Xiaomi Corporation (XIAOMI) income statement

HKSE · Technology · Consumer Electronics · 52,876 employees · CEO Jun Lei

Price: HK$26.48 +3.12%
Market cap: HK$681B
Enterprise value: CN¥575B
Last report: Q2 '26 filed 2026-06-30
Next report: 2026-11-24

Xiaomi Corporation (XIAOMI) reported revenue of CN¥108B for Q2 '26 (-6.5% year on year), operating income of CN¥2.24B (2.1% of revenue) and net income of CN¥9.42B. Over the last four quarters revenue was CN¥437B.

Income statement

Income statement	Q3 '23	Q4 '23	Q1 '24	Q2 '24	Q3 '24	Q4 '24	Q1 '25	Q2 '25	Q3 '25	Q4 '25	Q1 '26	Q2 '26
Revenue	CN¥70.9B	CN¥73.2B	CN¥75.5B	CN¥88.9B	CN¥92.5B	CN¥109B	CN¥111B	CN¥116B	CN¥113B	CN¥117B	CN¥98.2B	CN¥108B
Cost of revenue	CN¥54.8B	CN¥57.6B	CN¥58.7B	CN¥70.5B	CN¥73.6B	CN¥86.6B	CN¥85.9B	CN¥89.9B	CN¥87.2B	CN¥92.6B	CN¥76.6B	CN¥86.9B
Gross profit	CN¥16.1B	CN¥15.6B	CN¥16.8B	CN¥18.4B	CN¥18.9B	CN¥22.5B	CN¥25.4B	CN¥26.1B	CN¥25.9B	CN¥24.4B	CN¥21.6B	CN¥21.5B
Research & development	CN¥4.97B	CN¥5.46B	CN¥5.16B	CN¥5.5B	CN¥5.96B	CN¥7.44B	CN¥6.71B	CN¥7.76B	CN¥9.06B	CN¥9.6B	CN¥8.87B	CN¥9.19B
Sales & marketing	CN¥4.74B	CN¥5.91B	CN¥5.48B	CN¥5.9B	CN¥6.28B	CN¥7.73B	CN¥7.2B	CN¥7.78B	CN¥8.31B	CN¥9.93B	CN¥9.82B	CN¥8.61B
General & administrative	CN¥1.37B	CN¥1.48B	CN¥1.52B	CN¥1.18B	CN¥1.42B	CN¥1.48B	CN¥1.53B	CN¥1.63B	CN¥1.85B	CN¥1.65B	CN¥0	CN¥1.48B
Other operating expenses	CN¥30.7M	-CN¥2.3B	CN¥983M	-CN¥73.8M	-CN¥812M	-CN¥3.08B	-CN¥3.16B	-CN¥4.5B	CN¥0	-CN¥11.4B	CN¥0	CN¥1K
Operating expenses	CN¥11.1B	CN¥10.6B	CN¥13.1B	CN¥12.5B	CN¥12.8B	CN¥13.6B	CN¥12.3B	CN¥12.7B	CN¥19.2B	CN¥9.74B	CN¥18.7B	CN¥19.3B
