing	CN¥2.25M	CN¥4.7M	CN¥7.75M	CN¥10.1M	CN¥4.75M	CN¥2.36M	CN¥12.5M	CN¥16.9M
General & administrative	CN¥5.24M	CN¥6.95M	CN¥38.4M	CN¥18.8M	CN¥17.6M	CN¥10.2M	CN¥8.79M	CN¥19.9M
Other operating expenses	CN¥925K	CN¥3.3M	-CN¥1.29M	-CN¥4.21M	CN¥15.6M	CN¥620K	CN¥23.1M	CN¥18M
Operating expenses	CN¥16.7M	CN¥25.2M	CN¥63.2M	CN¥42.1M	CN¥65.1M	CN¥44.2M	CN¥99M	CN¥136M
Operating income	CN¥17.5M	CN¥10.8M	CN¥95.7M	CN¥109M	CN¥110M	CN¥18.1M	-CN¥14.9M	CN¥214M
Interest income	CN¥0	CN¥496K	CN¥2.08M	CN¥6.1M	CN¥604K	CN¥21.7M	CN¥18.2M	CN¥15M
Interest expense	CN¥0	CN¥1.73M	CN¥742K	CN¥157K	CN¥113K	CN¥78.2K	CN¥188K	CN¥2.12M
Other non-operating income (gains on investments, FX ...)	-CN¥396K	CN¥0	CN¥3.84M	CN¥0	-CN¥123K	-CN¥83.7K	CN¥182K	-CN¥2.14M
Total non-operating income	CN¥1.33K	CN¥3.44M	-CN¥176K	CN¥6.74K	CN¥9.68K	CN¥5.55K	-CN¥371K	CN¥21.8K
Income before tax	CN¥17.5M	CN¥14.2M	CN¥95.5M	CN¥109M	CN¥110M	CN¥18.2M	-CN¥15.3M	CN¥214M
Income tax	CN¥1.98M	CN¥999K	CN¥16.7M	CN¥13.8M	CN¥9.71M	-CN¥1.33M	-CN¥9.18M	CN¥22.8M
Net income	CN¥15.5M	CN¥13.2M	CN¥78.8M	CN¥95.3M	CN¥100M	CN¥19.5M	-CN¥6.13M	CN¥191M
EPS (basic)	CN¥0.00	CN¥0.11	CN¥0.85	CN¥0.78	CN¥2.23	CN¥0.27	-CN¥0.07	CN¥2.24
EPS (diluted)	CN¥0.00	CN¥0.11	CN¥0.65	CN¥0.78	CN¥2.23	CN¥0.27	-CN¥0.07	CN¥2.23
Shares (basic, weighted)	0	122M	91.5M	122M	45M	72.1M	87.6M	85.2M
Shares (diluted, weighted)	0	122M	122M	122M	45M	72.1M	87.6M	85.6M
Depreciation & amortization	CN¥0	CN¥15.5M	CN¥18.1M	CN¥24.2M	CN¥29M	CN¥42.1M	CN¥50.7M	CN¥63.8M
EBITDA	CN¥17.9M	CN¥26.6M	CN¥110M	CN¥124M	CN¥139M	CN¥60.3M	CN¥35.6M	CN¥280M

Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in CNY.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpen Cash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates: Financial Modeling Prep.

Data as of 2026-11-01