WuXi AppTec Co., Ltd. (A shares) (WUXIAPPTEC) income statement

SHH · Healthcare · Medical - Diagnostics & Research · 33,834 employees · CEO Ge Li

Price: CN¥142.01 -0.62%
Market cap: CN¥351B
Enterprise value: CN¥323B
Last report: Q3 '26 filed 2026-09-30
Next report: 2027-03-22 EPS est. CN¥1.99

WuXi AppTec Co., Ltd. (A shares) (WUXIAPPTEC) reported revenue of CN¥16.6B for Q3 '26 (+38.1% year on year), operating income of CN¥7.33B (44.1% of revenue) and net income of CN¥8.32B. Over the last four quarters revenue was CN¥58.1B.

Income statement

Income statement	Q4 '23	Q1 '24	Q2 '24	Q3 '24	Q4 '24	Q1 '25	Q2 '25	Q3 '25	Q4 '25	Q1 '26	Q2 '26	Q3 '26
Revenue	CN¥9.14B	CN¥7.98B	CN¥9.26B	CN¥10.5B	CN¥10.2B	CN¥9.65B	CN¥11.1B	CN¥12B	CN¥12.6B	CN¥12.4B	CN¥16.5B	CN¥16.6B
Cost of revenue	CN¥6.42B	CN¥4.94B	CN¥5.51B	CN¥6B	CN¥4.99B	CN¥5.57B	CN¥5.98B	CN¥6.07B	CN¥6.26B	CN¥6.17B	CN¥7.22B	CN¥7.54B
Gross profit	CN¥2.71B	CN¥3.04B	CN¥3.75B	CN¥4.46B	CN¥5.23B	CN¥4.08B	CN¥5.17B	CN¥5.98B	CN¥6.34B	CN¥6.27B	CN¥9.24B	CN¥9.1B
Research & development	CN¥415M	CN¥306M	CN¥330M	CN¥318M	CN¥233M	CN¥224M	CN¥290M	CN¥320M	CN¥294M	CN¥0	CN¥321M	CN¥318M
Sales & marketing	-CN¥333M	CN¥179M	-CN¥67.3M	CN¥435M	-CN¥336M	CN¥194M	-CN¥81.9M	CN¥333M	-CN¥319M	CN¥0	-CN¥114M	CN¥0
General & administrative	-CN¥1.07B	CN¥576M	-CN¥296M	CN¥1.59B	-CN¥1.11B	CN¥563M	-CN¥286M	CN¥679M	-CN¥1.18B	CN¥956M	-CN¥403M	CN¥0
Other operating expenses	CN¥1.64B	-CN¥328M	CN¥1.02B	-CN¥690M	CN¥913M	-CN¥1.19B	-CN¥395M	-CN¥394M	CN¥2.55B	CN¥400M	CN¥1.65B	CN¥152M
Operating expenses	CN¥647M	CN¥734M	CN¥985M	CN¥1.65B	-CN¥300M	-CN¥213M	-CN¥473M	CN¥938M	CN¥1.35B	CN¥1.36B	CN¥1.46B	CN¥1.77B
