T1 Energy Inc (TE) financials
NYSE · Industrials · Electrical Equipment & Parts · 562 employees · CEO Daniel Barcelo
- Price
- $2.70 -5.59%
- Market cap
- $809M
- Enterprise value
- $1.51B
- Last report
- Q2 '26 filed 2026-08-12
- Next report
- 2026-11-12 EPS est. -$0.12
Revenue (TTM)$997M+427.0% vs a year agoLast 4 quarters; bars = each quarter
Operating margin (TTM)-17.3%+40.9 pp vs a year agoOperating income -$172M
Net income (TTM)-$384M+13.4% vs a year agoAfter tax, incl. non-operating gains
Free cash flow (TTM)-$185M-28.6% vs a year agoCapex $189M
Diluted EPS (TTM)-$2.15+30.9% vs a year agoSum of the last 4 quarters
Net cash-$699M+4.7% vs a year agoCash + short-term investments - debt
Valuation & key figures
- Market cap
- $809M EV $1.51B
- Revenue
- $997M Trailing 12 months
- Revenue growth
- +29% FY2026 consensus
- Profit margin
- -38.5% Net income / revenue, TTM
- P/E
- -1.3× Forward -6.7× (FY2026)
- P/S
- 0.8× Price / sales, TTM
- EV / EBITDA
- -7.7× TTM
- Free cash flow
- -$185M Trailing 12 months
- Net income
- -$384M Trailing 12 months
- Revenue estimate
- $976M FY2026 consensus
- Earnings
- 2026-11-12 Revenue est. $271M
- Dividend
- – No dividend
Key takeaways
Computed from the reported numbers - every statement carries the figure it rests on.
- Last report (2026-08-12): revenue beat by 21.0%, EPS missed by 25.6%Revenue $250M vs $207M expected (+21.0%); EPS -$0.14 vs -$0.11 (-25.6%).
- Revenue growth slowing: 88.4% year on yearQ2 '26 revenue $250M, against an average of 6,159.9% over the four quarters before.
- Operating margin -17.3% (TTM), +40.9 pp on a year agoOperating income grew -56.4% while revenue grew 427.0%.
- Capex 18.9% of revenue (a year ago 38.9%)$189M invested in the last 4 quarters (+156.1% on a year earlier). Free cash flow -$185M.
- Diluted share count up 79.6% in a year280M diluted shares in Q2 '26, 156M a year earlier.
- Net debt $699MCash + short-term investments $79.1M, debt incl. leases $779M; a year ago net debt $734M.
Last quarter: Q2 '26
Quarter ended 2026-06-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.
Quarter vs a year ago
| Q2 '26 | Year ago | Change | |
|---|---|---|---|
| Revenue | $250M | $133M | +88.4% |
| Gross margin | 19.6% | 24.7% | -5.0 pp |
| Operating income | -$22.8M | -$29.2M | +22.0% |
| Operating margin | -9.1% | -22.0% | +12.9 pp |
| Net income | -$43.5M | -$31.9M | -36.4% |
| Diluted EPS | -$0.16 | -$0.21 | +23.8% |
| Operating cash flow | -$30.1M | $33.4M | -190.1% |
| Capex | $101M | $22.8M | +343.4% |
| Free cash flow | -$131M | $10.6M | -1,334.4% |
| R&D | $0 | $0 | – |
| Stock-based compensation | $5.79M | $1.28M | +352.1% |
Reported vs consensus
2026-08-12| Actual | Consensus | vs consensus | |
|---|---|---|---|
| Revenue | $250M | $207M | +21.0% |
| EPS (as estimated) | -$0.14 | -$0.11 | -25.6% |
From the report of 2026-08-12 for Q2 '26: revenue and the EPS analysts estimate (often adjusted), so it can differ from the EPS of the statements above.
EPS vs consensus
last 8 reportsRevenue
Where the money comes from - by business line and by region, quarter by quarter.
Revenue, operating income and growth
quarterlyRevenue by business line
stacked, quarterly| Segment | Q2 '26 | y/y | Share | TTM | TTM y/y | 12 quarters |
|---|---|---|---|---|---|---|
| External Customer | – | – | – | – | – | |
| Reportable Segment | $250M | – | 100.0% | – | – |
Margins & cost structure
How much of each unit of revenue is left at each level - and where the costs go.
Margins
quarterlyCosts as % of revenue
quarterlyCash flow & capital allocation
Cash generated, what it is spent on, and what reaches shareholders.
Operating cash flow, capex, free cash flow
quarterlyUses of cash vs operating cash flow
fiscal yearsLast 4 quarters
cash flow statement- Operating cash flow
- $3.87M
- Capex
- -$189M
- Buybacks
- $0
- Dividends
- $0
- Acquisitions
- $0
- Net debt issued
- $41.3M
- Stock-based compensation
- $12M
- Free cash flow
- -$185M
- Returned to shareholders / FCF
- 0.0%
Share count and EPS
quarterly, dilutedBalance sheet
Liquidity, investments and debt at each quarter end.