Operating income	CN¥5.01B	CN¥5.06B	CN¥3.68B	CN¥5.89B	CN¥6.04B	CN¥8.89B	CN¥13.1B	CN¥13.4B	CN¥6.72B	CN¥14.6B	CN¥2.92B	CN¥2.24B
Interest income	CN¥972M	CN¥1.06B	CN¥1.02B	CN¥877M	CN¥0	CN¥794M	CN¥42.6M	CN¥966M	CN¥1.49B	CN¥2.88B	CN¥1.27B	CN¥1.28B
Interest expense	CN¥95.6M	CN¥417M	CN¥0	CN¥86.2M	CN¥157M	CN¥0	CN¥0	CN¥0	CN¥1.64B	CN¥1.99B	CN¥854M	CN¥590M
Other non-operating income (gains on investments, FX ...)	-CN¥279M	CN¥2.4B	-CN¥1.07B	-CN¥763M	CN¥586M	CN¥2.73B	CN¥2.89B	CN¥3.45B	-CN¥9.88B	CN¥9.19B	-CN¥3.61B	-CN¥11.6M
Total non-operating income	CN¥876M	CN¥641M	CN¥1.54B	CN¥791M	CN¥776M	CN¥518M	CN¥42.6M	CN¥966M	CN¥8.24B	-CN¥7.5B	CN¥2.75B	CN¥9.28B
Income before tax	CN¥5.89B	CN¥5.7B	CN¥5.22B	CN¥6.68B	CN¥6.82B	CN¥9.41B	CN¥13.2B	CN¥14.4B	CN¥15B	CN¥7.12B	CN¥5.68B	CN¥11.5B
Income tax	CN¥1.02B	CN¥974M	CN¥1.05B	CN¥1.61B	CN¥1.48B	CN¥412M	CN¥2.28B	CN¥2.53B	CN¥2.7B	CN¥577M	CN¥985M	CN¥2.09B
Net income	CN¥4.87B	CN¥4.73B	CN¥4.18B	CN¥5.1B	CN¥5.35B	CN¥9.03B	CN¥10.9B	CN¥11.9B	CN¥12.3B	CN¥6.56B	CN¥4.68B	CN¥9.42B
EPS (basic)	CN¥0.20	CN¥0.19	CN¥0.17	CN¥0.20	CN¥0.22	CN¥0.36	CN¥0.44	CN¥0.46	CN¥0.47	CN¥0.25	CN¥0.18	CN¥0.37
EPS (diluted)	CN¥0.19	CN¥0.19	CN¥0.16	CN¥0.20	CN¥0.21	CN¥0.35	CN¥0.42	CN¥0.45	CN¥0.46	CN¥0.23	CN¥0.18	CN¥0.36
Shares (basic, weighted)	24.9B	25.3B	25B	25.5B	24.8B	25.1B	25.9B	26.7B	26.1B	26.6B	25.8B	25.7B
Shares (diluted, weighted)	25.3B	25.3B	25.5B	25.5B	25.4B	25.6B	26B	26.8B	26.7B	26.7B	26.5B	26.5B
Depreciation & amortization	CN¥1.65B	CN¥1.23B	CN¥1.39B	CN¥1.41B	CN¥1.7B	CN¥1.81B	CN¥1.78B	CN¥2B	CN¥2.23B	CN¥2.75B	CN¥2.4B	CN¥2.58B
EBITDA	CN¥6.94B	CN¥3.88B	CN¥6.15B	CN¥8.07B	CN¥7.15B	CN¥7.97B	CN¥12B	CN¥12B	CN¥18.8B	CN¥8.18B	CN¥8.93B	CN¥4.83B

