PerpEquities

United Parcel Service (UPS) financials

NYSE · Industrials · Integrated Freight & Logistics · 460,000 employees · CEO Carol Tomé

Price
$108.25 +0.86%
Market cap
$81.1B
Enterprise value
$105B
Last report
Q3 '26 filed 2026-09-30
Next report
2027-01-26 EPS est. $2.76
Revenue (TTM)$91.4B+2.2% vs a year agoLast 4 quarters; bars = each quarter
Operating margin (TTM)7.1%-2.1 pp vs a year agoOperating income $6.52B
Net income (TTM)$4.42B-19.6% vs a year agoAfter tax, incl. non-operating gains
Free cash flow (TTM)$6.38B+45.1% vs a year agoCapex $2.94B
Diluted EPS (TTM)$5.20-19.8% vs a year agoSum of the last 4 quarters
Net cash-$23.5B-4.8% vs a year agoCash + short-term investments - debt

Valuation & key figures

Market cap
$81.1B
EV $105B
Revenue
$91.4B
Trailing 12 months
Revenue growth
+4%
FY2026 consensus
Profit margin
4.8%
Net income / revenue, TTM
P/E
20.8×
Forward 14.9× (FY2026)
P/S
0.9×
Price / sales, TTM
EV / EBITDA
9.9×
TTM
Free cash flow
$6.38B
Trailing 12 months
Net income
$4.42B
Trailing 12 months
Revenue estimate
$92.4B
FY2026 consensus
Earnings
2027-01-26
Revenue est. $25.7B
Dividend
$6.56
Per share, last 12 months

Key takeaways

Computed from the reported numbers - every statement carries the figure it rests on.

  • Last report (2026-10-27): revenue beat by 2.8%, EPS beat by 4.3%Revenue $22.9B vs $22.3B expected (+2.8%); EPS $1.69 vs $1.62 (+4.3%).
  • Revenue growth accelerating: 6.7% year on yearQ3 '26 revenue $22.9B, against an average of -0.2% over the four quarters before.
  • Operating margin 7.1% (TTM), -2.1 pp on a year agoOperating income grew -21.3% while revenue grew 2.2%.
  • 11.8% of pre-tax profit is eaten by non-operating lossesPre-tax income $5.83B vs operating income $6.52B (TTM). Losses on equity stakes and other one-off items cut net income and EPS - operating income is the cleaner measure of the business.
  • Capex 3.2% of revenue (a year ago 4.5%)$2.94B invested in the last 4 quarters (-27.8% on a year earlier). Free cash flow $6.38B = 144.3% of net income.
  • Returned $5.42B to shareholders = 84.9% of free cash flowBuybacks $0 (a year earlier $1B), dividends $5.42B, stock-based pay $127M (TTM).
  • Diluted share count up 0.5% in a year852M diluted shares in Q3 '26, 848M a year earlier.
  • Net debt $23.5BCash + short-term investments $6.84B, debt incl. leases $30.3B; a year ago net debt $22.4B.

Last quarter: Q3 '26

Quarter ended 2026-09-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.

Quarter vs a year ago

Q3 '26Year agoChange
Revenue$22.9B$21.4B+6.7%
Gross margin21.5%16.3%+5.2 pp
Operating income$1.74B$1.8B-3.3%
Operating margin7.6%8.4%-0.8 pp
Net income$1.16B$1.31B-11.3%
Diluted EPS$1.37$1.55-11.6%
Operating cash flow$2.9B$2.48B+17.0%
Capex$497M$970M-48.8%
Free cash flow$2.41B$1.51B+59.1%
R&D$0$0–
Stock-based compensation$37M$20M+85.0%

Reported vs consensus

2026-10-27
ActualConsensusvs consensus
Revenue$22.9B$22.3B+2.8%
EPS (as estimated)$1.69$1.62+4.3%

From the report of 2026-10-27 for Q3 '26: revenue and the EPS analysts estimate (often adjusted), so it can differ from the EPS of the statements above.

EPS vs consensus

last 8 reports

Revenue

Where the money comes from - by business line and by region, quarter by quarter.

Revenue, operating income and growth

quarterly

Revenue by business line

stacked, quarterly
SegmentQ2 '26y/yShareTTMTTM y/y12 quarters
U.S. Domestic Package$14.9B–65.4%––
International Package–––––
International$5.04B–22.1%––
Supply Chain & Freight–––––
Supply Chain Solutions ("SCS")$2.86B–12.5%––

Revenue by region

share of total
SegmentQ2 '26y/yShareTTMTTM y/y12 quarters
United States$14.9B+6.0%65.4%$44.7B-26.2%
International$5.04B+12.5%22.1%$15.2B-16.4%
Supply Chain & Freight$2.86B+7.8%12.5%$7.92B-31.5%

Segment profits

Operating income per reported segment, read from the segment note of each 10-Q / 10-K (the profit split most data feeds leave out).

