China Yangtze Power Co., Ltd. (YANGTZE) income statement
SHH · Utilities · Renewable Utilities · 8,482 employees · CEO Haibo Liu
- Price
- CN¥29.74 -0.83%
- Market cap
- CN¥728B
- Enterprise value
- CN¥1T
- Last report
- Q3 '26 filed 2026-09-30
- Next report
- 2027-04-29 EPS est. CN¥0.35
China Yangtze Power Co., Ltd. (YANGTZE) reported revenue of CN¥25.1B for Q3 '26 (-13.5% year on year), operating income of CN¥15.1B (59.9% of revenue) and net income of CN¥11.6B. Over the last four quarters revenue was CN¥83.2B.
Income statement
| Income statement | Trend | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥19.8B | CN¥15.4B | CN¥18.7B | CN¥30.8B | CN¥17.6B | CN¥17B | CN¥19.7B | CN¥29B | CN¥20.1B | CN¥18.1B | CN¥19.8B | CN¥25.1B | |
| Cost of revenue | CN¥8.68B | CN¥8.12B | CN¥8.53B | CN¥9.28B | CN¥8.9B | CN¥8B | CN¥8.1B | CN¥8.57B | CN¥19B | CN¥8.03B | CN¥8.04B | CN¥8.46B | |
| Gross profit | CN¥11.2B | CN¥7.26B | CN¥10.2B | CN¥21.5B | CN¥8.74B | CN¥9.01B | CN¥11.6B | CN¥20.5B | CN¥1.11B | CN¥10.1B | CN¥11.8B | CN¥16.7B | |
| Research & development | CN¥549M | CN¥103M | CN¥118M | CN¥115M | CN¥533M | CN¥96.3M | CN¥132M | CN¥184M | CN¥412M | CN¥132M | CN¥171M | CN¥213M | |
| Sales & marketing | CN¥0 | CN¥41.3M | -CN¥5.6M | CN¥89.8M | -CN¥44.8M | CN¥41.7M | -CN¥4.78M | CN¥0 | CN¥138M | CN¥51.3M | CN¥0 | CN¥0 | |
| General & administrative | CN¥0 | CN¥281M | -CN¥104M | CN¥706M | -CN¥415M | CN¥313M | -CN¥141M | CN¥413M | CN¥997M | CN¥313M | CN¥0 | CN¥0 | |
| Other operating expenses | CN¥44.1M | CN¥0 | CN¥390M | -CN¥548M | CN¥1.13B | CN¥2.24B | CN¥1.95B | CN¥1.14B | -CN¥8.41B | CN¥652M | CN¥770M | CN¥987M | |
| Operating expenses | CN¥1.12B | CN¥427M | CN¥399M | CN¥362M | CN¥1.2B | CN¥2.69B | CN¥1.94B | CN¥1.73B | -CN¥6.86B | CN¥1.15B | CN¥1.26B | CN¥1.61B | |
| Operating income | CN¥10B | CN¥6.83B | CN¥9.77B | CN¥21.2B | CN¥7.54B | CN¥6.32B | CN¥9.64B | CN¥18.7B | CN¥7.97B | CN¥8.93B | CN¥10.5B | CN¥15.1B | |
| Interest income | CN¥66.5M | CN¥65.3M | CN¥371M | CN¥58.6M | CN¥611M | CN¥60.7M | CN¥27.4M | CN¥66.2M | CN¥0 | CN¥31.3M | CN¥188M | CN¥59.9M | |
| Interest expense | CN¥3.15B | CN¥2.91B | CN¥2.8B | CN¥2.89B | CN¥2.73B | CN¥2.53B | CN¥2.4B | CN¥2.34B | CN¥0 | CN¥2.13B | CN¥2.1B | CN¥1.98B | |
