Taiwan Semiconductor Mfg. (TSM) balance sheet
NYSE · Technology · Semiconductors · 65,152 employees · CEO Che Chia Wei
- Price
- $406.13 -5.95%
- Market cap
- $2.11T
- Enterprise value
- NT$58.8T
- Last report
- Q3 '26 filed 2026-10-15
- Next report
- 2027-01-21
At the end of Q3 '26 Taiwan Semiconductor Mfg. (TSM) held NT$4.01T in cash and short-term investments against NT$981B of debt incl. leases. Total assets NT$10T, total liabilities NT$3T, shareholders' equity NT$6.98T.
Balance sheet
| Balance sheet | Trend | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & equivalents | NT$1.47T | NT$1.7T | NT$1.8T | NT$1.89T | NT$2.13T | NT$2.39T | NT$2.36T | NT$2.47T | NT$2.77T | NT$3.03T | NT$3.13T | NT$3.61T | |
| Short-term investments | NT$249B | NT$257B | NT$285B | NT$280B | NT$358B | NT$368B | NT$319B | NT$280B | NT$360B | NT$348B | NT$384B | NT$394B | |
| Receivables | NT$202B | NT$202B | NT$213B | NT$249B | NT$272B | NT$244B | NT$238B | NT$308B | NT$282B | NT$363B | NT$441B | NT$482B | |
| Inventory | NT$251B | NT$267B | NT$272B | NT$292B | NT$288B | NT$293B | NT$304B | NT$289B | NT$288B | NT$311B | NT$386B | NT$427B | |
| Other current assets | NT$26.2B | NT$28.2B | NT$22.3B | NT$63.1B | NT$43.2B | NT$45.8B | NT$38.8B | NT$88.4B | NT$119B | NT$207B | NT$221B | NT$156B | |
| Current assets | NT$2.19T | NT$2.45T | NT$2.59T | NT$2.77T | NT$3.09T | NT$3.35T | NT$3.26T | NT$3.44T | NT$3.82T | NT$4.26T | NT$4.57T | NT$5.07T | |
| Property, plant & equipment (net) | NT$3.1T | NT$3.09T | NT$3.15T | NT$3.07T | NT$3.28T | NT$3.44T | NT$3.43T | NT$3.54T | NT$3.74T | NT$3.95T | NT$4.3T | NT$4.52T | |
| Long-term investments | NT$129B | NT$138B | NT$140B | NT$127B | NT$149B | NT$161B | NT$137B | NT$149B | NT$172B | NT$167B | NT$228B | NT$224B | |
| Goodwill | NT$5.8B | NT$5.97B | NT$6.03B | NT$5.92B | NT$6.07B | NT$6.13B | NT$5.58B | NT$5.77B | NT$5.89B | NT$5.97B | NT$6B | NT$0 | |
| Intangible assets | NT$17B | NT$16.3B | NT$16.4B | NT$16.2B | NT$20.2B | NT$19.3B | NT$19.1B | NT$19.8B | NT$19.1B | NT$18.7B | NT$18.2B | NT$0 | |
| Deferred tax assets | NT$64.2B | NT$63.7B | NT$65.2B | NT$65.9B | NT$65.9B | NT$66.7B | NT$65B | NT$62.1B | NT$62.9B | NT$0 | NT$0 | NT$0 | |
| Other non-current assets | NT$17.1B | NT$18.7B | NT$17.5B | NT$105B | NT$87.2B | NT$92.6B | NT$84.2B | NT$139B | NT$120B | NT$249B | NT$255B | NT$216B | |
| Non-current assets | NT$3.34T | NT$3.34T | NT$3.39T | NT$3.39T | NT$3.6T | NT$3.79T | NT$3.74T | NT$3.92T | NT$4.12T | NT$4.39T | NT$4.81T | NT$4.96T | |
| Total assets | NT$5.53T | NT$5.79T | NT$5.98T | NT$6.17T | NT$6.69T | NT$7.13T | NT$7.01T | NT$7.35T | NT$7.93T | NT$8.66T | NT$9.38T | NT$10T | |