Segments in Q2 '26

SegmentRevenuey/yOperating incomey/yMarginMargin a year agoTTM operating income
US Domestic Package–––––––
International Package–––––––
Supply Chain Solutions$2.86B+7.8%–––––
U.S.Domestic Package Segment––$16M-98.3%––$2.56B
International Segment––$623M-7.3%––$2.73B
Corporate (unallocated)––$291M+24.4%––$1.28B

Operating income by segment

quarterly

Segment operating margin

quarterly

Fourth quarters are derived: the 10-K reports the full year, minus the three quarters of the 10-Qs.

Margins & cost structure

How much of each unit of revenue is left at each level - and where the costs go.

Margins

quarterly

Costs as % of revenue

quarterly

Cash flow & capital allocation

Cash generated, what it is spent on, and what reaches shareholders.

Operating cash flow, capex, free cash flow

quarterly

Uses of cash vs operating cash flow

fiscal years

Last 4 quarters

cash flow statement
Operating cash flow
$9.32B
Capex
-$2.94B
Buybacks
$0
Dividends
-$5.42B
Acquisitions
-$1.5B
Net debt issued
-$6.23B
Stock-based compensation
$127M
Free cash flow
$6.38B
Returned to shareholders / FCF
84.9%

Share count and EPS

quarterly, diluted

Balance sheet

Liquidity, investments and debt at each quarter end.

Cash, investments and debt

quarter ends

Valuation & returns

Today's multiples against the company's own last five fiscal years; analyst targets and ratings.

Multiples and returns

TTM vs 5 fiscal years
Now5y averageWhere today sits in the 5-year range
P/E (TTM)20.8×16.3×13.1× – 20.1×
EV / EBITDA9.9×10.2×9.0× – 12.5×
EV / Sales1.1×1.6×1.2× – 2.1×
Price / FCF12.7×19.0×16.2× – 26.6×
Price / Book6.1×8.0×5.2× – 13.1×
FCF yield7.9%5.4%3.8% – 6.2%
Return on invested capital8.4%14.4%10.4% – 18.7%
Return on equity28.5%51.3%34.3% – 90.4%

Analysts

Consensus target $115.79 (+7.0%)
range $76.00 – $135.00 · rating Hold

Strong buy2
Buy19
Hold21
Sell3
Strong sell0

Outlook

Analyst consensus for the coming fiscal years and what it implies at today's price.

Consensus estimates

Fiscal yearRevenueGrowthEPSGrowthP/E at today's priceAnalysts (EPS)
FY2026$92.4B+4.3%$7.26+10.6%14.9×18
FY2027$95.7B+3.5%$8.05+10.9%13.4×19
FY2028$98.8B+3.2%$8.57+6.5%12.6×9
FY2029$106B+6.9%$9.97+16.3%10.9×3
FY2030$114B+7.7%$11.32+13.6%9.6×3

Financial statements

Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.

Every reported line

All 285 figures United Parcel Service, Inc. tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).

