Taiwan Union Technology Corporation (TUC) income statement
TWO · Technology · Hardware, Equipment & Parts · 1,031 employees · CEO Cheng Yi Chen
- Price
- NT$1,210.00 -4.35%
- Market cap
- NT$362B
- Enterprise value
- NT$363B
- Last report
- Q3 '26 filed 2026-09-30
- Next report
- 2026-11-04 EPS est. NT$12.11
Taiwan Union Technology Corporation (TUC) reported revenue of NT$17.9B for Q3 '26 (+122.6% year on year), operating income of NT$5.57B (31.0% of revenue) and net income of NT$3.86B. Over the last four quarters revenue was NT$51.4B.
Income statement
| Income statement | Trend | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NT$4.42B | NT$4.43B | NT$5.7B | NT$6.62B | NT$6.31B | NT$6.37B | NT$6.78B | NT$8.06B | NT$9.12B | NT$10.1B | NT$14.3B | NT$17.9B | |
| Cost of revenue | NT$3.47B | NT$3.44B | NT$4.36B | NT$5.12B | NT$4.85B | NT$4.84B | NT$5.35B | NT$6.15B | NT$7.11B | NT$7.53B | NT$10.1B | NT$11.3B | |
| Gross profit | NT$941M | NT$989M | NT$1.34B | NT$1.5B | NT$1.46B | NT$1.53B | NT$1.44B | NT$1.91B | NT$2.01B | NT$2.53B | NT$4.25B | NT$6.63B | |
| Research & development | NT$72.6M | NT$82.6M | NT$78.9M | NT$92.6M | NT$105M | NT$128M | NT$126M | NT$136M | -NT$390M | NT$94.7M | NT$118M | NT$0 | |
| Sales & marketing | NT$226M | NT$225M | NT$245M | NT$266M | NT$254M | NT$277M | NT$264M | NT$289M | -NT$829M | NT$369M | NT$474M | NT$0 | |
| General & administrative | NT$145M | NT$140M | NT$175M | NT$176M | NT$187M | NT$193M | NT$193M | NT$222M | -NT$607M | NT$236M | NT$298M | NT$0 | |
| Other operating expenses | -NT$40.7M | NT$10.4M | -NT$14.1M | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$2.55B | NT$1.24M | NT$0 | NT$1.06B | |
| Operating expenses | NT$421M | NT$425M | NT$474M | NT$534M | NT$546M | NT$597M | NT$583M | NT$647M | NT$727M | NT$701M | NT$890M | NT$1.06B | |
| Operating income | NT$520M | NT$565M | NT$866M | NT$969M | NT$917M | NT$936M | NT$853M | NT$1.27B | NT$1.29B | NT$1.83B | NT$3.36B | NT$5.57B | |
| Interest income | NT$32.3M | NT$30.3M | NT$37.7M | NT$38.6M | NT$36.1M | NT$32.9M | NT$31.5M | NT$23.9M | -NT$88.4M | NT$38.5M | NT$36.9M | NT$0 | |
| Interest expense | NT$7.45M | NT$7.41M | NT$11.6M | NT$14.4M | NT$18.9M | NT$16M | NT$15M | NT$20.5M | -NT$51.5M | NT$45.1M | NT$46.8M | NT$0 | |
| Other non-operating income (gains on investments, FX ...) | NT$8.39M | -NT$40.7M | -NT$23.7M | -NT$7.17M | -NT$41.5M | -NT$15.1M | -NT$1.98M | -NT$70.7M | NT$87.8M | NT$0 | -NT$114M | NT$0 | |
| Total non-operating income | -NT$15.8M | NT$33.3M | NT$12M | -NT$7.25M | NT$7.92M | -NT$839K | -NT$13M | NT$50.2M | NT$139M | NT$46.3M | NT$67.5M | NT$26.1M | |
| Income before tax | NT$504M | NT$598M | NT$878M | NT$962M | NT$940M | NT$935M | NT$840M | NT$1.32B | NT$1.43B | NT$1.87B | NT$3.43B | NT$5.59B | |
| Income tax | NT$112M | NT$146M | NT$184M | NT$208M | NT$235M | NT$263M | NT$188M | NT$315M | NT$344M | NT$614M | NT$1.09B | NT$1.74B | |
| Net income | NT$392M | NT$452M | NT$694M | NT$754M | NT$705M | NT$672M | NT$652M | NT$1B | NT$1.08B | NT$1.26B | NT$2.34B | NT$3.86B | |
| EPS (basic) | NT$1.45 | NT$1.66 | NT$2.55 | NT$2.77 | NT$2.57 | NT$2.43 | NT$2.36 | NT$3.58 | NT$3.76 | NT$4.36 | NT$8.04 | NT$13.01 | |
| EPS (diluted) | NT$1.44 | NT$1.63 | NT$2.45 | NT$2.63 | NT$2.58 | NT$2.33 | NT$2.25 | NT$3.44 | NT$3.76 | NT$4.36 | NT$7.76 | NT$13.01 | |
| Shares (basic, weighted) | 270M | 272M | 272M | 272M | 274M | 277M | 276M | 280M | 281M | 289M | 291M | 296M | |