Cash, investments and debt
quarter endsValuation & returns
Today's multiples against the company's own last five fiscal years; analyst targets and ratings.
Multiples and returns
TTM vs 5 fiscal years| Now | 5y average | Where today sits in the 5-year range | |
|---|---|---|---|
| P/E (TTM) | -1.3× | – | – |
| EV / EBITDA | -7.7× | – | – |
| EV / Sales | 1.5× | 171.4× 2 of 5 years | 1.7× – 341.0× |
| Price / FCF | -4.4× | 69.6× 1 of 5 years | 69.6× – 69.6× |
| Price / Book | 2.7× | 1.9× | 0.4× – 3.6× |
| FCF yield | -22.9% | -35.8% | -105.6% – 1.4% |
| Return on invested capital | -14.7% | -12.3% | -17.8% – -5.8% |
| Return on equity | -144.5% | -69.3% | -189.8% – -11.4% |
Analysts
Consensus target $8.00 (+196.3%)
range $5.00 – $9.00 · rating Buy
Strong buy0
Buy3
Hold3
Sell1
Strong sell0
Outlook
Analyst consensus for the coming fiscal years and what it implies at today's price.
Consensus estimates
| Fiscal year | Revenue | Growth | EPS | Growth | P/E at today's price | Analysts (EPS) |
|---|---|---|---|---|---|---|
| FY2026 | $976M | +29.2% | -$0.40 | +81.6% | -6.7× | 4 |
| FY2027 | $1.36B | +39.7% | -$0.07 | +83.1% | -39.7× | 4 |
| FY2028 | $1.73B | +27.3% | $0.24 | +460.2% | 11.0× | 4 |
| FY2029 | $1.92B | +10.7% | $0.26 | +6.1% | 10.4× | 1 |
| FY2030 | $1.65B | -14.1% | $0.32 | +23.1% | 8.4× | 1 |
Financial statements
Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.
Every reported line
All 256 figures T1 Energy Inc tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).
| Line (SEC label) | Latest quarter | Year ago | y/y | Latest FY | Prior FY | y/y |
|---|---|---|---|---|---|---|
| Accounts Receivable, after Allowance for Credit Loss, Current | $98.6M | – | – | $84.5M | $0 | – |
| Accounts Receivable, Allowance for Credit Loss, Current | $5.6M | – | – | $5.6M | – | – |
| Accrued Liabilities, Current | $86.1M | $63.4M | +35.9% | $47.2M | $93.3M | -49.4% |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $72.5M | $20.1M | +261.4% | $45.1M | $12M | +276.2% |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | -$15.2M | -$19.4M | +21.7% | -$18.2M | -$59M | +69.1% |
| Additional Paid in Capital | $1.37B | $975M | +40.6% | $1.36B | $971M | +39.9% |
| Adjustments to Additional Paid in Capital, Dividends in Excess of Retained Earnings | $7.78M2025-09-30 | – | – | $7.78M | – | – |
| Adjustments to Additional Paid in Capital, Increase in Carrying Amount of Redeemable Preferred Stock | – | – | – | -$1.71M2024-12-31 | – | – |
| Adjustments to Additional Paid in Capital, Warrant Issued | $13.5M2025-09-30 | – | – | $13.5M | – | – |
| Advances on Inventory Purchases | $133M | $146M | -8.8% | $138M | $165M | -16.6% |
| Amortization of Debt Discount (Premium) | $4.4M2025-09-30 | $0 | – | – | – | – |
| Amortization of Debt Issuance Costs and Discounts | $1.87M | $3.28M | -43.0% | $14.6M | $0 | – |
| Amortization of Intangible Assets | – | – | – | $48.2M | $1.27M | +3,697.7% |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 126M | 87.6M | +44.0% | 97.5M | 59.3M | +64.4% |
| Assets | $1.64B | $1.41B | +16.2% | $1.37B | $1.34B | +2.7% |
| Assets, Current | $751M | $645M | +16.6% | $663M | $572M | +16.0% |
| Business Combination, Consideration Transferred, Equity Interests Issued and Issuable | – | – | – | $0 | $39.5M | -100.0% |
| Business Combination, Consideration Transferred, Liabilities Incurred | – | – | – | $0 | $217M | -100.0% |
| Capital Expenditures Incurred but Not yet Paid | $9.59M | $15.3M | -37.4% | $25.9M | $5.02M | +416.2% |
| Cash and Cash Equivalents, at Carrying Value | $79.1M | $8.45M | +836.1% | $182M | $72.6M | +151.2% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $156M | $46.7M | +235.2% | $271M | $76.6M | +253.3% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $32.8M | -$4.43M | +840.3% | $194M | -$199M | +197.5% |