| Other non-operating income (gains on investments, FX ...) | CN¥863M | CN¥52.2M | -CN¥139M | CN¥53.1M | -CN¥492M | -CN¥1.63B | -CN¥660M | -CN¥28.1M | CN¥2.79B | -CN¥1.4B | CN¥0 | CN¥0 | |
| Total non-operating income | -CN¥3.07B | -CN¥2.07B | -CN¥989M | -CN¥1.58B | -CN¥1.81B | -CN¥119M | -CN¥290M | -CN¥686M | -CN¥261M | -CN¥736M | -CN¥602M | -CN¥1.24B | |
| Income before tax | CN¥6.97B | CN¥4.76B | CN¥8.78B | CN¥19.6B | CN¥5.73B | CN¥6.2B | CN¥9.35B | CN¥18.1B | CN¥7.71B | CN¥8.19B | CN¥9.92B | CN¥13.8B | |
| Income tax | CN¥909M | CN¥681M | CN¥1.28B | CN¥2.8B | CN¥1.18B | CN¥913M | CN¥1.36B | CN¥2.79B | CN¥2.1B | CN¥1.31B | CN¥1.77B | CN¥2.1B | |
| Net income | CN¥5.72B | CN¥3.97B | CN¥7.4B | CN¥16.7B | CN¥4.47B | CN¥5.18B | CN¥7.88B | CN¥15.1B | CN¥5.97B | CN¥6.76B | CN¥7.99B | CN¥11.6B | |
| EPS (basic) | CN¥0.24 | CN¥0.16 | CN¥0.30 | CN¥0.68 | CN¥0.18 | CN¥0.21 | CN¥0.32 | CN¥0.62 | CN¥0.24 | CN¥0.28 | CN¥0.33 | CN¥0.47 | |
| EPS (diluted) | CN¥0.24 | CN¥0.16 | CN¥0.30 | CN¥0.68 | CN¥0.18 | CN¥0.21 | CN¥0.32 | CN¥0.62 | CN¥0.24 | CN¥0.28 | CN¥0.33 | CN¥0.47 | |
| Shares (basic, weighted) | 24.5B | 24.5B | 24.5B | 24.5B | 24.5B | 24.5B | 24.5B | 24.5B | 24.5B | 24.5B | 24.5B | 24.5B | |
| Shares (diluted, weighted) | 24.5B | 24.5B | 24.5B | 24.5B | 24.5B | 24.5B | 24.5B | 24.5B | 24.5B | 24.5B | 24.5B | 24.5B | |
| Depreciation & amortization | CN¥4.83B | CN¥4.95B | CN¥4.95B | CN¥4.97B | CN¥4.94B | CN¥4.87B | CN¥4.87B | CN¥0 | CN¥4.89B | CN¥0 | CN¥4.73B | CN¥0 | |
| EBITDA | CN¥14B | CN¥11.7B | CN¥14.9B | CN¥26.1B | CN¥13B | CN¥12.8B | CN¥15.2B | CN¥18.8B | CN¥10.1B | CN¥10.3B | CN¥15.2B | CN¥15.1B |
| Income statement | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥47.9B | CN¥49.1B | CN¥50.6B | CN¥48.7B | CN¥56.6B | CN¥54.5B | CN¥67.4B | CN¥76.5B | CN¥82.5B | CN¥85.9B | |
| Cost of revenue | CN¥19.4B | CN¥19.6B | CN¥19.2B | CN¥18.8B | CN¥21.3B | CN¥21.3B | CN¥29.8B | CN¥33.3B | CN¥34.9B | CN¥43.7B | |
| Gross profit | CN¥28.5B | CN¥29.5B | CN¥31.5B | CN¥29.9B | CN¥35.3B | CN¥33.2B | CN¥37.6B | CN¥43.3B | CN¥47.6B | CN¥42.2B | |
| Research & development | CN¥25.2M | CN¥28.8M | CN¥39.8M | CN¥39M | CN¥37.9M | CN¥37.4M | CN¥85.3M | CN¥780M | CN¥865M | CN¥0 | |
| Sales & marketing | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥43.7M | CN¥57M | CN¥71.6M | CN¥80.7M | CN¥0 | |
