PerpEquities

Block, Inc. (XYZ) financials

NYSE · Technology · Software - Infrastructure · 10,205 employees · CEO Jack Dorsey

Price
$76.27 -0.88%
Market cap
$45.8B
Enterprise value
$41B
Last report
Q2 '26 filed 2026-08-05
Next report
2026-11-03 EPS est. $1.03
Revenue (TTM)$25B+5.1% vs a year agoLast 4 quarters; bars = each quarter
Operating margin (TTM)10.2%+2.4 pp vs a year agoOperating income $2.54B
Net income (TTM)$357M-87.9% vs a year agoAfter tax, incl. non-operating gains
Free cash flow (TTM)$3.88B+266.4% vs a year agoCapex $176M
Diluted EPS (TTM)$0.56-88.0% vs a year agoSum of the last 4 quarters
Net cash$5.1B-8.9% vs a year agoCash + short-term investments - debt

Valuation & key figures

Market cap
$45.8B
EV $41B
Revenue
$25B
Trailing 12 months
Revenue growth
+8%
FY2026 consensus
Profit margin
1.4%
Net income / revenue, TTM
P/E
133.8×
Forward 18.8× (FY2026)
P/S
1.8×
Price / sales, TTM
EV / EBITDA
31.8×
TTM
Free cash flow
$3.88B
Trailing 12 months
Net income
$357M
Trailing 12 months
Revenue estimate
$26B
FY2026 consensus
Earnings
2026-11-03
Revenue est. $6.58B
Dividend
–
No dividend

Key takeaways

Computed from the reported numbers - every statement carries the figure it rests on.

  • Last report (2026-08-05): revenue beat by 2.2%, EPS beat by 17.1%Revenue $6.62B vs $6.47B expected (+2.2%); EPS $1.02 vs $0.87 (+17.1%).
  • Revenue growth accelerating: 9.3% year on yearQ2 '26 revenue $6.62B, against an average of 2.3% over the four quarters before.
  • Operating margin 10.2% (TTM), +2.4 pp on a year agoOperating income grew 36.9% while revenue grew 5.1%.
  • 257.0% of pre-tax profit is eaten by non-operating lossesPre-tax income $712M vs operating income $2.54B (TTM). Losses on equity stakes and other one-off items cut net income and EPS - operating income is the cleaner measure of the business.
  • Capex 0.7% of revenue (a year ago 0.6%)$176M invested in the last 4 quarters (+19.7% on a year earlier). Free cash flow $3.88B = 1,086.9% of net income.
  • Returned $1.89B to shareholders = 48.8% of free cash flowBuybacks $1.89B (a year earlier $1.67B), dividends $0, stock-based pay $1.2B (TTM).
  • Diluted share count down 1.6% in a year609M diluted shares in Q2 '26, 619M a year earlier.
  • Net cash $5.1BCash + short-term investments $12.3B, debt incl. leases $7.17B; a year ago net cash $5.6B.

Last quarter: Q2 '26

Quarter ended 2026-06-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.

Quarter vs a year ago

Q2 '26Year agoChange
Revenue$6.62B$6.05B+9.3%
Gross margin47.8%41.9%+5.9 pp
Operating income$447M$778M-42.6%
Operating margin6.7%12.9%-6.1 pp
Net income$88.5M$538M-83.6%
Diluted EPS$0.15$0.87-82.8%
Operating cash flow$1.02B$374M+172.4%
Capex$53.2M$31.3M+70.0%
Free cash flow$967M$343M+181.8%
R&D$609M$725M-16.1%
Stock-based compensation$260M$297M-12.6%

Reported vs consensus

2026-08-05
ActualConsensusvs consensus
Revenue$6.62B$6.47B+2.2%
EPS (as estimated)$1.02$0.87+17.1%

From the report of 2026-08-05 for Q2 '26: revenue and the EPS analysts estimate (often adjusted), so it can differ from the EPS of the statements above.

EPS vs consensus

last 8 reports

Revenue

Where the money comes from - by business line and by region, quarter by quarter.

Revenue, operating income and growth

quarterly

Revenue by business line

stacked, quarterly
SegmentQ3 '25y/yShareTTMTTM y/y12 quarters
Cryptocurrency Denominated Assets$1.97B-19.0%32.2%$8.84B-14.1%
Software and Data Products$2.2B+22.6%36.1%$8.05B+16.7%
Transaction$1.87B+9.4%30.6%$6.92B+5.9%
Hardware$70.2M+90.5%1.1%$170M+17.7%

Revenue by region

share of total
SegmentQ3 '25y/yShareTTMTTM y/y12 quarters
United States$5.69B+2.9%91.0%$22.2B-0.7%
Non-US$561M+12.4%9.0%$2.01B+13.4%

Margins & cost structure

How much of each unit of revenue is left at each level - and where the costs go.

