Unusual Machines, Inc. (UMAC) income statement
AMEX · Technology · Hardware, Equipment & Parts · 141 employees · CEO Allan Evans
- Price
- $15.53 -10.13%
- Market cap
- $776M
- Enterprise value
- $549M
- Last report
- Q2 '26 filed 2026-08-06
- Next report
- 2026-11-05 EPS est. -$0.11
Unusual Machines, Inc. (UMAC) reported revenue of $16.7M for Q2 '26 (+687.3% year on year), operating income of -$7.83M (-46.8% of revenue) and net income of -$7.78M. Over the last four quarters revenue was $31.9M.
Income statement
| Income statement | Trend | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | -$4.12M | $619K | $1.41M | $1.53M | $2M | $2.04M | $2.12M | $2.13M | $4.9M | $8.1M | $16.7M | |
| Cost of revenue | $645 | -$3.41M | $415K | $1.02M | $1.13M | $1.45M | $1.55M | $1.33M | $1.29M | $3.12M | $5.51M | $10.9M | |
| Gross profit | -$645 | -$705K | $204K | $388K | $399K | $554K | $497K | $795K | $840K | $1.77M | $2.59M | $5.8M | |
| Research & development | $0 | -$184K | $16.8K | $10.3K | $15K | $48.5K | $7.9K | $62.7K | $39.4K | $92.6K | $91.1K | $431K | |
| Sales & marketing | $0 | -$937K | $157K | $386K | $252K | $296K | $208K | $302K | $374K | $698K | $580K | $790K | |
| General & administrative | $0 | -$440K | $1M | $1.35M | $1.37M | $2.52M | $3.23M | $7.2M | $4.73M | $8.75M | $7.23M | $10.8M | |
| Other operating expenses | $0 | -$559K | $112K | $214K | $218K | $10.6M | $323K | $425K | $659K | $1.97M | $1.95M | $1.62M | |
| Operating expenses | $353K | -$2.12M | $1.29M | $1.96M | $1.86M | $13.4M | $3.76M | $7.99M | $5.8M | $11.5M | $9.85M | $13.6M | |
| Operating income | -$354K | $1.41M | -$1.09M | -$1.57M | -$1.46M | -$12.9M | -$3.27M | -$7.19M | -$4.96M | -$9.73M | -$7.26M | -$7.83M | |
| Interest income | $0 | $22.9K | $0 | $0 | $180 | $966 | $1.53K | $226K | $715M | $888K | $792K | $1.82M | |
| Interest expense | $0 | $0 | $19.6K | $40.5K | $41.5K | $15.3K | $0 | $0 | $0 | $519 | $368 | $281 | |
| Other non-operating income (gains on investments, FX ...) | $0 | -$27.9K | $0 | $0 | $642K | $14.2M | -$1.53K | -$226K | -$6.57M | $870K | $0 | -$1.77M | |
| Total non-operating income | $0 | $50.8K | -$19.6K | -$40.5K | -$683K | -$14.3M | $1.53K | $226K | $6.57M | -$870K | $17.5M | $50.6K | |
| Income before tax | -$354K | $1.47M | -$1.11M | -$1.61M | -$2.14M | -$27.1M | -$3.27M | -$6.96M | $1.6M | -$10.6M | $10.3M | -$7.78M | |
| Income tax | $0 | $0 | $0 | $0 | $0 | -$13.4K | $0 | $0 | $0 | -$36.3K | $0 | $0 | |
| Net income | -$354K | $1.47M | -$1.11M | -$1.61M | -$2.14M | -$27.1M | -$3.27M | -$6.96M | $1.6M | -$10.6M | $10.3M | -$7.78M | |
| EPS (basic) | -$0.04 | -$0.31 | -$0.18 | -$0.15 | -$0.30 | -$3.06 | -$0.21 | -$0.32 | $0.05 | -$0.28 | $0.22 | -$0.16 | |
| EPS (diluted) | -$0.04 | -$0.31 | -$0.18 | -$0.15 | -$0.30 | -$3.06 | -$0.21 | -$0.32 | $0.05 | -$0.28 | $0.21 | -$0.16 | |
| Shares (basic, weighted) | 8.72M | 3.22M | 6.07M | 10.4M | 7.15M | 8.88M | 15.9M | 21.8M | 30M | 37.8M | 46.7M | 48.6M | |
| Shares (diluted, weighted) | 8.72M | 3.22M | 6.07M | 10.4M | 7.15M | 8.88M | 15.9M | 21.8M | 30.6M | 37.8M | 48.1M | 48.6M | |
| Depreciation & amortization | $644 | $4.19K | $171 | $171 | $171 | $71.6K | $20.6K | $20.6K | $22.4K | $77.6K | $64.8K | $75.3K | |
| EBITDA | -$353K | $1.45M | -$1.09M | -$1.57M | -$2.1M | -$27M | -$3.25M | -$6.94M | $1.63M | -$10.5M | -$7.19M | -$5.99M |
| Income statement | Trend | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|
| Revenue | $4.99K | $0 | $0 | $5.57M | $11.2M | |
| Cost of revenue | $0 | $0 | $0 | $4.02M | $7.43M | |
| Gross profit | $4.99K | $0 | $0 | $1.55M | $3.77M | |
| Research & development | $0 | $91.3K | $0 | $90.6K | $203K | |
| Sales & marketing | $0 | $0 | $0 | $1.09M | $1.58M | |
| General & administrative | $167K | $1.08M | $2.38M | $6.25M | $23.9M | |
| Other operating expenses | $0 | $885 | $5.6K | $11.1M | $3.23M | |
| Operating expenses | $167K | $1.17M | $2.38M | $18.5M | $28.9M | |
| Operating income | -$162K | -$1.17M | -$2.38M | -$17M | -$25.2M | |
| Interest income | $3 | $148 | $0 | $1.15K | $1.83M | |
| Interest expense | $0 | $0 | $0 | $117K | $519 | |
| Other non-operating income (gains on investments, FX ...) | $0 | $0 | $0 | $14.9M | $0 | |
| Total non-operating income | $3 | $148 | $0 | -$15M | $5.92M | |
| Income before tax | -$162K | -$1.17M | -$2.38M | -$32M | -$19.2M | |
| Income tax | $0 | $0 | $0 | -$13.4K | -$36.3K | |
| Net income | -$162K | -$1.17M | -$2.38M | -$32M | -$19.2M | |
| EPS (basic) | -$0.02 | -$0.17 | -$0.72 | -$3.84 | -$0.74 | |
| EPS (diluted) | -$0.02 | -$0.17 | -$0.72 | -$3.84 | -$0.74 | |
| Shares (basic, weighted) | 7.43M | 7.43M | 3.31M | 8.33M | 26M | |
| Shares (diluted, weighted) | 7.43M | 7.43M | 3.31M | 8.33M | 26M | |
| Depreciation & amortization | $0 | $885 | $5.6K | $72.2K | $141K | |
| EBITDA | -$162K | -$1.17M | -$2.38M | -$31.8M | -$25M |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in USD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30
Data as of 2026-11-02