| Liabilities | |||||||||||||
| Accounts payable | NT$227B | NT$184B | NT$200B | NT$70.7B | NT$265B | NT$275B | NT$245B | NT$260B | NT$260B | NT$99.8B | NT$111B | NT$122B | |
| Accrued expenses | NT$297B | NT$418B | NT$411B | NT$86.9B | NT$451B | NT$476B | NT$445B | NT$432B | NT$401B | NT$199B | NT$951B | NT$0 | |
| Short-term debt | NT$9.29B | NT$12.5B | NT$23.1B | NT$61.6B | NT$59.9B | NT$61.8B | NT$0 | NT$76.2B | NT$137B | NT$160B | NT$167B | NT$213B | |
| Taxes payable | NT$128B | NT$139B | NT$110B | NT$0 | NT$192B | NT$217B | NT$183B | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | |
| Deferred revenue | NT$0 | NT$0 | NT$0 | NT$86.7B | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$50.4B | NT$0 | NT$0 | |
| Other current liabilities | NT$78.2B | NT$65.2B | NT$79.7B | NT$695B | NT$71.3B | NT$94.7B | NT$211B | NT$75.7B | NT$106B | NT$886B | NT$334B | NT$1.63T | |
| Current liabilities | NT$943B | NT$1.03T | NT$1.05T | NT$1.08T | NT$1.31T | NT$1.4T | NT$1.38T | NT$1.28T | NT$1.52T | NT$1.71T | NT$1.86T | NT$1.96T | |
| Long-term debt | NT$918B | NT$966B | NT$974B | NT$934B | NT$958B | NT$987B | NT$884B | NT$918B | NT$896B | NT$901B | NT$864B | NT$769B | |
| Lease obligations (non-current) | NT$28.7B | NT$28.5B | NT$28.2B | NT$28.1B | NT$28.8B | NT$29.1B | NT$31.4B | NT$31B | NT$31.6B | NT$33.5B | NT$33.5B | NT$0 | |
| Deferred tax liabilities | NT$53.8M | NT$42.9M | NT$57.2M | NT$61.2M | NT$3.99B | NT$3.97B | NT$3.95B | NT$3.96B | NT$3.89B | NT$3.88B | NT$3.93B | NT$0 | |
| Other non-current liabilities | NT$189B | NT$102B | NT$111B | NT$99B | NT$113B | NT$112B | NT$93.4B | NT$89.5B | NT$82.7B | NT$75.9B | NT$143B | NT$271B | |
| Non-current liabilities | NT$1.14T | NT$1.1T | NT$1.11T | NT$1.06T | NT$1.1T | NT$1.13T | NT$1.01T | NT$1.04T | NT$1.01T | NT$1.01T | NT$1.04T | NT$1.04T | |
| Total liabilities | NT$2.08T | NT$2.12T | NT$2.16T | NT$2.14T | NT$2.41T | NT$2.53T | NT$2.39T | NT$2.32T | NT$2.54T | NT$2.73T | NT$2.9T | NT$3T | |
| Equity | |||||||||||||
| Common stock & paid-in capital | NT$259B | NT$259B | NT$259B | NT$259B | NT$259B | NT$259B | NT$0 | NT$259B | NT$259B | NT$259B | NT$259B | NT$259B | |
| Retained earnings | NT$3.13T | NT$3.29T | NT$3.13T | NT$3.35T | NT$3.87T | NT$3.85T | NT$4.12T | NT$4.26T | NT$5.04T | NT$5.19T | NT$5.74T | NT$6.31T | |
| Accumulated other comprehensive income | NT$0 | NT$0 | NT$311B | NT$325B | NT$40.4B | NT$311B | NT$311B | NT$493B | NT$0 | NT$401B | NT$311B | NT$311B | |
| Shareholders' equity | NT$3.43T | NT$3.64T | NT$3.79T | NT$3.99T | NT$4.24T | NT$4.56T | NT$4.58T | NT$5T | NT$5.36T | NT$5.89T | NT$6.43T | NT$6.98T | |