Margins

quarterly

Costs as % of revenue

quarterly

Cash flow & capital allocation

Cash generated, what it is spent on, and what reaches shareholders.

Operating cash flow, capex, free cash flow

quarterly

Uses of cash vs operating cash flow

fiscal years

Last 4 quarters

cash flow statement
Operating cash flow
$4.06B
Capex
-$176M
Buybacks
-$1.89B
Dividends
$0
Acquisitions
$0
Net debt issued
$1.09B
Stock-based compensation
$1.2B
Free cash flow
$3.88B
Returned to shareholders / FCF
48.8%

Share count and EPS

quarterly, diluted

Balance sheet

Liquidity, investments and debt at each quarter end.

Cash, investments and debt

quarter ends

Valuation & returns

Today's multiples against the company's own last five fiscal years; analyst targets and ratings.

Multiples and returns

TTM vs 5 fiscal years
Now5y averageWhere today sits in the 5-year range
P/E (TTM)133.8×1,332.9× 4 of 5 years18.1× – 4,834.4×
EV / EBITDA31.8×74.7× 4 of 5 years17.1× – 135.3×
EV / Sales1.6×2.4×1.5× – 4.3×
Price / FCF11.8×1,834.2× 4 of 5 years16.4× – 7,150.4×
Price / Book2.1×6.3×1.8× – 22.6×
FCF yield8.5%1.9%-0.1% – 6.1%
Return on invested capital4.3%3.2%-0.1% – 7.5%
Return on equity1.6%4.3%-3.1% – 13.6%

Analysts

Consensus target $97.47 (+27.8%)
range $75.00 – $115.00 · rating Buy

Strong buy0
Buy29
Hold9
Sell1
Strong sell0

Outlook

Analyst consensus for the coming fiscal years and what it implies at today's price.

Consensus estimates

Fiscal yearRevenueGrowthEPSGrowthP/E at today's priceAnalysts (EPS)
FY2026$26B+7.7%$4.06+93.3%18.8×26
FY2027$29B+11.3%$5.24+29.1%14.6×27
FY2028$32.3B+11.4%$6.54+24.9%11.7×18
FY2029$31.1B-3.9%$7.90+20.8%9.7×9
FY2030$20.7B-33.3%$8.44+6.8%9.0×8

Financial statements

Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.

Every reported line

All 283 figures Block, Inc. tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).