Operating income	CN¥2.06B	CN¥2.31B	CN¥2.77B	CN¥2.81B	CN¥5.53B	CN¥4.29B	CN¥5.64B	CN¥5.04B	CN¥4.99B	CN¥4.91B	CN¥7.78B	CN¥7.33B
Interest income	CN¥0	CN¥161M	CN¥155M	CN¥151M	CN¥882M	CN¥1.68B	CN¥2.2B	CN¥463M	CN¥4.74B	CN¥0	CN¥307M	CN¥3.93B
Interest expense	CN¥26M	CN¥51.1M	CN¥56M	CN¥43.2M	CN¥65.8M	CN¥65.8M	CN¥80.5M	CN¥80.4M	CN¥41.7M	CN¥31M	CN¥58.7M	CN¥73.7M
Other non-operating income (gains on investments, FX ...)	CN¥894M	CN¥337M	CN¥380M	-CN¥629M	CN¥1.24B	CN¥1.25B	-CN¥69.7M	-CN¥456M	-CN¥3.96B	-CN¥726M	CN¥0	CN¥0
Total non-operating income	CN¥0	-CN¥12.5M	-CN¥16.4M	-CN¥7.67M	-CN¥3.79M	-CN¥12.9M	-CN¥10.8M	CN¥93.3M	CN¥3.88B	CN¥695M	CN¥128M	CN¥3.2B
Income before tax	CN¥2.06B	CN¥2.3B	CN¥2.75B	CN¥2.8B	CN¥5.53B	CN¥4.28B	CN¥5.63B	CN¥5.13B	CN¥8.87B	CN¥5.61B	CN¥7.91B	CN¥10.5B
Income tax	CN¥513M	CN¥339M	CN¥430M	CN¥484M	CN¥2.56B	CN¥564M	CN¥683M	CN¥1.55B	CN¥1.74B	CN¥937M	CN¥1.45B	CN¥2.15B
Net income	CN¥1.53B	CN¥1.94B	CN¥2.3B	CN¥2.29B	CN¥2.92B	CN¥3.67B	CN¥4.89B	CN¥3.51B	CN¥7.08B	CN¥4.65B	CN¥6.43B	CN¥8.32B
EPS (basic)	CN¥0.52	CN¥0.67	CN¥0.79	CN¥0.79	CN¥1.03	CN¥1.29	CN¥1.74	CN¥1.24	CN¥2.52	CN¥1.59	CN¥2.21	CN¥2.86
EPS (diluted)	CN¥0.51	CN¥0.66	CN¥0.79	CN¥0.79	CN¥1.02	CN¥1.28	CN¥1.71	CN¥1.22	CN¥2.46	CN¥1.58	CN¥2.18	CN¥2.81
Shares (basic, weighted)	2.95B	2.9B	2.9B	2.9B	2.88B	2.85B	2.81B	2.83B	2.35B	2.93B	2.91B	2.91B
Shares (diluted, weighted)	3B	2.94B	2.91B	2.9B	2.9B	2.87B	2.86B	2.88B	2.4B	2.94B	2.95B	2.96B
Depreciation & amortization	CN¥650M	CN¥696M	CN¥696M	CN¥811M	CN¥811M	CN¥869M	CN¥869M	CN¥913M	CN¥913M	CN¥0	CN¥965M	CN¥0
EBITDA	CN¥1.82B	CN¥2.67B	CN¥3.09B	CN¥4.25B	CN¥5.1B	CN¥3.91B	CN¥6.58B	CN¥6.41B	CN¥9.86B	CN¥5.64B	CN¥8.75B	CN¥7.33B