Line (SEC label)Latest quarterYear agoy/yLatest FYPrior FYy/y
Accounts Payable, Current$5.98B$6.04B-1.1%$6.63B$6.3B+5.3%
Accounts Receivable, after Allowance for Credit Loss, Current$10.7B$10.4B+2.7%$11.2B$10.9B+3.1%
Accounts Receivable, Allowance for Credit Loss, Current$213M$161M+32.3%$180M$136M+32.4%
Accounts Receivable, Allowance for Credit Loss, Period Increase (Decrease)–––$44M$10M+340.0%
Accounts Receivable, Credit Loss Expense (Reversal)$102M$103M-1.0%$371M$311M+19.3%
Accrual for Environmental Loss Contingencies$104M–––––
Accumulated Other Comprehensive Income (Loss), Net of Tax-$4.25B-$4.18B-1.9%-$4.21B-$4.31B+2.3%
Additional Paid in Capital, Common Stock$482M$84M+473.8%$275M$136M+102.2%
Amortization of Intangible Assets–––$700M$648M+8.0%
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount–––1.4M500K+180.0%
Asset Impairment Charges–––$201M$108M+86.1%
Assets$71.3B$70.9B+0.5%$73.1B$70.1B+4.3%
Assets Held-for-sale, Not Part of Disposal Group, Current$74M––$54M––
Assets, Current$17.5B$18.9B-6.9%$19B$19.3B-1.4%
Business Combination, Consideration Transferred–––$71M2024-12-31––
Capital Expenditures Incurred but Not yet Paid-$116M$119M-197.5%$524M$227M+130.8%
Cash and Cash Equivalents, at Carrying Value$4.65B$6.19B-24.9%$5.89B$6.11B-3.7%
Cash Collateral for Borrowed Securities$1.6B2025-12-31$2.7B-40.7%$1.6B$2.7B-40.7%
Cash Flow Hedge Gain (Loss) to be Reclassified within Twelve Months$41M2026-03-31$64M-35.9%$85M$146M-41.8%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents$4.65B$6.19B-24.9%$5.89B$6.11B-3.7%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect-$1.15B$1.39B-182.5%-$225M$2.91B-107.7%
Collateral Securities Repledged, Delivered, or Used$02025-12-31$0–$0$0–
Common Stock, Dividends, Per Share, Cash Paid$1.64$1.640.0%$6.56$6.52+0.6%
Compensation and Benefits Trust$3M$4M-25.0%$5M$7M-28.6%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent$600M$1.4B-57.0%$5.67B$5.23B+8.4%
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest$1.37B2025-09-30$1.64B-16.6%–––
Construction in Progress Expenditures Incurred but Not yet Paid$40M$30M+33.3%$107M$0–
Contract with Customer, Asset, after Allowance for Credit Loss$289M$272M+6.3%$275M$307M-10.4%
Contract with Customer, Liability, Current$0$15M-100.0%$0$0–
Contract with Customer, Liability, Noncurrent$43M$55M-21.8%$49M$27M+81.5%
Cost of Other Property Operating Expense$557M$544M+2.4%$2.27B$2.12B+7.2%
Costs and Expenses$21.9B$19.4B+12.9%$80.8B$82.6B-2.2%
Current Federal Tax Expense (Benefit)–––$970M$1.09B-11.3%
Current Foreign Tax Expense (Benefit)–––$517M$410M+26.1%
Current Income Tax Expense (Benefit)–––$1.6B$1.68B-4.5%
Current State and Local Tax Expense (Benefit)–––$113M$172M-34.3%
Debt and Lease Obligation$24.5B$24.7B-1.0%$24.1B$21.3B+13.4%
Debt Instrument, Face Amount$24.7B$25B-1.1%$24.4B$21.5B+13.4%
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Gain, before Tax$02025-09-30$0–$02024-12-31$6M-100.0%
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Loss, before Tax$02025-12-31$1M-100.0%$0$1M-100.0%
Debt Securities, Available-for-sale, Restricted$02025-12-31$177M-100.0%$0$177M-100.0%
Debt Securities, Trading, Amortized Cost$3M2025-12-31$207M-98.6%$3M$207M-98.6%
Debt Securities, Trading, and Equity Securities, FV-NI$3M2025-12-31$206M-98.5%$3M$206M-98.5%
Debt Securities, Trading, and Equity Securities, FV-NI, Cost$69M2025-09-30–––––
Debt, Current$634M$920M-31.1%$608M$1.84B-66.9%
DebtSecuritiesAvailableForSaleAmortizedCostExcludingAccruedInterestAfterAllowanceForCreditLoss$02025-12-31$204M-100.0%$0$204M-100.0%
DebtSecuritiesAvailableForSaleExcludingAccruedInterestCurrent$02025-12-31$203M-100.0%$0$203M-100.0%
Deferred Federal Income Tax Expense (Benefit)–––-$26M$38M-168.4%
Deferred Federal, State and Local, Tax Expense (Benefit)–––$7M-$30M+123.3%
Deferred Foreign Income Tax Expense (Benefit)–––$11M-$23M+147.8%
Deferred Income Tax Expense (Benefit)–––-$8M-$15M+46.7%
Deferred Income Tax Liabilities, Net$3.88B$3.49B+11.3%$3.69B$3.6B+2.6%
Deferred Income Taxes and Other Assets, Noncurrent$155M$142M+9.2%$140M$112M+25.0%
Deferred Income Taxes and Tax Credits$99M-$44M+325.0%-$8M-$15M+46.7%
Deferred Tax Assets, Gross$4.19B2025-12-31$4.17B+0.4%$4.19B$4.17B+0.4%
Deferred Tax Assets, Net of Valuation Allowance$4.1B2025-12-31$3.99B+2.9%$4.1B$3.99B+2.9%
Deferred Tax Assets, Operating Loss Carryforwards, Foreign$580M2025-12-31$475M+22.1%$580M$475M+22.1%
Deferred Tax Assets, Operating Loss Carryforwards, State and Local$976M2025-12-31$1.04B-6.4%$976M$1.04B-6.4%
Deferred Tax Assets, Other$455M2025-12-31$367M+24.0%$455M$367M+24.0%
Deferred Tax Assets, Tax Credit Carryforwards$66M2025-12-31$47M+40.4%$66M$47M+40.4%

Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.

Sources

Statements, segment revenue, metrics, estimates: Financial Modeling Prep. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30

Data as of 2026-11-01