Income statement	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	CN¥68.4B	CN¥115B	CN¥175B	CN¥206B	CN¥246B	CN¥328B	CN¥280B	CN¥271B	CN¥366B	CN¥457B
Cost of revenue	CN¥61.2B	CN¥99.5B	CN¥153B	CN¥177B	CN¥209B	CN¥270B	CN¥232B	CN¥213B	CN¥289B	CN¥355B
Gross profit	CN¥7.25B	CN¥15.2B	CN¥22.2B	CN¥28.6B	CN¥36.8B	CN¥58.3B	CN¥47.6B	CN¥57.5B	CN¥76.6B	CN¥102B
Research & development	CN¥2.1B	CN¥3.15B	CN¥5.78B	CN¥7.49B	CN¥9.26B	CN¥13.2B	CN¥16B	CN¥19.1B	CN¥24.1B	CN¥33.1B
Sales & marketing	CN¥1.58B	CN¥3.01B	CN¥7.99B	CN¥10.4B	CN¥14.5B	CN¥21B	CN¥21.3B	CN¥19.2B	CN¥25.4B	CN¥33.2B
General & administrative	CN¥927M	CN¥1.22B	CN¥12.1B	CN¥3.1B	CN¥3.75B	CN¥4.74B	CN¥5.11B	CN¥5.13B	CN¥5.6B	CN¥6.65B
Other operating expenses	-CN¥2.59B	-CN¥6.66B	CN¥5.06B	-CN¥4.18B	-CN¥14.8B	-CN¥6.65B	CN¥2.3B	-CN¥5.98B	-CN¥2.98B	-CN¥19.1B
Operating expenses	CN¥3.46B	CN¥2.94B	CN¥21B	CN¥16.8B	CN¥12.7B	CN¥32.2B	CN¥44.8B	CN¥37.5B	CN¥52.1B	CN¥53.9B
Operating income	CN¥3.79B	CN¥12.2B	CN¥1.2B	CN¥11.8B	CN¥24B	CN¥26B	CN¥2.82B	CN¥20B	CN¥24.5B	CN¥47.9B
Interest income	CN¥6.34M	CN¥81.6M	CN¥621M	CN¥931M	CN¥964M	CN¥1.23B	CN¥2.25B	CN¥3.56B	CN¥4.96B	CN¥5.38B
Interest expense	CN¥86.2M	CN¥0	CN¥385M	CN¥528M	CN¥3.36B	CN¥2.84B	CN¥1.13B	CN¥1.56B	CN¥1.33B	CN¥3.63B
Other non-operating income (gains on investments, FX ...)	CN¥2.24B	CN¥6.6B	-CN¥5.46B	CN¥3.48B	CN¥14.2B	CN¥6.01B	-CN¥3.26B	CN¥5.24B	CN¥1.48B	CN¥15.5B
Total non-operating income	-CN¥2.61B	-CN¥54B	CN¥12.7B	CN¥402M	-CN¥2.4B	-CN¥1.61B	CN¥1.12B	CN¥2B	CN¥3.62B	CN¥1.75B
Income before tax	CN¥1.18B	-CN¥41.8B	CN¥13.9B	CN¥12.2B	CN¥21.6B	CN¥24.4B	CN¥3.93B	CN¥22B	CN¥28.1B	CN¥49.6B
Income tax	CN¥684M	CN¥2.06B	CN¥449M	CN¥2.06B	CN¥1.32B	CN¥5.13B	CN¥1.43B	CN¥4.54B	CN¥4.55B	CN¥8.08B
Net income	CN¥553M	-CN¥43.8B	CN¥13.6B	CN¥10B	CN¥20.4B	CN¥19.3B	CN¥2.47B	CN¥17.5B	CN¥23.7B	CN¥41.6B
EPS (basic)	CN¥0.02	-CN¥1.96	CN¥0.58	CN¥0.42	CN¥0.85	CN¥0.78	CN¥0.10	CN¥0.69	CN¥0.95	CN¥1.62
EPS (diluted)	CN¥0.02	-CN¥1.96	CN¥0.58	CN¥0.41	CN¥0.83	CN¥0.76	CN¥0.10	CN¥0.69	CN¥0.93	CN¥1.56
Shares (basic, weighted)	22.4B	22.4B	23.6B	23.7B	24B	24.9B	24.8B	25.3B	25.4B	26.6B
Shares (diluted, weighted)	22.4B	22.4B	23.6B	24.5B	24.7B	25.5B	25.3B	25.3B	25.5B	26.7B
Depreciation & amortization	CN¥240M	CN¥361M	CN¥748M	CN¥1.38B	CN¥1.71B	CN¥3.06B	CN¥3.71B	CN¥4.84B	CN¥6.32B	CN¥8.76B
EBITDA	CN¥1.78B	CN¥5.97B	CN¥7.41B	CN¥9.66B	CN¥11.5B	CN¥23.1B	CN¥9.78B	CN¥19.6B	CN¥29.3B	CN¥41.1B

Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in CNY.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpen Cash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates: Financial Modeling Prep.

Data as of 2026-11-01 · Amounts in CNY as reported; price and market cap in HKD.