Income statement	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	CN¥6.12B	CN¥7.77B	CN¥9.61B	CN¥12.9B	CN¥16.5B	CN¥22.9B	CN¥39.4B	CN¥38.7B	CN¥37.9B	CN¥45.5B
Cost of revenue	CN¥3.63B	CN¥4.52B	CN¥5.82B	CN¥7.86B	CN¥10.3B	CN¥14.6B	CN¥24.7B	CN¥23.8B	CN¥21.4B	CN¥23.8B
Gross profit	CN¥2.49B	CN¥3.25B	CN¥3.79B	CN¥5.01B	CN¥6.26B	CN¥8.28B	CN¥14.6B	CN¥14.9B	CN¥16.5B	CN¥21.7B
Research & development	CN¥214M	CN¥306M	CN¥437M	CN¥590M	CN¥693M	CN¥942M	CN¥1.61B	CN¥1.44B	CN¥1.19B	CN¥1.12B
Sales & marketing	CN¥57.6M	CN¥84.6M	CN¥101M	CN¥117M	CN¥119M	CN¥149M	CN¥189M	CN¥188M	CN¥211M	CN¥250M
General & administrative	CN¥315M	CN¥317M	CN¥396M	CN¥509M	CN¥509M	CN¥766M	CN¥927M	CN¥906M	CN¥759M	CN¥681M
Other operating expenses	CN¥619M	CN¥1.08B	CN¥273M	CN¥1.46B	CN¥1.55B	CN¥382M	CN¥1.25B	CN¥506M	CN¥914M	CN¥2.6B
Operating expenses	CN¥1.21B	CN¥1.79B	CN¥1.21B	CN¥2.67B	CN¥2.87B	CN¥2.24B	CN¥3.98B	CN¥3.04B	CN¥3.07B	CN¥4.65B
Operating income	CN¥1.28B	CN¥1.46B	CN¥2.58B	CN¥2.34B	CN¥3.39B	CN¥6.04B	CN¥10.7B	CN¥11.9B	CN¥13.4B	CN¥17B
Interest income	CN¥12M	CN¥8.22M	CN¥12.2M	CN¥88.2M	CN¥471M	CN¥220M	CN¥327M	CN¥490M	CN¥646M	CN¥937M
Interest expense	CN¥16.4M	CN¥53.5M	CN¥99.4M	CN¥128M	CN¥201M	CN¥137M	CN¥206M	CN¥120M	CN¥293M	CN¥298M
Other non-operating income (gains on investments, FX ...)	CN¥49.3M	-CN¥187M	CN¥744M	-CN¥235M	CN¥293M	CN¥1.69B	CN¥1.51B	CN¥2.05B	CN¥1.33B	-CN¥7.21B
Total non-operating income	CN¥97.6M	CN¥132M	-CN¥3.88M	-CN¥3.96M	-CN¥20.1M	-CN¥22.1M	-CN¥33.8M	-CN¥1.7B	-CN¥40.4M	CN¥6.9B
Income before tax	CN¥1.38B	CN¥1.59B	CN¥2.58B	CN¥2.34B	CN¥3.37B	CN¥6.02B	CN¥10.6B	CN¥10.2B	CN¥13.4B	CN¥23.9B
Income tax	CN¥261M	CN¥296M	CN¥247M	CN¥426M	CN¥383M	CN¥880M	CN¥1.72B	CN¥2.13B	CN¥1.96B	CN¥4.57B
Net income	CN¥975M	CN¥1.23B	CN¥2.26B	CN¥1.85B	CN¥2.96B	CN¥5.1B	CN¥8.81B	CN¥9.61B	CN¥9.45B	CN¥19.2B
EPS (basic)	CN¥0.46	CN¥0.56	CN¥0.95	CN¥0.68	CN¥1.06	CN¥1.75	CN¥3.01	CN¥3.27	CN¥3.28	CN¥6.72
EPS (diluted)	CN¥0.46	CN¥0.55	CN¥0.94	CN¥0.67	CN¥1.04	CN¥1.73	CN¥2.82	CN¥3.24	CN¥3.26	CN¥6.57
Shares (basic, weighted)	2.12B	2.2B	2.39B	2.73B	2.8B	2.91B	2.93B	2.94B	2.88B	2.86B
Shares (diluted, weighted)	2.12B	2.22B	2.4B	2.78B	2.84B	2.95B	3.13B	2.97B	2.9B	2.91B
Depreciation & amortization	CN¥345M	CN¥403M	CN¥650M	CN¥814M	CN¥1.14B	CN¥1.48B	CN¥1.92B	CN¥2.51B	CN¥3.01B	CN¥3.56B
EBITDA	CN¥1.58B	CN¥2.05B	CN¥2.49B	CN¥3.39B	CN¥4.24B	CN¥5.83B	CN¥11.1B	CN¥12.3B	CN¥15.1B	CN¥27.8B

Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in CNY.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpen Cash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates: Financial Modeling Prep.

Data as of 2026-11-01