| General & administrative | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥290M | CN¥526M | CN¥388M | CN¥468M | CN¥0 | |
| Other operating expenses | -CN¥2.74B | CN¥197M | -CN¥33.3M | -CN¥35.3M | CN¥16.4M | CN¥1B | CN¥944M | CN¥842M | CN¥913M | CN¥0 | |
| Operating expenses | -CN¥2.14B | CN¥907M | CN¥747M | CN¥825M | CN¥1.31B | CN¥1.38B | CN¥1.61B | CN¥2.08B | CN¥2.33B | CN¥0 | |
| Operating income | CN¥30.6B | CN¥28.6B | CN¥30.7B | CN¥29.1B | CN¥34B | CN¥31.8B | CN¥36B | CN¥41.2B | CN¥45.3B | CN¥42.2B | |
| Interest income | CN¥102M | CN¥578M | CN¥571M | CN¥297M | CN¥406M | CN¥379M | CN¥297M | CN¥327M | CN¥283M | CN¥0 | |
| Interest expense | CN¥6.61B | CN¥6.16B | CN¥5.96B | CN¥5.25B | CN¥5.24B | CN¥4.81B | CN¥9.83B | CN¥12.8B | CN¥11.4B | CN¥0 | |
| Other non-operating income (gains on investments, FX ...) | -CN¥192M | -CN¥3.1B | -CN¥778M | -CN¥702M | -CN¥535M | -CN¥2.56B | -CN¥37.6M | CN¥219M | -CN¥555M | CN¥859M | |
| Total non-operating income | -CN¥5.45B | -CN¥1.92B | -CN¥3.73B | -CN¥2.47B | -CN¥1.52B | CN¥561M | -CN¥6.26B | -CN¥8.77B | -CN¥6.45B | -CN¥859M | |
| Income before tax | CN¥25.2B | CN¥26.7B | CN¥27B | CN¥26.6B | CN¥32.5B | CN¥32.4B | CN¥29.8B | CN¥32.4B | CN¥38.9B | CN¥41.3B | |
| Income tax | CN¥4.22B | CN¥4.38B | CN¥4.36B | CN¥5.06B | CN¥5.95B | CN¥5.92B | CN¥4.66B | CN¥4.46B | CN¥5.93B | CN¥7.16B | |
| Net income | CN¥20.8B | CN¥22.3B | CN¥22.6B | CN¥21.5B | CN¥26.3B | CN¥26.3B | CN¥23.7B | CN¥27.2B | CN¥32.5B | CN¥34.2B | |
| EPS (basic) | CN¥0.94 | CN¥1.01 | CN¥1.03 | CN¥0.98 | CN¥1.19 | CN¥1.16 | CN¥1.04 | CN¥1.11 | CN¥1.33 | CN¥1.40 | |
| EPS (diluted) | CN¥0.94 | CN¥1.01 | CN¥1.03 | CN¥0.98 | CN¥1.19 | CN¥1.16 | CN¥1.04 | CN¥1.11 | CN¥1.33 | CN¥1.40 | |
| Shares (basic, weighted) | 22B | 22B | 22B | 22B | 22.2B | 22.7B | 22.7B | 24.5B | 24.5B | 24.5B | |
| Shares (diluted, weighted) | 22B | 22B | 22B | 22B | 22.2B | 22.7B | 22.7B | 24.5B | 24.5B | 24.5B | |
| Depreciation & amortization | CN¥12.3B | CN¥12.3B | CN¥12.2B | CN¥12.1B | CN¥11.6B | CN¥11.5B | CN¥17B | CN¥19.2B | CN¥19.8B | CN¥19.5B | |
| EBITDA | CN¥43.1B | CN¥44B | CN¥43.7B | CN¥41.9B | CN¥46.1B | CN¥45.9B | CN¥53B | CN¥60.2B | CN¥65.6B | CN¥60.9B |
Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in CNY.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates: Financial Modeling Prep.
Data as of 2026-11-01