PerpEquities

Tokyo Electron (TOKYOEL) income statement

JPX · Technology · Semiconductors · 20,236 employees · CEO Tony Kawai

Price
¥9,514.00 -5.19%
Market cap
¥21.5T
Enterprise value
¥21T
Last report
Q2 '27 filed 2026-09-30
Next report
2027-02-11 EPS est. ¥92.46

Tokyo Electron (TOKYOEL) reported revenue of ¥935B for Q2 '27 (+48.4% year on year), operating income of ¥295B (31.6% of revenue) and net income of ¥213B. Over the last four quarters revenue was ¥2.93T.

Income statement

Income statementTrendQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27Q2 '27
Revenue¥464B¥547B¥555B¥567B¥655B¥655B¥550B¥630B¥552B¥712B¥732B¥935B
Cost of revenue¥242B¥291B¥291B¥307B¥343B¥345B¥296B¥345B¥316B¥379B¥390B¥488B
Gross profit¥222B¥256B¥264B¥260B¥312B¥311B¥254B¥285B¥236B¥333B¥343B¥447B
Research & development¥49.8B¥58.4B¥53.4B¥62.1B¥61.8B¥72.7B¥62.1B¥72.7B¥66.2B¥76.8B¥72B¥85.3B
Other operating expenses-¥1M¥0¥1M¥0¥0¥0¥0¥0¥0¥0¥0¥0
Operating expenses¥89.7B¥111B¥98.3B¥112B¥112B¥127B¥109B¥126B¥120B¥128B¥131B¥152B
Operating income¥132B¥145B¥166B¥148B¥200B¥184B¥145B¥158B¥116B¥206B¥211B¥295B
Other non-operating income (gains on investments, FX ...)-¥1.98B-¥12.6B-¥1M-¥5.44B-¥489M¥7.81B-¥7.27B-¥2.56B-¥37.2B-¥76.2B¥0¥0
Total non-operating income¥1.98B¥12.6B¥1.52B¥5.44B¥489M¥1.35B¥7.27B¥2.56B¥37.2B¥76.2B¥4.09B-¥3.08B
Income before tax¥134B¥158B¥167B¥154B¥200B¥185B¥152B¥161B¥153B¥282B¥215B¥292B
Income tax¥32.9B¥32.9B¥41.1B¥35.9B¥42.8B¥42.2B¥34.2B¥37.2B¥34.8B¥67.6B¥51.2B¥79.7B
Net income¥102B¥125B¥126B¥118B¥157B¥143B¥118B¥124B¥119B¥214B¥164B¥213B
EPS (basic)¥219.35¥269.88¥273.22¥254.69¥340.98¥311.99¥257.13¥270.28¥258.59¥468.68¥361.35¥93.86
EPS (diluted)¥219.35¥269.07¥272.39¥254.69¥340.98¥311.99¥256.49¥269.61¥257.61¥467.65¥360.15¥93.56
Shares (basic, weighted)463M468M462M462M461M458M458M458M458M457M455M2.27B
Shares (diluted, weighted)463M470M463M462M461M458M459M459M460M458M456M2.27B
Depreciation & amortization¥13.8B¥15.4B¥13.2B¥14.5B¥16.1B¥18.4B¥17.3B¥19.2B¥21.2B¥23.6B¥22.6B¥24.5B
EBITDA¥148B¥173B¥179B¥168B¥216B¥194B¥169B¥180B¥175B¥306B¥234B¥320B

Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in JPY.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpenCash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates: Financial Modeling Prep.

Data as of 2026-11-01