Line (SEC label)Latest quarterYear agoy/yLatest FYPrior FYy/y
Accounts Payable, Current$122M$119M+3.0%$115M$118M-2.9%
Accounts Receivable, after Allowance for Credit Loss, Current$194M$159M+22.3%$238M$149M+60.0%
Accrued Liabilities and Other Liabilities$2.28B$1.42B+60.0%$1.54B$1.53B+0.9%
Accrued Liabilities, Current$564M$554M+1.7%$669M$725M-7.8%
Accrued Royalties, Current$55.9M$64.8M-13.7%$51.6M$57.6M-10.4%
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment$538M2025-12-31$457M+17.8%$538M$457M+17.8%
Accumulated Other Comprehensive Income (Loss), Net of Tax-$258M-$382M+32.6%-$365M-$1B+63.5%
Additional Paid in Capital$18.9B$19.4B-3.0%$18.9B$19.9B-5.1%
Advertising Expense$137M$119M+15.4%$478M$338M+41.5%
Amortization$12.8M$14.4M-11.1%$56.9M$68.4M-16.8%
Amortization of Intangible Assets$34.3M$33.9M+1.1%$136M$155M-12.3%
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount48.8M53.2M-8.3%44.5M49.8M-10.6%
APIC, Share-based Payment Arrangement, Increase for Cost Recognition$266M$304M-12.5%$1.25B$1.31B-5.1%
Assets$39.2B$36.9B+6.2%$39.5B$36.8B+7.5%
Assets, Current$23.1B$19.7B+17.4%$22.9B$19.9B+15.0%
Broker-Dealer, Payable to Customer$7.63B$6.96B+9.7%$6.81B$5.84B+16.6%
Cash and Cash Equivalents, at Carrying Value$6.43B$6.38B+0.7%$6.56B$8.08B-18.7%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents$12.9B$12.1B+5.8%$12.5B$13.2B-5.7%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect-$643M-$947M+32.0%-$749M$4.22B-117.7%
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest$81.6M$1.03B-92.1%$1.94B$2.24B-13.5%
Cost of Revenue$3.45B$3.52B-1.9%$13.8B$15.2B-9.2%
Cost, Amortization$12.8M$14.4M-11.1%$56.9M$68.4M-16.8%
Costs and Expenses$2.72B$2.05B+32.5%$8.65B$8B+8.2%
CryptoAssetAddition$5.05M$11M-54.3%$41.1M$31.5M+30.7%
CryptoAssetFairValue$534M$932M-42.7%$778M$792M-1.9%
CryptoAssetNumberOfUnits9,117 bitcoin8,692 bitcoin+4.9%8,883 bitcoin8,485 bitcoin+4.7%
CryptoAssetRealizedGainLossNonoperating-$88.5M$212M-141.7%-$55.9M$421M-113.3%
Current Federal Tax Expense (Benefit)–––-$26.4M$46.4M-157.0%
Current Foreign Tax Expense (Benefit)–––$52.6M$71.6M-26.5%
Current Income Tax Expense (Benefit)–––$50.7M$156M-67.6%
Current State and Local Tax Expense (Benefit)–––$24.5M$38.5M-36.4%
Customer Funds$5.53B$4.94B+12.0%$4.77B$4.18B+14.1%
Debt Issuance Costs, Net$54.4M$39.1M+39.1%–––
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, Rolling after One Through Five Years, Amortized Cost$217M$196M+10.7%$181M$471M-61.5%
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, Rolling after One Through Five Years, Fair Value$216M$197M+9.9%$182M$472M-61.5%
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, Rolling within One Year, Amortized Cost$311M$313M-0.6%$517M$403M+28.3%
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, Rolling within One Year, Fair Value$311M$313M-0.8%$518M$403M+28.3%
DebtSecuritiesAvailableForSaleAmortizedCostExcludingAccruedInterestAfterAllowanceForCreditLoss$538M$509M+5.7%$705M$874M-19.3%
DebtSecuritiesAvailableForSaleExcludingAccruedInterest$536M$510M+5.2%$707M$875M-19.3%
DebtSecuritiesAvailableForSaleExcludingAccruedInterestCurrent$311M$313M-0.8%$518M$403M+28.3%
DebtSecuritiesAvailableForSaleExcludingAccruedInterestNoncurrent$225M$197M+14.7%$189M$472M-60.0%
Deferred Federal Income Tax Expense (Benefit)–––$339M-$1.48B+122.9%
Deferred Foreign Income Tax Expense (Benefit)–––-$53.7M$5.59M-1,060.6%
Deferred Income Tax Assets, Net$1.26B$1.79B-29.7%$1.3B$1.8B-27.7%
Deferred Income Tax Expense (Benefit)$129M$44.4M+189.4%$335M-$1.67B+120.1%
Deferred Income Tax Liabilities, Net$1.17M2025-12-31$162M-99.3%$1.17M$162M-99.3%
Deferred State and Local Income Tax Expense (Benefit)–––$49.5M-$190M+126.1%
Deferred Tax Assets, Gross$2.11B2025-12-31$2.51B-15.8%$2.11B$2.51B-15.8%
Deferred Tax Assets, Net$1.3B2025-12-31$1.64B-20.6%$1.3B$1.64B-20.6%
Deferred Tax Assets, Net of Valuation Allowance$1.56B2025-12-31$1.86B-16.4%$1.56B$1.86B-16.4%
Deferred Tax Assets, Operating Loss Carryforwards$548M2025-12-31$388M+41.3%$548M$388M+41.3%
Deferred Tax Assets, Other$213M2025-12-31$250M-14.9%$213M$250M-14.9%
Deferred Tax Assets, Tax Credit Carryforwards$530M2025-12-31$485M+9.3%$530M$485M+9.3%
Deferred Tax Assets, Tax Deferred Expense, Reserves and Accruals, Accrued Liabilities$229M2025-12-31$122M+87.3%$229M$122M+87.3%
Deferred Tax Assets, Valuation Allowance$557M2025-12-31$646M-13.8%$557M$646M-13.8%
Deferred Tax Liabilities, Gross$254M2025-12-31$223M+13.8%$254M$223M+13.8%
Deferred Tax Liabilities, Investments$80.4M2025-12-31$36.6M+119.9%$80.4M$36.6M+119.9%
Deferred Tax Liabilities, Leasing Arrangements$52.4M2025-12-31$52.8M-0.8%$52.4M$52.8M-0.8%
Deferred Tax Liabilities, Net$9.53M$163M-94.1%$26.3M2023-12-31$119M-77.8%
Deposits Assets, Current$110M2025-12-31$88M+25.3%$110M$88M+25.3%

Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.

Sources

Statements, segment revenue, metrics, estimates: Financial Modeling Prep. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30

Data as of 2026-11-02