| Debt | |||||||||||||
| Total debt (incl. leases) | NT$956B | NT$1.01T | NT$1.03T | NT$1.02T | NT$1.05T | NT$1.08T | NT$915B | NT$1.03T | NT$1.06T | NT$1.09T | NT$1.07T | NT$981B | |
| Net debt (debt - cash) | -NT$509B | -NT$692B | -NT$773B | -NT$863B | -NT$1.08T | -NT$1.32T | -NT$1.45T | -NT$1.45T | -NT$1.7T | -NT$1.94T | -NT$2.07T | -NT$2.63T | |
| Balance sheet | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & equivalents | NT$541B | NT$553B | NT$578B | NT$455B | NT$660B | NT$1.06T | NT$1.34T | NT$1.47T | NT$2.13T | NT$2.77T | |
| Short-term investments | NT$95B | NT$103B | NT$136B | NT$139B | NT$140B | NT$140B | NT$244B | NT$249B | NT$358B | NT$360B | |
| Receivables | NT$129B | NT$122B | NT$129B | NT$140B | NT$146B | NT$198B | NT$231B | NT$202B | NT$272B | NT$282B | |
| Inventory | NT$48.7B | NT$73.9B | NT$103B | NT$83B | NT$137B | NT$193B | NT$221B | NT$251B | NT$288B | NT$288B | |
| Other current assets | NT$3.39B | NT$4.26B | NT$5.43B | NT$5.51B | NT$8.85B | NT$10.7B | NT$13.8B | NT$26.2B | NT$43.2B | NT$119B | |
| Current assets | NT$818B | NT$857B | NT$952B | NT$823B | NT$1.09T | NT$1.61T | NT$2.05T | NT$2.19T | NT$3.09T | NT$3.82T | |
| Property, plant & equipment (net) | NT$998B | NT$1.06T | NT$1.07T | NT$1.37T | NT$1.58T | NT$2.01T | NT$2.74T | NT$3.1T | NT$3.28T | NT$3.74T | |
| Long-term investments | NT$46B | NT$41.4B | NT$29.2B | NT$30.1B | NT$27.6B | NT$29.2B | NT$68.6B | NT$129B | NT$149B | NT$172B | |
| Goodwill | NT$6.01B | NT$5.65B | NT$5.8B | NT$5.69B | NT$5.44B | NT$5.38B | NT$5.79B | NT$5.8B | NT$6.07B | NT$5.89B | |
| Intangible assets | NT$8.61B | NT$8.53B | NT$11.2B | NT$15B | NT$20.3B | NT$21.4B | NT$20.2B | NT$17B | NT$20.2B | NT$19.1B | |
| Deferred tax assets | NT$8.27B | NT$12.1B | NT$16.8B | NT$17.9B | NT$26B | NT$49.2B | NT$69.2B | NT$64.2B | NT$65.9B | NT$62.9B | |
| Other non-current assets | NT$1.91B | NT$4.27B | NT$3.28B | NT$3.83B | NT$5.75B | NT$5.22B | NT$12B | NT$17.1B | NT$87.2B | NT$120B | |
| Non-current assets | NT$1.07T | NT$1.13T | NT$1.14T | NT$1.44T | NT$1.67T | NT$2.12T | NT$2.91T | NT$3.34T | NT$3.6T | NT$4.12T | |
| Total assets | NT$1.89T | NT$1.99T | NT$2.09T | NT$2.26T | NT$2.76T | NT$3.73T | NT$4.96T | NT$5.53T | NT$6.69T | NT$7.93T | |
| Liabilities | |||||||||||
| Accounts payable | NT$89.2B | NT$84.1B | NT$76.1B | NT$180B | NT$197B | NT$193B | NT$268B | NT$227B | NT$265B | NT$260B | |
| Accrued expenses | NT$36.6B | NT$65.6B | NT$61.8B | NT$56.4B | NT$87.7B | NT$162B | NT$293B | NT$297B | NT$451B | NT$401B | |