| Class of Warrant or Right, Exercise Price of Warrants or Rights | $11.502025-09-30 | $11.50 | 0.0% | $11.502024-12-31 | $11.50 | 0.0% |
| Class of Warrant or Right, Number of Securities Called by Each Warrant or Right | 12025-12-31 | 1 | 0.0% | 1 | 1 | 0.0% |
| Class of Warrant or Right, Outstanding | 24.6M | 24.6M | 0.0% | 31.6M | 24.6M | +28.5% |
| Common Stock, Dividends, Per Share, Declared | $0.002026-03-31 | $0.00 | – | $0.00 | $0.00 | – |
| Common Stock, Par or Stated Value Per Share | $0.01 | $0.01 | 0.0% | $0.01 | $0.01 | 0.0% |
| Common Stock, Share Subscribed but Unissued, Subscriptions Receivable | $7.3M2025-12-31 | – | – | $7.3M | – | – |
| Common Stock, Shares Authorized | 1B | 355M | +181.7% | 500M | 355M | +40.8% |
| Common Stock, Shares, Issued | 281M | 156M | +79.9% | 266M | 156M | +70.8% |
| Common Stock, Shares, Outstanding | 281M | 156M | +79.9% | 266M | 156M | +70.8% |
| Common Stock, Value, Issued | $2.81M | $1.56M | +80.0% | $2.66M | $1.56M | +70.8% |
| Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest | $02025-12-31 | $0 | – | $0 | -$402K | +100.0% |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent | -$48.9M | -$19.3M | -153.0% | -$340M | -$490M | +30.7% |
| Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest | -$47.9M | -$18.4M | -159.8% | -$327M | -$491M | +33.3% |
| Construction in Progress, Gross | $181M | $383K | +47,059.8% | $31.1M | $291M | -89.3% |
| Contract with Customer, Liability, Current | $150M | $90.9M | +65.4% | $56.7M | $48.7M | +16.5% |
| Contract with Customer, Liability, Noncurrent | $48.2M | $28M | +72.1% | $48.2M | $32M | +50.6% |
| Contract with Customer, Liability, Revenue Recognized | $0 | $8.4M | -100.0% | $40.2M | – | – |
| Cost of Goods and Services Sold | $201M | $100M | +101.0% | $700M | $1.71M | +40,723.5% |
| Current Federal Tax Expense (Benefit) | – | – | – | $0 | $0 | – |
| Current Foreign Tax Expense (Benefit) | – | – | – | $219K | $0 | – |
| Current Income Tax Expense (Benefit) | – | – | – | $649K | $0 | – |
| Current State and Local Tax Expense (Benefit) | – | – | – | $430K | $0 | – |
| Debt Conversion, Converted Instrument, Amount | $54M2025-12-31 | $0 | – | $87.1M | $0 | – |
| Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net | $33.4M | $78.9M | -57.7% | $28M | $82.7M | -66.2% |
| Deferred Federal Income Tax Expense (Benefit) | – | – | – | -$18.5M | -$14.1M | -30.7% |
| Deferred Foreign Income Tax Expense (Benefit) | – | – | – | $0 | $0 | – |
| Deferred Income Tax Expense (Benefit) | -$622K2025-12-31 | -$15.8M | +96.1% | -$20M | -$15.8M | -27.0% |
| Deferred Income Tax Liabilities, Net | $3.52M | $14.2M | -75.2% | $3.76M | $21.2M | -82.3% |
| Deferred Income Taxes and Tax Credits | $302K | -$6M | +105.0% | -$14M | -$22.2M | +36.8% |
| Deferred State and Local Income Tax Expense (Benefit) | – | – | – | -$1.53M | -$1.62M | +5.3% |
| Deferred Tax Assets, Deferred Income | $02025-12-31 | $6.27M | -100.0% | $0 | $6.27M | -100.0% |
| Deferred Tax Assets, Gross | $162M2025-12-31 | $77.7M | +108.2% | $162M | $77.7M | +108.2% |
| Deferred Tax Assets, Net of Valuation Allowance | $67.3M2025-12-31 | $70.8M | -4.9% | $67.3M | $70.8M | -4.9% |
| Deferred Tax Assets, Operating Loss Carryforwards | $70.3M2025-12-31 | $21.3M | +230.1% | $70.3M | $21.3M | +230.1% |
| Deferred Tax Assets, Other | $5.72M2025-12-31 | $1.21M | +374.0% | $5.72M | $1.21M | +374.0% |
| Deferred Tax Assets, Other Tax Carryforwards | $10.7M2025-12-31 | $0 | – | $10.7M | $0 | – |
| Deferred Tax Assets, Property, Plant and Equipment | $27.8M2025-12-31 | $53K | +52,266.0% | $27.8M | $53K | +52,266.0% |
| Deferred Tax Assets, Tax Deferred Expense, Compensation and Benefits, Share-based Compensation Cost | $1.31M2025-12-31 | $584K | +124.7% | $1.31M | $584K | +124.7% |
Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30
Data as of 2026-11-02