| Shares (diluted, weighted) | 273M | 277M | 284M | 287M | 274M | 288M | 290M | 291M | 281M | 289M | 291M | 296M | |
| Depreciation & amortization | NT$115M | NT$114M | NT$114M | NT$112M | NT$111M | NT$109M | NT$105M | NT$107M | NT$138M | NT$143M | NT$149M | NT$0 | |
| EBITDA | NT$627M | NT$720M | NT$1B | NT$1.09B | NT$1.07B | NT$1.06B | NT$959M | NT$1.45B | NT$1.34B | NT$1.97B | NT$3.51B | NT$5.57B |
| Income statement | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NT$13.4B | NT$16.1B | NT$17.8B | NT$17.5B | NT$18B | NT$21.1B | NT$18.5B | NT$16B | NT$23.1B | NT$30.3B | |
| Cost of revenue | NT$10.7B | NT$12.8B | NT$13.8B | NT$13.4B | NT$13.8B | NT$16.7B | NT$15.1B | NT$12.8B | NT$17.7B | NT$23.4B | |
| Gross profit | NT$2.69B | NT$3.34B | NT$4.02B | NT$4.14B | NT$4.22B | NT$4.43B | NT$3.41B | NT$3.16B | NT$5.34B | NT$6.9B | |
| Research & development | NT$187M | NT$245M | NT$243M | NT$272M | NT$269M | NT$264M | NT$311M | NT$310M | NT$359M | NT$514M | |
| Sales & marketing | NT$688M | NT$778M | NT$805M | NT$1.13B | NT$1.04B | NT$1.12B | NT$1.01B | NT$848M | NT$990M | NT$1.2B | |
| General & administrative | NT$597M | NT$974M | NT$581M | NT$616M | NT$630M | NT$670M | NT$585M | NT$574M | NT$678M | NT$837M | |
| Other operating expenses | -NT$12.2M | NT$0 | NT$0 | NT$0 | NT$0 | -NT$29K | NT$0 | NT$0 | NT$0 | NT$739K | |
| Operating expenses | NT$1.47B | NT$2B | NT$1.63B | NT$2.02B | NT$1.94B | NT$2.05B | NT$1.91B | NT$1.65B | NT$2.03B | NT$2.55B | |
| Operating income | NT$1.22B | NT$1.34B | NT$2.39B | NT$2.25B | NT$2.31B | NT$2.44B | NT$1.65B | NT$1.42B | NT$3.31B | NT$4.34B | |
| Interest income | NT$0 | NT$0 | NT$0 | NT$51.3M | NT$47.9M | NT$47.7M | NT$74.7M | NT$127M | NT$143M | NT$131M | |
| Interest expense | NT$35M | NT$40M | NT$55.6M | NT$51.7M | NT$35.6M | NT$30.2M | NT$28.6M | NT$27.1M | NT$52.4M | NT$88.7M | |
| Other non-operating income (gains on investments, FX ...) | NT$12.2M | -NT$20.9M | -NT$54.9M | -NT$38.8M | -NT$25.9M | -NT$63.5M | -NT$152M | -NT$153M | -NT$115M | NT$0 | |
| Total non-operating income | -NT$47.2M | -NT$19.1M | -NT$700K | -NT$13M | -NT$9.69M | NT$33.3M | NT$123M | NT$126M | NT$45.8M | NT$175M | |
| Income before tax | NT$1.17B | NT$1.32B | NT$2.39B | NT$2.24B | NT$2.26B | NT$2.41B | NT$1.62B | NT$1.55B | NT$3.38B | NT$4.52B | |
| Income tax | NT$260M | NT$321M | NT$557M | NT$483M | NT$488M | NT$532M | NT$360M | NT$726M | NT$773M | NT$1.11B | |
| Net income | NT$909M | NT$1B | NT$1.84B | NT$1.75B | NT$1.78B | NT$1.88B | NT$1.26B | NT$823M | NT$2.6B | NT$3.41B | |
| EPS (basic) | NT$3.76 | NT$4.12 | NT$7.02 | NT$6.92 | NT$6.67 | NT$7.01 | NT$4.69 | NT$3.05 | NT$9.57 | NT$12.13 | |
| EPS (diluted) | NT$3.63 | NT$4.01 | NT$6.99 | NT$6.55 | NT$6.38 | NT$6.68 | NT$4.49 | NT$3.02 | NT$9.49 | NT$12.13 | |
| Shares (basic, weighted) | 242M | 243M | 262M | 253M | 266M | 268M | 269M | 270M | 272M | 281M | |
| Shares (diluted, weighted) | 250M | 250M | 263M | 269M | 280M | 284M | 284M | 272M | 275M | 281M | |
| Depreciation & amortization | NT$397M | NT$355M | NT$350M | NT$360M | NT$391M | NT$439M | NT$462M | NT$461M | NT$452M | NT$459M | |
| EBITDA | NT$1.6B | NT$1.72B | NT$2.8B | NT$2.65B | NT$2.69B | NT$2.88B | NT$2.11B | NT$2.04B | NT$3.88B | NT$4.8B |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in TWD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings.
Data as of 2026-11-02