| Short-term debt | NT$96.1B | NT$122B | NT$124B | NT$150B | NT$91.2B | NT$119B | NT$19.3B | NT$9.29B | NT$59.9B | NT$137B | |
| Taxes payable | NT$70.4B | NT$61.7B | NT$55.3B | NT$40.1B | NT$68.7B | NT$78.5B | NT$163B | NT$128B | NT$192B | NT$0 | |
| Other current liabilities | NT$41.1B | NT$37.4B | NT$24.2B | NT$24.6B | NT$35.8B | NT$37.2B | NT$61.9B | NT$78.2B | NT$71.3B | NT$106B | |
| Current liabilities | NT$348B | NT$387B | NT$357B | NT$598B | NT$632B | NT$758B | NT$987B | NT$943B | NT$1.31T | NT$1.52T | |
| Long-term debt | NT$153B | NT$91.8B | NT$56.9B | NT$25.1B | NT$256B | NT$613B | NT$839B | NT$918B | NT$958B | NT$896B | |
| Lease obligations (non-current) | NT$0 | NT$0 | NT$0 | NT$15B | NT$20.6B | NT$20.8B | NT$29.8B | NT$28.7B | NT$28.8B | NT$31.6B | |
| Deferred revenue (non-current) | NT$14.7B | NT$7.59B | NT$3.35B | NT$177M | NT$266M | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | |
| Deferred tax liabilities | NT$141M | NT$302M | NT$233M | NT$344M | NT$1.73B | NT$1.87B | NT$1.03B | NT$53.8M | NT$3.99B | NT$3.89B | |
| Other non-current liabilities | NT$25B | NT$18.6B | NT$11.6B | NT$11.3B | NT$14.3B | NT$179B | NT$190B | NT$189B | NT$113B | NT$82.7B | |
| Non-current liabilities | NT$178B | NT$110B | NT$72.1B | NT$52B | NT$293B | NT$815B | NT$1.06T | NT$1.14T | NT$1.1T | NT$1.01T | |
| Total liabilities | NT$526B | NT$497B | NT$429B | NT$650B | NT$925B | NT$1.57T | NT$2.05T | NT$2.08T | NT$2.41T | NT$2.54T | |
| Equity | |||||||||||
| Common stock & paid-in capital | NT$259B | NT$259B | NT$259B | NT$259B | NT$259B | NT$259B | NT$259B | NT$259B | NT$259B | NT$259B | |
| Retained earnings | NT$1.04T | NT$1.21T | NT$1.36T | NT$1.33T | NT$1.57T | NT$1.89T | NT$2.59T | NT$3.13T | NT$3.87T | NT$5.04T | |
| Accumulated other comprehensive income | NT$1.66B | -NT$26.9B | -NT$15.4B | NT$322B | -NT$54.7B | NT$370B | NT$0 | -NT$28B | NT$40.4B | NT$0 | |
| Shareholders' equity | NT$1.36T | NT$1.49T | NT$1.66T | NT$1.61T | NT$1.83T | NT$2.15T | NT$2.9T | NT$3.43T | NT$4.24T | NT$5.36T | |
| Debt | |||||||||||
| Total debt (incl. leases) | NT$249B | NT$214B | NT$181B | NT$190B | NT$368B | NT$754B | NT$888B | NT$956B | NT$1.05T | NT$1.06T | |
| Net debt (debt - cash) | -NT$292B | -NT$339B | -NT$397B | -NT$265B | -NT$292B | -NT$311B | -NT$455B | -NT$509B | -NT$1.08T | -NT$1.7T | |
Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in TWD.
Cash, investments and debt
quarter endsThe other statements
Sources
Statements, segment revenue, metrics and estimates: Financial Modeling Prep.
Data as of 2026-11-01 · Amounts in TWD as reported; price and market cap in USD.